80870 Highway 111 Unit # 194 · Indio, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 10/10 · Severe
- Hot days now (above 114°F)
- 6 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.5/30.0
- 1% rule +7.5/10.0
- DSCR +7.5/10.0
- ARV discount +7.5/15.0
- Rent growth +3.3/5.0
- Schools +2.9/10.0
- Livability +2.7/5.0
- Appreciation +2.5/10.0
- Condition / age +2.2/5.0
- Manufactured-home adj. -4.7
$68,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SELLER MOTIVATED, HUGE PRICE REDUCTION!!! Welcome to a cozy and affordable Manufactured Home in the 55+ Park called Riverdale Estates located near La Quinta & Indio on Hwy 111. This corner lot home features 2 bd, 2 baths with a nice living area. Enjoy the kitchen with plenty cabinetry, laundry area inside. Some updates are completed such as new painting in the interior, carpet on the living area, and bedrooms, a new toilet on guest ba, stairs from both sides. Seminew AC unit, and nice landscaping with gravel at front, sprinklers to keep the beauty. Community amenities are club house with onsite office, laundry, pool, spa, gated community for security and privacy. The space rent is $725.00, includes water, sewer, trash. Owners' occupants only. Buyers must be approved by the office. Ready to show it! bring your offer! PRICE IMPROVED!
Key facts
- Generous cabinetry
- Versatile sunroom
- Cozy tv room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $68k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $2k ($19k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $68k).
- Recommended offer: $66k (3.0% below list) — sets the bar for market timing.
- Cap rate 34.9% vs local median 4.1% in Indio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 53/100 on livability (#927 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing B+; Watch: employment D, crime F, amenities F.
- Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: James Madison Elementary (377 students, 85% FRL); Indio Middle (784 students, 89% FRL); Indio High (math 15% / reading 42%, grade F, #774 of 1,170 statewide, top 66%, 2,143 students, 92% FRL) — zoned schools average 89% FRL vs 56% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 28% at this address vs 44% district-wide (-15 pts) — the specific schools serving this property underperform the Desert Sands Unified average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.3%/yr); 601 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 55d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $2,650/mo this rent would consume 48% of the median local household income ($67k/yr) (locally 17% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $470 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.3% rent growth), your $19k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 6→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.90% ✓
- Cap rate
- 34.94%
- Cash-on-cash
- 102.31%
- DSCR
- 5.55
- GRM
- 2.1
CMA / ARV
- ARV (median comp)
- $158,210
- List price
- $68,000
- Delta
- -55.75%
- Verdict
- UNDERPRICED
- Comps
- 8 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 80870 CA-111 #122 | 0.10mi | 2/2.0 | 1,440 (-13%) | 5mo | $89,997 | $62 | 70 |
| 46618 Madison #33 | 0.49mi | 2/2.0 | 1,542 (-6%) | 2mo | $111,000 | $72 | 65 |
| 46618 Madison St #85 | 0.32mi | 2/2.0 | 1,830 (+11%) | 6mo | $242,000 | $132 | 62 |
| 46618 Madison St #24 | 0.42mi | 2/2.0 | 1,460 (-12%) | 1mo | $247,000 | $169 | 61 |
| 80870 Hwy 111 Space 175 | 0.18mi | 2/2.0 | 1,440 (-13%) | 12mo | $83,000 | $58 | 60 |
| 46618 Madison St #138 | 0.32mi | 2/2.0 | 1,536 (-7%) | 17mo | $180,000 | $117 | 60 |
| 46618 Madison St #1 | 0.30mi | 2/2.0 | 1,440 (-13%) | 10mo | $171,000 | $119 | 56 |
| 46618 Madison St #126 | 0.44mi | 2/2.0 | 1,440 (-13%) | 12mo | $169,000 | $117 | 48 |
| 46618 Madison St #105 | 0.47mi | 2/2.0 | 1,440 (-13%) | 18mo | $245,000 | $170 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.34% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 5.90×
- Total profit
- $93,321
- Equity at exit
- $10,139
- IRR
- —
- Equity multiple
- 12.47×
- Total profit
- $218,314
- Equity at exit
- $5,879
Cash invested: $19,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 7 active · 3 under contract
- Months of supply
- 8.4 mo (12%/mo absorbed)
- Median asking
- $215,000 ($149/sqft)
- Median days on market
- 99 d
- This list price
- 14% of active listings are priced below it
- ARV vs active asking
- -35.8% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 92201
- Home prices YoY
- -28.4%
- Rents YoY
- 3.3%
- Active inventory
- 601
- Price-to-rent
- 2.1×
Monthly cashflow live
- Estimated rent
- $2,650 high interval (Pro) →
- Mortgage (P&I)
- −$357
- Tax est. 1.5%
- −$85 /mo · $1,020/yr
- Insurance
- −$28
- HOA
- −$0
- Lot rent leased land?
- −$0
- Vacancy / Maint / Mgmt
- −$556
- Net cashflow
- $1,623
Break-even live
Sensitivity live
| Price | -10% $1,670 | -5% $1,647 | +0% $1,623 | +5% $1,600 | +10% $1,576 |
|---|---|---|---|---|---|
| Rent | -10% $1,414 | -5% $1,519 | +0% $1,623 | +5% $1,728 | +10% $1,833 |
| Rate | -1.0pp $1,658 | -0.5pp $1,641 | base $1,623 | +0.5pp $1,606 | +1.0pp $1,588 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,000
- Closing costs
- $2,040
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 80870 California 111 Unit 223 Indio, CA | 2.0 | 2.0 | 1400 | $1,550 | $1.11 | 93d | 1 | 0.11mi |
| 80675 Harvard Ct Indio, CA | 3.0 | 2.0 | 1248 | $2,495 | $2.00 | 60d | 1 | 0.42mi |
| 47412 Harbour Lights Ln Indio, CA | 3.0 | 2.0 | 1650 | $3,500 | $2.12 | 37d | 1 | 0.44mi |
| 47412 Harbour Lights Ln Indio, CA | 3.0 | 2.0 | 1650 | $2,900 | $1.76 | 21d | 1 | 0.44mi |
| 45553 Meadow Lake Dr Indio, CA | 3.0 | 2.0 | 2168 | $8,000 | $3.69 | 23d | 1 | 0.57mi |
| 80372 Pebble Beach Dr Indio, CA | 3.0 | 3.0 | 1898 | $3,750 | $1.98 | 23d | 1 | 0.63mi |
| 80100 Palm Circle Dr La Quinta, CA | 2.0 | 2.0 | 1552 | $4,500 | $2.90 | 17d | 1 | 0.65mi |
| 47800 Madison St Indio, CA | 3.0 | 2.0 | 1456 | $2,850 | $1.96 | 93d | 1 | 0.68mi |
| 80395 Green Hills Dr Indio, CA | 3.0 | 3.0 | 1981 | $7,500 | $3.79 | 23d | 1 | 0.68mi |
| 80071 Palm Circle Dr La Quinta, CA | 3.0 | 2.0 | 1650 | $2,850 | $1.73 | 73d | 1 | 0.69mi |
| 46896 Jefferson St Indio, CA | 1.0–2.0 | 1.0–2.0 | 950 | $2,100 | $2.21 | 2d | 4 | 0.70mi |
| 80188 Golden Horseshoe Dr Indio, CA | 3.0 | 2.5 | 1898 | $3,200 | $1.69 | 93d | 1 | 0.70mi |
| 81272 Palmwood Dr Indio, CA | 3.0 | 2.0 | 1104 | $3,200 | $2.90 | 93d | 1 | 0.72mi |
| 80162 Pebble Beach Dr Indio, CA | 3.0 | 3.0 | 1898 | $8,000 | $4.21 | 23d | 1 | 0.77mi |
| 80346 Indian Springs Dr Indio, CA | 2.0 | 2.5 | 1713 | $3,500 | $2.04 | 67d | 1 | 0.80mi |
| 80230 Green Hills Dr Indio, CA | 3.0 | 3.0 | 1981 | $2,950 | $1.49 | 7d | 1 | 0.80mi |
| 81433 Avenida Esmeralda Indio, CA | 3.0 | 2.0 | 2200 | $3,200 | $1.45 | 2d | 1 | 0.82mi |
| 79930 Fiesta Dr La Quinta, CA | 3.0 | 2.0 | 1828 | $5,500 | $3.01 | 93d | 1 | 0.82mi |
| 45439 Shaugnessy Dr Indio, CA | 2.0 | 2.5 | 1703 | $5,500 | $3.23 | 23d | 1 | 0.83mi |
| 80172 Green Hills Dr Indio, CA | 2.0 | 2.5 | 1703 | $4,200 | $2.47 | 93d | 1 | 0.83mi |
| 80208 Royal Birkdale Dr Indio, CA | 2.0 | 2.0 | 1382 | $3,875 | $2.80 | 73d | 1 | 0.87mi |
| 80200 Royal Birkdale Dr Indio, CA | 2.0 | 2.0 | 2061 | $6,500 | $3.15 | 23d | 1 | 0.89mi |
| 47537 Calle Diamante Indio, CA | 3.0 | 2.0 | 1772 | $3,200 | $1.81 | 93d | 1 | 0.90mi |
| 80216 Jasper Park Ave Indio, CA | 2.0 | 3.0 | 1703 | $2,899 | $1.70 | 67d | 1 | 0.90mi |
| 45338 Coeur Dalene Dr Indio, CA | 3.0 | 3.0 | 1898 | $6,500 | $3.42 | 93d | 1 | 0.90mi |
| 81153 Francis Ave Indio, CA | 3.0 | 2.0 | 1288 | $2,800 | $2.17 | 54d | 1 | 0.90mi |
| 79851 Carmel Valley Ave Indio, CA | 3.0 | 2.0 | 1529 | $3,000 | $1.96 | 23d | 1 | 0.93mi |
| 81107 Portola Cir Indio, CA | 3.0 | 3.0 | 2085 | $6,000 | $2.88 | 22d | 1 | 0.93mi |
| 47820 Calle Zafiro Indio, CA | 3.0 | 2.0 | 2188 | $3,500 | $1.60 | 23d | 1 | 0.97mi |
| 45385 Big Canyon St Indio, CA | 3.0 | 2.0 | 1529 | $3,200 | $2.09 | 93d | 1 | 0.97mi |
| 80055 Jasper Park Ave Indio, CA | 3.0 | 2.5 | 2162 | $4,000 | $1.85 | 93d | 1 | 0.98mi |
| 45233 Big Canyon St Indio, CA | 3.0 | 2.0 | 1529 | $6,000 | $3.92 | 93d | 1 | 1.02mi |
| 44595 S Heritage Palms Dr Indio, CA | 2.0 | 2.0 | 1382 | $4,500 | $3.26 | 32d | 1 | 1.02mi |
| 81683 De Plata Ave Indio, CA | 3.0 | 2.0 | 1216 | $3,100 | $2.55 | 67d | 1 | 1.03mi |
| 46301 Roadrunner Ln La Quinta, CA | 3.0 | 2.5 | 1844 | $3,500 | $1.90 | 27d | 1 | 1.04mi |
| 45576 Whistler Ct Indio, CA | 3.0 | 3.0 | 1981 | $2,950 | $1.49 | 43d | 1 | 1.07mi |
| 44725 Alexandria Vale Indio, CA | 2.0 | 2.0 | 1707 | $2,800 | $1.64 | 93d | 1 | 1.08mi |
| 79948 Bethpage Ave Indio, CA | 3.0 | 2.0 | 1529 | $4,500 | $2.94 | 93d | 1 | 1.08mi |
| 44718 Alexandria Vale Indio, CA | 2.0 | 2.0 | 1523 | $5,000 | $3.28 | 2d | 1 | 1.08mi |
| 47870 Sumac St La Quinta, CA | 3.0 | 2.0 | 1760 | $4,175 | $2.37 | 23d | 1 | 1.08mi |
Property features AI
Finance
- Other
- Property sold As-IsSome personal property and furniture excluded per inventorySale includes stove, microwave, dishwasher, and partial furniture per inventoryListing terms: Conventional or CashPossession at close of escrowShort-term rentals not allowedWill not consider lease
- Financial info
- Land lease (monthly space rent applies)Annual land lease amount listed as $8,700Space rent plus utilities are addedManager approval required
- HOA & community
- No monthly association fee
Exterior
- Parking
- Detached carportDriveway parking2 covered spaces2 carport spaces6 total parking spaces, 2 uncovered/assigned
- Security
- Gated community access
- Utilities
- Private water (well)Sewer connected and paidCable TV available
- Home design
- Double-wide mobile homeGround level, no unit aboveSingle-storySenior park setting
- Construction
- Fleetwood manufacturerBuilt/recorded by builder
- Exterior features
- Gated communityCommunity in-ground heated pool and spaSprinkler systemStreet lightsMountain viewsFront door faces southDetached property
Interior
- Kitchen
- Ceramic countertopsDishwasherRefrigeratorGas rangeDisposalExhaust fanMicrowave (included in sale)
- Flooring
- CarpetLinoleumCeramic tile
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Central heating (natural gas)Central air conditioning
- Interior features
- Open floorplanLaundry closet with stacked unitsFrench doorsWindow blinds and screensPartially furnished
- Laundry & utility
- Stacked washer/dryer in closet
Listing history 50 events
-
2026-08-06days on market $68,000 Active 41 DOM
-
2026-08-05days on market $68,000 Active 40 DOM
-
2026-08-04days on market $68,000 Active 39 DOM
-
2026-08-03days on market $68,000 Active 38 DOM
-
2026-07-31days on market $68,000 Active 35 DOM
-
2026-07-30days on market $68,000 Active 34 DOM
-
2026-07-30days on market $68,000 Active 33 DOM
-
2026-07-28days on market $68,000 Active 32 DOM
-
2026-07-26days on market $68,000 Active 30 DOM
-
2026-07-24days on market $68,000 Active 28 DOM
-
2026-07-23days on market $68,000 Active 27 DOM
-
2026-07-22days on market $68,000 Active 26 DOM
-
2026-07-21days on market $68,000 Active 25 DOM
-
2026-07-20days on market $68,000 Active 24 DOM
-
2026-07-18days on market $68,000 Active 22 DOM
-
2026-07-18days on market $68,000 Active 21 DOM
-
2026-07-16days on market $68,000 Active 20 DOM
-
2026-07-15days on market $68,000 Active 19 DOM
-
2026-07-14days on market $68,000 Active 18 DOM
-
2026-07-13days on market $68,000 Active 17 DOM
-
2026-07-13days on market $68,000 Active 16 DOM
-
2026-07-11days on market $68,000 Active 15 DOM
-
2026-07-10days on market $68,000 Active 14 DOM
-
2026-07-09days on market $68,000 Active 13 DOM
-
2026-07-07days on market $68,000 Active 11 DOM
-
2026-07-06days on market $68,000 Active 10 DOM
-
2026-07-06days on market $68,000 Active 9 DOM
-
2026-07-05days on market $68,000 Active 8 DOM
-
2026-07-03days on market $68,000 Active 7 DOM
-
2026-07-02days on market $68,000 Active 6 DOM
-
2026-07-01days on market $68,000 Active 5 DOM
-
2026-06-30days on market $68,000 Active 4 DOM
-
2026-06-29days on market $68,000 Active 3 DOM
-
2026-06-28days on market $68,000 Active 2 DOM
-
2026-06-27pricedays on market $68,000 Active 1 DOM
-
2026-06-18days on market $70,000 Active 148 DOM
-
2026-06-17days on market $70,000 Active 147 DOM
-
2026-06-16days on market $70,000 Active 146 DOM
-
2026-06-15days on market $70,000 Active 145 DOM
-
2026-06-13pricedays on market $70,000 Active 143 DOM
-
2026-06-09days on market $89,900 Active 139 DOM
-
2026-06-08days on market $89,900 Active 138 DOM
-
2026-06-07days on market $89,900 Active 137 DOM
-
2026-06-04days on market $89,900 Active 134 DOM
-
2026-06-03days on market $89,900 Active 133 DOM
-
2026-06-02days on market $89,900 Active 132 DOM
-
2026-06-01days on market $89,900 Active 131 DOM
-
2026-05-31days on market $89,900 Active 130 DOM
-
2026-05-07price $89,900 1691-char remark
-
2026-04-30soldstatus $62,000 Closed 851-char remark
Show marketing remark (851 chars)
SELLER MOTIVATED, HUGE PRICE REDUCTION!!! Welcome to a cozy and affordable Manufactured Home in the 55+ Park called Riverdale Estates located near La Quinta & Indio on Hwy 111. This corner lot home features 2 bd, 2 baths with a nice living area. Enjoy the kitchen with plenty cabinetry, laundry area inside. Some updates are completed such as new painting in the interior, carpet on the living area, and bedrooms, a new toilet on guest ba, stairs from both sides. Seminew AC unit, and nice landscaping with gravel at front, sprinklers to keep the beauty. Community amenities are club house with onsite office, laundry, pool, spa, gated community for security and privacy. The space rent is $725.00, includes water, sewer, trash. Owners' occupants only. Buyers must be approved by the office. Ready to show it! bring your offer! PRICE IMPROVED!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 6 d/yr ≥114°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,796
- − Mortgage interest
- −$3,809
- − Property taxes
- −$1,020
- − Insurance
- −$340
- − Repairs & maintenance
- −$2,544
- − Management
- −$2,544
- − Depreciation
- −$1,978
- Taxable income
- $19,562
- Est. tax owed @ 24.0%
- −$4,695
- After-tax cash flow
- $14,785/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This manufactured home in Riverdale Estates requires moderate repairs and updates to improve its condition and value. Key areas for improvement include the exterior, kitchen, and bathroom.
Repairs flagged
- Minor kitchen cabinets — slight wear
- Minor kitchen countertops — slight wear
- Minor bathroom fixtures — standard fixtures
- Minor exterior siding — some wear
Value-add opportunities
- Both paint exterior — enhances curb appeal and value ↑
- Both replace carpet — improves comfort and value ↑
- Both update kitchen cabinets — modernizes and increases value ↑
- Both update kitchen countertops — modernizes and increases value ↑
- Both update bathroom fixtures — modernizes and increases value ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Desert Sands Unified
- NCES district ID
- 0611110
- Math proficiency
- 31% ▼ -4.00%
- Reading proficiency
- 56% ▲ 7.00%
- Median HH income
- $54,957
- Composite
- 37.77/100
- National rank
- #4346
- State rank
- #199 of 517 in CA
Livability — Indio
- Score
- 53/100
- State rank
- #927
- US rank
- #24244
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Indio, CA
- County
- Riverside County · 2,664,475 people
- City population
- 100,560
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 65,825
- Household income
- $66,758
- Rent vs Own
- Severe rent burden
- 17% of renters
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (74%)
- Race & ethnicity
- Hispanic / Latino 74% Two or more races 39% White 19% Black 3% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 69%
- Common ancestry
- Romanian 1% Iranian 1%
- Foreign-born
- 29% · Canada, Vietnam, Jamaica
- Languages at home
- 41% English-only · Spanish 55% Arabic 1% Tagalog/Filipino 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -138.46%
- Current HPI
- 348.6605
- Rent YoY
- ▲ 3.34%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+94.3% since first listed41 events — show timeline
- 2026-06-26 Listed $68,000 GPSMLS
- 2026-06-21 Listing Removed — GPSMLS
- 2026-06-13 Price Changed $70,000 GPSMLS
- 2026-05-07 Price Changed $89,900 GPSMLS
- 2026-04-30 Sold (MLS) $62,000 GPSMLS
- 2026-03-30 Price Changed $99,900 GPSMLS
- 2026-03-30 Contingent — GPSMLS
- 2026-03-26 Relisted — GPSMLS
- 2026-03-10 Contingent — GPSMLS
- 2026-02-26 Price Changed $110,000 GPSMLS
- 2026-02-18 Sold (MLS) $70,000 GPSMLS
- 2026-02-17 Price Changed $59,000 GPSMLS
- 2026-02-13 Pending — GPSMLS
- 2026-02-01 Listing Removed — GPSMLS
- 2026-01-24 Price Changed $82,000 GPSMLS
- 2026-01-21 Contingent — GPSMLS
- 2026-01-20 Listed $115,000 GPSMLS
- 2026-01-17 Price Changed $69,000 GPSMLS
- 2025-12-16 Price Changed $70,000 GPSMLS
- 2025-11-22 Price Changed $87,000 GPSMLS
- 2025-11-18 Price Changed $80,000 GPSMLS
- 2025-11-04 Price Changed $95,900 GPSMLS
- 2025-10-15 Price Changed $71,000 GPSMLS
- 2025-10-13 Price Changed $95,000 GPSMLS
- 2025-09-29 Price Changed $76,000 GPSMLS
- 2025-09-25 Price Changed $99,950 GPSMLS
- 2025-09-16 Listed $130,000 GPSMLS
- 2025-09-15 Listed $72,000 GPSMLS
- 2025-07-28 Listed $110,000 GPSMLS
- 2024-10-15 Sold (MLS) $60,000 GPSMLS
- 2024-08-06 Contingent — GPSMLS
- 2024-07-19 Price Changed $69,000 GPSMLS
- 2024-06-29 Price Changed $73,000 GPSMLS
- 2024-06-17 Relisted — GPSMLS
- 2024-05-25 Contingent — GPSMLS
- 2024-05-14 Price Changed $78,000 GPSMLS
- 2024-03-25 Listed $88,000 GPSMLS
- 2014-03-04 Listing Removed — GPSMLS
- 2013-10-25 Listed $11,000 GPSMLS
- 2006-05-01 Listing Removed — CRMLS
- 2006-03-27 Listed $35,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…