CashFlowRE
Sign in Sign up
2732 Whitney Pl
D- Composite 39.8
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • 1% rule +6.6/10.0
  • Cash flow +4.7/30.0
  • Livability +4.4/5.0
  • Condition / age +3.8/5.0
  • Schools +3.6/10.0
  • Rent growth +1.8/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$149,900

2732 Whitney Pl · Metairie, LA 70002
3 bd · 2.0 ba · 1,360 sqft · Townhouse · 6 Days on market
Built 1965 Good condition $110/sqft · 21% below area Est $191k · 21% under $716/mo HOA · 41% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

RARE 3-BEDROOM CORNER UNIT AT $149,900! Offering 1,360 sq ft of bright living space, this spacious 3-bed, 2-bath condo is a prime canvas for an owner-occupant or investor looking to customize flooring and paint to their personal style. Features a functional floor plan, stainless steel kitchen appliances, and storage with two walk-in closets in the primary suite. UNBEATABLE ALL-INCLUSIVE HOA: The comprehensive condo fee delivers unmatched value by covering ALL major utilities (Electricity, Water, Gas), exterior insurance, daily front-door trash pickup 6 days/week, quarterly AC filter replacements, and pest control.

Key facts

  • Swimming pools
  • Community amenities
  • Bbq areas

Tags

CORNER UNITFUNCTIONAL FLOOR PLANTWO WALK-IN CLOSETSCOMMUNITY AMENITIESSWIMMING POOLSBBQ AREAS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath townhouse listed at $150k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-442 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $86k (42.7% below list).
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $86k (42.7% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 87/100 on livability (#1 in LA, #261 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: J.C. Ellis School (math 40% / reading 48%, grade F, #191 of 646 statewide, top 30%, 613 students, 49% FRL); J.D. Meisler Middle School (math 13% / reading 28%, grade F, #161 of 218 statewide, top 76%, 753 students, 50% FRL); Riverdale High School (math 36% / reading 52%, grade F, #62 of 265 statewide, top 23%, 1,019 students, 50% FRL) — zoned schools average 50% FRL vs 70% district-wide (20 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-2.8%/yr); 214 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 38 sale attempts since 27y ago; this cycle's ask is 63% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $90k; list at $150k implies a 67% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 41% of rent.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $85,911 (42.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16% ✓
Cap rate
3.28%
Cash-on-cash
-10.74%
DSCR
0.52
GRM
7.2

CMA / ARV

ARV (median comp)
$190,616
List price
$149,900
Delta
-21.36%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2716 Whitney Pl 0.03mi 3/2.0 1,300 (-4%) 2mo $205,000 $158 90
2712 Whitney Pl #635 0.03mi 3/2.0 1,363 (+0%) 12mo $212,000 $156 88
2704 Whitney Pl #723 0.03mi 3/2.0 1,271 (-6%) 4mo $192,000 $151 84
2712 Whitney Pl #526 0.03mi 2/2.0 (-1) 1,134 (-17%) 4mo $155,000 $137 65
2712 Whitney Pl #633 0.03mi 2/2.0 (-1) 1,151 (-15%) 6mo $165,000 $143 63
2700 Whitney Pl #726 0.04mi 2/2.0 (-1) 1,176 (-14%) 20mo $168,000 $143 54
3711 Brandywine Dr #3711 0.88mi 2/1.5 (-1) 1,300 (-4%) 12mo $93,000 $72 41
3013 Ridgelake Dr #218 0.42mi 2/1.5 (-1) 1,090 (-20%) 18mo $154,000 $141 34
3629 Ridgelake Dr Unit 19D 1.05mi 2/1.5 (-1) 1,200 (-12%) 12mo $92,000 $77 28
3629 Ridgelake Dr #18 1.05mi 2/1.5 (-1) 1,148 (-16%) 17mo $91,000 $79 19
3629 Ridgelake Dr #34 1.05mi 2/1.5 (-1) 1,200 (-12%) 24mo $120,000 $100 19

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-46.9%
Equity multiple
-0.36×
Total profit
$-57,053
Equity at exit
$22,351
10-year hold
IRR
—
Equity multiple
-1.47×
Total profit
$-103,616
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
8 active · 3 under contract
Months of supply
16.0 mo (6%/mo absorbed)
Median asking
$159,450 ($124/sqft)
Median days on market
16 d
This list price
38% of active listings are priced below it
ARV vs active asking
+13.2% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 70002

Rents YoY
-2.8%
Active inventory
214
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,742 high interval (Pro) →
Mortgage (P&I)
−$786
Tax est. 1.5%
−$187 /mo · $2,248/yr
Insurance
−$62
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
−$716
Vacancy / Maint / Mgmt
−$366
Net cashflow
$-442

Break-even live

Break-even rent $2,302
Max offer price $85,911
Occupancy floor —

Sensitivity live

Price -10% $-339 -5% $-390 +0% $-442 +5% $-494 +10% $-546
Rent -10% $-580 -5% $-511 +0% $-442 +5% $-373 +10% $-305
Rate -1.0pp $-367 -0.5pp $-404 base $-442 +0.5pp $-481 +1.0pp $-521

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2716 Whitney Pl #425 Metairie, LA 2.0 2.0 1101 $1,600 $1.45 17d 1 0.01mi
2716 Whitney Pl #425 Metairie, LA 2.0 2.0 1101 $1,600 $1.45 10d 1 0.01mi
2720 Whitney Pl #504 Metairie, LA 2.0 2.0 1176 $1,500 $1.28 112d 1 0.04mi
2700 Whitney Pl #826 Metairie, LA 2.0 2.0 1200 $1,500 $1.25 184d 1 0.05mi
2700 Whitney Pl #826 Metairie, LA 2.0 2.0 1200 $1,500 $1.25 20d 1 0.05mi
3901 N I 10 Service Rd E Unit C317 Metairie, LA 2.0 1.0 884 $1,285 $1.45 112d 1 0.14mi
3901 N I 10 Service Rd E Unit B215 Metairie, LA 2.0 1.0 884 $1,275 $1.44 10d 1 0.14mi
2812 Metairie Heights Ave Metairie, LA 3.0 2.0 1576 $2,000 $1.27 10d 1 0.15mi
2812 Metairie Heights Ave Metairie, LA 3.0 2.0 1576 $2,000 $1.27 14d 1 0.15mi
609 Melody Dr Metairie, LA 3.0 1.0 1372 $2,150 $1.57 127d 1 0.27mi
609 Melody Dr Metairie, LA 3.0 1.0 1372 $2,150 $1.57 164d 1 0.27mi
537 Melody Dr Metairie, LA 3.0 1.0 1350 $1,800 $1.33 55d 1 0.33mi
2955 Ridgelake Dr Ste 108 Metairie, LA 3.0 1.0 1000 $1,575 $1.57 138d 1 0.36mi
517 Beverly Garden Dr Metairie, LA 3.0 2.0 1700 $2,000 $1.18 185d 1 0.40mi
3013 Ridgelake Dr #211 Metairie, LA 2.0 1.5 975 $1,300 $1.33 10d 1 0.40mi
3108 Ridgeway Dr Metairie, LA 3.0 2.0 1446 $2,100 $1.45 145d 1 0.50mi
1912 Hesiod St Unit A Metairie, LA 2.0 1.0 910 $1,350 $1.48 10d 1 0.50mi
833 Helios Ave Apt B Metairie, LA 2.0 1.0 967 $1,450 $1.50 55d 1 0.51mi
723 Bonnabel Blvd Metairie, LA 2.0 1.0 1200 $1,800 $1.50 155d 1 0.52mi
2404 Athania Pkwy Metairie, LA 2.0 1.0 1000 $1,250 $1.25 118d 1 0.53mi
2404 Athania Pkwy Metairie, LA 2.0 1.0 1000 $1,250 $1.25 164d 1 0.53mi
941 Hesper Ave Metairie, LA 3.0 2.0 1300 $1,800 $1.38 14d 1 0.56mi
941 Hesper Ave Metairie, LA 3.0 2.0 1300 $1,800 $1.38 10d 1 0.56mi
821 Bonnabel Blvd Metairie, LA 2.0 1.5 1100 $1,950 $1.77 5d 1 0.56mi
219 Metairie Ct Metairie, LA 4.0 2.0 1850 $2,250 $1.22 10d 1 0.60mi
219 Metairie Ct Metairie, LA 4.0 2.0 1850 $2,250 $1.22 14d 1 0.60mi
2022 Athania Pkwy Metairie, LA 3.0 1.5 1300 $1,500 $1.15 20d 1 0.61mi
2022 Athania Pkwy Metairie, LA 3.0 1.5 1300 $1,700 $1.31 127d 1 0.61mi
2020 Athania Pkwy Metairie, LA 3.0 1.5 1300 $1,700 $1.31 127d 1 0.62mi
2301 Severn Ave Metairie, LA 1.0–2.0 1.0–2.0 809 $1,230 $1.52 0d 16 0.65mi
349 Helios Ave Metairie, LA 3.0 2.0 1784 $2,800 $1.57 55d 1 0.66mi
444 Orion Ave Metairie, LA 2.0 1.0 948 $2,200 $2.32 184d 1 0.66mi
444 Orion Ave Metairie, LA 2.0 1.0 948 $2,200 $2.32 55d 1 0.66mi
3104 39th St Metairie, LA 3.0 1.0 1298 $2,100 $1.62 10d 1 0.68mi
3104 39th St Metairie, LA 3.0 1.0 1298 $2,100 $1.62 14d 1 0.68mi
1804 Homer St Unit A Metairie, LA 3.0 2.0 1094 $1,800 $1.65 10d 1 0.68mi
620 Metairie Lawn Dr Metairie, LA 3.0 2.0 1234 $2,250 $1.82 184d 1 0.69mi
1126 Athania Pkwy Metairie, LA 2.0 1.0 1050 $1,550 $1.48 10d 1 0.70mi
513 Shirmaine Ln Metairie, LA 2.0 2.0 1137 $2,600 $2.29 10d 1 0.70mi
513 Shirmaine Ln Metairie, LA 2.0 2.0 1137 $2,600 $2.29 14d 1 0.70mi

Property features AI

Finance

HOA & community
Whitney Place Condos associationClubhouse

Exterior

Parking
Off-street parkingParking lot
Utilities
Public waterPublic sewerNatural gas unavailable
Home design
CondominiumThree stories
Construction
Slab foundationFlat roof
Exterior features
In-ground poolCabana

Interior

Kitchen
DishwasherMicrowaveRefrigeratorRangeOven
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral air conditioningCeiling fans
Interior features
ElevatorPantry

HOA detail $716/mo · $8,592/yr

Likely covers
watertrashgaselectric

Listing history 20 events

  1. 2026-10-29
    days on market $149,900 Active 6 DOM
  2. 2026-10-28
    days on market $149,900 Active 5 DOM
  3. 2026-10-27
    pricedays on marketlisting id $149,900 Active 4 DOM
  4. 2026-10-26
    days on market $99,500 Active 3 DOM
  5. 2026-10-26
    days on market $99,500 Active 2 DOM
  6. 2026-10-24
    pricelisting id $99,500 Active 1 DOM
  7. 2026-10-23
    remarks 699-char remark
  8. 2026-10-23
    pricedays on marketlisting id $149,900 Active 1 DOM
  9. 2026-06-15
    days on market $118,000 Active 34 DOM
  10. 2026-06-13
    days on market $118,000 Active 32 DOM
  11. 2026-06-10
    days on market $118,000 Active 29 DOM
  12. 2026-06-09
    days on market $118,000 Active 28 DOM
  13. 2026-06-08
    days on market $118,000 Active 27 DOM
  14. 2026-06-07
    days on market $118,000 Active 26 DOM
  15. 2026-06-03
    days on market $118,000 Active 22 DOM
  16. 2026-06-02
    days on market $118,000 Active 21 DOM
  17. 2026-06-01
    days on market $118,000 Active 20 DOM
  18. 2026-05-31
    days on market $118,000 Active 19 DOM
  19. 2026-05-13
    price $118,000 535-char remark
  20. 2026-05-12
    listed $18,000 Active 535-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 27% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,904
− Mortgage interest
−$8,397
− Property taxes
−$2,248
− Insurance
−$1,547
− Repairs & maintenance
−$1,672
− Management
−$1,672
− HOA
−$8,592
− Depreciation
−$4,361
Taxable loss
−$7,586
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,821
After-tax cash flow
$-3,486/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab Est. rehab $6,800–$20,400 screening

This well-maintained and attractive condo in Metairie, LA, offers a good starting point for potential buyers or renters. It benefits from recent pool refurbishment and attractive landscaping, but could see further value increases with interior updates and modernizations.

Value-add opportunities

  • Both Landscaping improvements — Enhances curb appeal and adds value for both resale and rental. ↑
  • Both Painting interior walls — Fresh paint can make the space feel new and attractive to potential buyers or renters. ↑
  • Resale Upgrading kitchen appliances — Modern appliances can significantly boost the appeal and value of a kitchen for resale. ↑
  • Both Upgrading HVAC system — A new HVAC system can improve comfort and energy efficiency, benefiting both resale and rental value. ↑
  • Both Upgrading bathroom fixtures — Modern bathroom fixtures can enhance the overall appeal and value of the property for both resale and rental. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 36/100

Zoned Schools

Elementary J.c. Ellis School F LA #191/646 Nat'l #17,190/41,679 Middle J.d. Meisler Middle School F LA #161/218 Nat'l #11,564/14,009 High Riverdale High School F LA #62/265 Nat'l #7,320/17,239

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA
A Composite livability gradescore 87/100

Livability — Metairie

Score
87/100
State rank
#1
US rank
#261

Category grades

Amenities A- Commute A+ Cost of living B+ Crime B Employment B- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Metairie, LA
County
Jefferson Parish · 451,696 people
City population
137,978
Metro
New Orleans-Metairie, LA
Population (ZIP)
19,426
Household income
$65,436
Rent vs Own
49.3% rent · 50.7% own
Severe rent burden
12% of renters

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 60% Black 16% Hispanic / Latino 15% Two or more races 10% Asian 6%
Hispanic origin (detail)
Languages at home
79% English-only · Spanish 11% Other Indo-European 3% Chinese 3%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics
—

Price history

-0.4% since first listed
76 events — show timeline
  • 2021-04-13 Sold (MLS) $89,500 ROAM MLS
  • 2021-01-31 Listed $92,000 ROAM MLS
  • 2021-01-14 Sold (MLS) $126,500 ROAM MLS
  • 2020-09-18 Sold (MLS) $123,500 ROAM MLS
  • 2020-09-01 Listed $139,000 ROAM MLS
  • 2020-08-31 Sold (MLS) $98,000 ROAM MLS
  • 2020-07-22 Listed $105,000 ROAM MLS
  • 2020-06-05 Listed $129,000 ROAM MLS
  • 2020-04-03 Sold (MLS) $79,000 ROAM MLS
  • 2020-01-28 Listed $87,900 ROAM MLS
  • 2019-09-16 Sold (MLS) $80,000 ROAM MLS
  • 2019-08-19 Listed $87,500 ROAM MLS
  • 2018-11-02 Sold (MLS) $82,000 ROAM MLS
  • 2018-08-30 Listed $85,000 ROAM MLS
  • 2018-07-06 Sold (MLS) $82,000 ROAM MLS
  • 2018-07-02 Sold (MLS) $140,500 ROAM MLS
  • 2018-06-19 Sold (MLS) $79,000 ROAM MLS
  • 2018-05-29 Sold (MLS) $135,500 ROAM MLS
  • 2018-05-14 Listed $79,000 ROAM MLS
  • 2018-04-16 Listed $142,000 ROAM MLS
  • 2018-04-06 Listed $139,500 ROAM MLS
  • 2018-03-03 Listed $86,500 ROAM MLS
  • 2017-06-09 Sold (MLS) $79,000 ROAM MLS
  • 2017-03-31 Sold (MLS) $120,000 ROAM MLS
  • 2017-03-03 Sold (MLS) $79,000 ROAM MLS
  • 2017-01-31 Listed $80,000 ROAM MLS
  • 2016-10-12 Listed $94,900 ROAM MLS
  • 2016-08-08 Listed $129,000 ROAM MLS
  • 2016-02-17 Sold (MLS) $70,500 ROAM MLS
  • 2015-11-18 Listed $78,000 ROAM MLS
  • 2015-08-04 Sold (MLS) $69,000 ROAM MLS
  • 2015-07-14 Sold (MLS) $115,500 ROAM MLS
  • 2015-06-18 Listed $122,000 ROAM MLS
  • 2015-06-05 Sold (MLS) $70,000 ROAM MLS
  • 2015-05-10 Listed $69,000 ROAM MLS
  • 2015-04-20 Listed $89,000 ROAM MLS
  • 2014-09-02 Sold (MLS) $70,000 ROAM MLS
  • 2014-08-14 Sold (MLS) $86,650 ROAM MLS
  • 2014-07-15 Sold (MLS) $70,000 ROAM MLS
  • 2014-07-14 Listed $78,900 ROAM MLS
  • 2014-05-30 Listed $95,000 ROAM MLS
  • 2014-05-19 Listed $89,000 ROAM MLS
  • 2014-01-31 Sold (MLS) $90,000 ROAM MLS
  • 2013-08-16 Sold (MLS) $70,000 ROAM MLS
  • 2013-07-09 Sold (MLS) $55,000 ROAM MLS
  • 2013-05-31 Listed $55,000 ROAM MLS
  • 2013-05-02 Listed $79,000 ROAM MLS
  • 2013-04-29 Sold (MLS) $52,000 ROAM MLS
  • 2013-02-14 Listed $52,000 ROAM MLS
  • 2012-11-25 Listed $107,500 ROAM MLS
  • 2011-10-28 Sold (MLS) $95,000 ROAM MLS
  • 2011-08-20 Listed $120,000 ROAM MLS
  • 2010-07-26 Sold (MLS) $85,500 ROAM MLS
  • 2010-06-24 Sold (MLS) $130,000 ROAM MLS
  • 2010-06-17 Listed $89,900 ROAM MLS
  • 2010-04-22 Listed $149,900 ROAM MLS
  • 2009-09-30 Sold (MLS) $90,000 ROAM MLS
  • 2009-02-27 Listed $99,000 ROAM MLS
  • 2008-09-30 Sold (MLS) $155,000 ROAM MLS
  • 2008-03-24 Listed $169,500 ROAM MLS
  • 2007-10-31 Sold (MLS) $115,000 ROAM MLS
  • 2007-06-05 Listed $124,900 ROAM MLS
  • 2006-11-28 Sold (MLS) $220,000 ROAM MLS
  • 2006-09-21 Listed $249,900 ROAM MLS
  • 2005-10-06 Sold (MLS) $142,020 ROAM MLS
  • 2005-07-13 Listed $154,500 ROAM MLS
  • 2004-05-20 Sold (MLS) $127,000 ROAM MLS
  • 2004-03-08 Listed $127,000 ROAM MLS
  • 2003-07-30 Sold (MLS) $77,000 ROAM MLS
  • 2003-05-22 Listed $79,500 ROAM MLS
  • 2003-04-03 Sold (MLS) $125,000 ROAM MLS
  • 2002-09-17 Listed $129,900 ROAM MLS
  • 2000-06-29 Sold (MLS) $120,000 ROAM MLS
  • 2000-03-24 Listed $124,500 ROAM MLS
  • 1999-01-21 Sold (MLS) $88,000 ROAM MLS
  • 1999-01-05 Listed $89,900 ROAM MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…