CashFlowRE
Sign in Sign up
4413 Easthampton Dr
C- Composite 50.29
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.4/30.0
  • Schools +4.9/10.0
  • Livability +4.2/5.0
  • DSCR +4.0/10.0
  • 1% rule +3.9/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$230,000

4413 Easthampton Dr · Raleigh, NC 27604
4 bd · 2.0 ba · 1,973 sqft · SingleFamily public records · 1 Days on market
Built 1993 6,534 sqft lot Est $408k · 44% under $43/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

HOME HAS JUST BEEN REFURBISHED: PAINT, FIXTURES, FLOORS, ETC. 4TH BEDROOM IS UPSTAIRS BONUS ROOM FINISHED/2 LG CLOSETS WITH ADJOINING 389 SQ FT UNFINSHD BUT WIRED & PLUMED WITH 42 4X12 SHEETS OF SHEETROCK READY TO BE TURNED INTO A TEEN OR IN-LAW STE; UPSTAIRS NEEDS HVAC UPGRADE. HALF OF DECK IS COVERED GARDEN TUB, SEP SHWR, DBL VANITY. HALF BLOCK FROM POOL & TENNIS. NEED OFFER!

Key facts

  • 6,534 sq ft lot
  • Built 1993

Property features AI

Finance

  • Other: Not a senior community
  • HOA & community: Part of Southall HOA with semi-annual dues; HOA fee $258 paid semi-annually

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Site-built property; One and one-half story
  • Construction: Frame construction; Composition roof; Other foundation; Built as site-built structure; Living area approximately 1,973
  • Exterior features: Publicly maintained road access; Zoned R-6

Interior

  • Bedrooms: Four bedrooms (all on the main level)
  • Flooring: Carpet; Vinyl
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Forced air heating; Heat pump for heating; Central air conditioning; Heat pump for cooling
  • Interior features: Carpet and vinyl flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $230k.

Deal economics

  • At list price, monthly cash flow is $2 ($27/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $205k (11.1% below list).
  • Recommended offer: $205k (11.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 2.7% in Raleigh — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#10 in NC, #1,028 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
  • Wake County Schools (suburban): math 52% / reading 60% proficiency, ranked #35 of 178 in NC (top 20%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Wilburn Elementary (math 24% / reading 29%, grade F, #1,073 of 1,410 statewide, top 77%, 608 students, 86% FRL); East Millbrook Middle (math 17% / reading 27%, grade F, #416 of 475 statewide, top 89%, 769 students, 73% FRL); Millbrook High (math 56% / reading 68%, grade B-, #184 of 535 statewide, top 37%, 2,421 students, 36% FRL) — zoned schools average 65% FRL vs 30% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 37% at this address vs 56% district-wide (-19 pts) — the specific schools serving this property underperform the Wake County Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-0.3%/yr); 403 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 15,249 units permitted in Wake County in 2024 (5,568 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Wake County population projected at +51% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $179k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 57% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $204,511 (11.1% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.30%
Cash-on-cash
0.04%
DSCR
1.00
GRM
9.4

CMA / ARV

ARV (on-the-fly)
$408,411
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4413 Easthampton Dr 0.00mi 4/2.0 1,973 (0%) 1mo $230,000 $117 100
2713 Moorsfield Ct 0.13mi 3/2.5 (-1) 1,885 (-4%) 2mo $390,000 $207 78
4913 Knightsbridge Way 0.31mi 4/2.5 2,053 (+4%) 8mo $395,000 $192 70
2717 Rockbridge Ct 0.17mi 3/2.5 (-1) 1,811 (-8%) 2mo $375,000 $207 69
2311 Woodwyck Way 0.30mi 3/2.0 (-1) 1,904 (-4%) 11mo $405,000 $213 66
4544 Dilford Dr 0.48mi 3/2.5 (-1) 1,921 (-3%) 6mo $425,000 $221 61
4713 Dresden Village Dr 0.43mi 3/2.5 (-1) 2,150 (+9%) 4mo $395,000 $184 54
2910 Dove Ln 0.53mi 3/3.0 (-1) 2,047 (+4%) 12mo $425,000 $208 50
3924 Willow Oak Rd 0.73mi 4/2.0 2,034 (+3%) 16mo $395,000 $194 48
2424 Dorety Pl 0.55mi 3/2.0 (-1) 1,728 (-12%) 4mo $359,900 $208 45
4821 Forest Highland Dr 0.72mi 3/2.5 (-1) 1,967 (-0%) 17mo $410,000 $208 45
4608 Dresden Village Dr 0.42mi 3/2.5 (-1) 1,691 (-14%) 7mo $342,000 $202 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.7%
Equity multiple
0.33×
Total profit
$-43,072
Equity at exit
$34,294
10-year hold
IRR
-20.8%
Equity multiple
0.06×
Total profit
$-60,296
Equity at exit
$19,886

Cash invested: $64,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 27604

Rents YoY
-0.3%
Active inventory
403
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$2,045 high interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$268 /mo · $3,220/yr
Insurance
$96
HOA
$43
Vacancy / Maint / Mgmt
$429
Net cashflow
$2

Break-even live

Break-even rent $2,042
Max offer price $230,000
Occupancy floor 95%

Sensitivity live

Price -10% $132 -5% $67 +0% $2 +5% $-63 +10% $-128
Rent -10% $-159 -5% $-78 +0% $2 +5% $83 +10% $164
Rate -1.0pp $118 -0.5pp $61 base $2 +0.5pp $-57 +1.0pp $-118

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,500
Closing costs
$6,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2913 Glade Aster Ct Raleigh, NC 3.0 2.5 1892 $2,095 $1.11 25d 1 0.27mi
4905 Knightsbridge Way Raleigh, NC 4.0 2.0 2273 $2,500 $1.10 25d 1 0.30mi
2521 Laurel Valley Way Raleigh, NC 3.0 3.5 1800 $1,950 $1.08 16d 1 0.57mi
4328 Bartholomew Cir Raleigh, NC 3.0 2.0 1465 $1,799 $1.23 5d 1 0.58mi
4941 Southern Magnolia Dr Raleigh, NC 3.0 3.5 1700 $1,925 $1.13 5d 1 0.61mi
4945 Southern Magnolia Dr Raleigh, NC 3.0 3.5 1688 $1,899 $1.12 25d 1 0.62mi
2308 Oakwood Meadows Ct Raleigh, NC 3.0 3.5 2115 $1,895 $0.90 5d 1 0.77mi
2300 Oakwood Meadows Ct Raleigh, NC 3.0 3.5 2150 $1,895 $0.88 23d 1 0.77mi
3606 Elm Grove Ln Raleigh, NC 3.0 3.5 1772 $1,995 $1.13 25d 1 0.80mi
3601 Elm Grove Ln Raleigh, NC 4.0 3.5 1800 $2,200 $1.22 25d 1 0.82mi
3505 Skycrest Dr Raleigh, NC 3.0 2.0 1597 $2,295 $1.44 5d 1 0.92mi
2313 Carthage Cir Raleigh, NC 3.0 2.0 1352 $1,825 $1.35 19d 1 0.98mi
4021 Beaufain St Raleigh, NC 3.0 2.5 1514 $1,805 $1.19 25d 1 1.00mi
1527 Crescent Townes Way Raleigh, NC 3.0 4.0 1889 $1,895 $1.00 25d 1 1.00mi
1505 Crescent Townes Way Raleigh, NC 3.0 3.5 1889 $1,895 $1.00 25d 1 1.04mi
4940 Harbour Towne Dr Raleigh, NC 3.0 2.5 1475 $1,895 $1.28 5d 1 1.04mi
3405 E Jameson Rd Raleigh, NC 3.0 2.5 1425 $1,875 $1.32 18d 1 1.05mi
1749 Kingston Heath Way Raleigh, NC 3.0 2.0 1789 $2,150 $1.20 19d 1 1.10mi
4622 Ivy Blossom Ln Raleigh, NC 3.0 2.0 1716 $1,895 $1.10 25d 1 1.11mi
3319 Swinford Ct Raleigh, NC 4.0 2.5 2130 $1,975 $0.93 25d 1 1.11mi
1701 Kingston Heath Way Raleigh, NC 3.0 2.5 1550 $1,995 $1.29 25d 1 1.12mi
1728 Kingston Heath Way Raleigh, NC 3.0 2.0 1609 $1,995 $1.24 25d 1 1.15mi
2015 Wave Crest Dr Raleigh, NC 1.0–3.0 1.0–2.0 1058 $1,934 $1.83 3d 33 1.24mi
3925 Old Coach Rd Raleigh, NC 3.0 2.5 1493 $1,000 $0.67 25d 1 1.31mi
5412 Grand Traverse Dr Raleigh, NC 3.0 2.5 1590 $1,950 $1.23 21d 1 1.31mi
3922 Old Coach Rd Raleigh, NC 3.0 2.5 1493 $1,000 $0.67 25d 1 1.34mi
3926 Old Coach Rd Raleigh, NC 3.0 2.5 1491 $1,465 $0.98 19d 1 1.34mi
1727 Crag Burn Ln Raleigh, NC 3.0 3.0 1584 $1,895 $1.20 12d 1 1.34mi
1727 Crag Burn Ln Raleigh, NC 3.0 2.5 1584 $1,895 $1.20 25d 1 1.34mi
2329 Lazy River Dr Raleigh, NC 3.0 2.5 2020 $1,850 $0.92 25d 1 1.37mi
2535 Blackwolf Run Ln Raleigh, NC 3.0 2.5 1528 $1,840 $1.20 4d 1 1.43mi
5048 Babbling Brook Dr Raleigh, NC 3.0 2.5 1747 $1,865 $1.07 5d 1 1.44mi
2143 Castle Pines Dr Raleigh, NC 3.0 2.5 1501 $2,080 $1.39 3d 1 1.44mi

HOA detail

Monthly dues
$43 · $516/yr
Likely covers
pool

Listing history 19 events

  1. 2026-05-22
    status Pending
  2. 2026-05-22
    listed $230,000 Active
  3. 2026-05-12
    price $230,000
  4. 2026-05-12
    status Pending
  5. 2026-05-12
    historical
  6. 2026-05-12
    listed $275,000 Active
  7. 2024-11-05
    price $146,900 392-char remark
    Show marketing remark (392 chars)

    HOME HAS JUST BEEN REFURBISHED: PAINT, FIXTURES, FLOORS, ETC. 4TH BEDROOM IS UPSTAIRS BONUS ROOM FINISHED/2 LG CLOSETS WITH ADJOINING 389 SQ FT UNFINSHD BUT WIRED & PLUMED WITH 42 4X12 SHEETS OF SHEETROCK READY TO BE TURNED INTO A TEEN OR IN-LAW STE; UPSTAIRS NEEDS HVAC UPGRADE. HALF OF DECK IS COVERED GARDEN TUB, SEP SHWR, DBL VANITY. HALF BLOCK FROM POOL & TENNIS. NEED OFFER!

  8. 2006-12-13
    soldstatus $178,900
  9. 2006-11-30
    soldstatus $179,000
  10. 2006-09-08
    listed $179,900
  11. 2003-11-14
    soldstatus $158,000
  12. 2000-06-26
    soldstatus $144,500
  13. 2000-06-26
    soldstatus $144,500
  14. 2000-06-23
    price $419,000 392-char remark
    Show marketing remark (392 chars)

    HOME HAS JUST BEEN REFURBISHED: PAINT, FIXTURES, FLOORS, ETC. 4TH BEDROOM IS UPSTAIRS BONUS ROOM FINISHED/2 LG CLOSETS WITH ADJOINING 389 SQ FT UNFINSHD BUT WIRED & PLUMED WITH 42 4X12 SHEETS OF SHEETROCK READY TO BE TURNED INTO A TEEN OR IN-LAW STE; UPSTAIRS NEEDS HVAC UPGRADE. HALF OF DECK IS COVERED GARDEN TUB, SEP SHWR, DBL VANITY. HALF BLOCK FROM POOL & TENNIS. NEED OFFER!

  15. 2000-06-23
    soldstatus $144,500 392-char remark
    Show marketing remark (392 chars)

    HOME HAS JUST BEEN REFURBISHED: PAINT, FIXTURES, FLOORS, ETC. 4TH BEDROOM IS UPSTAIRS BONUS ROOM FINISHED/2 LG CLOSETS WITH ADJOINING 389 SQ FT UNFINSHD BUT WIRED & PLUMED WITH 42 4X12 SHEETS OF SHEETROCK READY TO BE TURNED INTO A TEEN OR IN-LAW STE; UPSTAIRS NEEDS HVAC UPGRADE. HALF OF DECK IS COVERED GARDEN TUB, SEP SHWR, DBL VANITY. HALF BLOCK FROM POOL & TENNIS. NEED OFFER!

  16. 2000-06-23
    soldstatus $144,500 392-char remark
    Show marketing remark (392 chars)

    HOME HAS JUST BEEN REFURBISHED: PAINT, FIXTURES, FLOORS, ETC. 4TH BEDROOM IS UPSTAIRS BONUS ROOM FINISHED/2 LG CLOSETS WITH ADJOINING 389 SQ FT UNFINSHD BUT WIRED & PLUMED WITH 42 4X12 SHEETS OF SHEETROCK READY TO BE TURNED INTO A TEEN OR IN-LAW STE; UPSTAIRS NEEDS HVAC UPGRADE. HALF OF DECK IS COVERED GARDEN TUB, SEP SHWR, DBL VANITY. HALF BLOCK FROM POOL & TENNIS. NEED OFFER!

  17. 2000-05-29
    listed $146,900 392-char remark
    Show marketing remark (392 chars)

    HOME HAS JUST BEEN REFURBISHED: PAINT, FIXTURES, FLOORS, ETC. 4TH BEDROOM IS UPSTAIRS BONUS ROOM FINISHED/2 LG CLOSETS WITH ADJOINING 389 SQ FT UNFINSHD BUT WIRED & PLUMED WITH 42 4X12 SHEETS OF SHEETROCK READY TO BE TURNED INTO A TEEN OR IN-LAW STE; UPSTAIRS NEEDS HVAC UPGRADE. HALF OF DECK IS COVERED GARDEN TUB, SEP SHWR, DBL VANITY. HALF BLOCK FROM POOL & TENNIS. NEED OFFER!

  18. 2000-05-29
    listed $146,900 392-char remark
    Show marketing remark (392 chars)

    HOME HAS JUST BEEN REFURBISHED: PAINT, FIXTURES, FLOORS, ETC. 4TH BEDROOM IS UPSTAIRS BONUS ROOM FINISHED/2 LG CLOSETS WITH ADJOINING 389 SQ FT UNFINSHD BUT WIRED & PLUMED WITH 42 4X12 SHEETS OF SHEETROCK READY TO BE TURNED INTO A TEEN OR IN-LAW STE; UPSTAIRS NEEDS HVAC UPGRADE. HALF OF DECK IS COVERED GARDEN TUB, SEP SHWR, DBL VANITY. HALF BLOCK FROM POOL & TENNIS. NEED OFFER!

  19. 1993-05-10
    soldstatus $107,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$3,220 · $268/mo
Projected year-2 tax
$3,220 · $268/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 57% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,541
− Mortgage interest
−$12,884
− Property taxes
−$3,220
− Insurance
−$1,150
− Repairs & maintenance
−$1,963
− Management
−$1,963
− HOA
−$516
− Depreciation
−$6,691
Taxable loss
−$3,846
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$923
After-tax cash flow
$951/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Wake County Schools
NCES district ID
3704720
Math proficiency
52% ▲ 2.00%
Reading proficiency
60% ▲ 4.00%
Median HH income
$67,509
Composite
49.41/100
National rank
#2010
State rank
#35 of 178 in NC

Livability — Raleigh

Score
83/100
State rank
#10
US rank
#1028

Category grades

Amenities A+ Commute A+ Cost of living C+ Crime F Employment B Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Raleigh, NC
County
Wake County · 1,216,256 people
City population
569,344
Metro
Raleigh-Cary, NC
Population (ZIP)
44,514
Household income
$70,375
Rent vs Own
45.2% rent · 54.8% own
Severe rent burden
1951.0

Population outlook (Wake County) Hauer SSP2

Today (2025)
1,293,152 people
By 2030
1,428,223 · +10.4%
By 2040
1,698,188 · +31.3%
By 2050
1,955,807 · +51.2%
By 2075
2,520,273 · +94.9%
By 2100
2,893,335 · +123.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
White 38% Black 30% Hispanic / Latino 21% Two or more races 8% Asian 7%
Hispanic origin (detail)
Mexican 6% Puerto Rican 2% Cuban 1% Dominican 3%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 1%
Foreign-born
21% · Canada, Vietnam, South Korea
Languages at home
72% English-only · Spanish 18% Vietnamese 4% Other Indo-European 1%

Political lean MEDSL · Wake

2024 margin
Strong D (+25.5) · D 61.9% · R 36.4% · Other 1.7%
2008→2024 swing
+11.1pp toward D · 2008: 14.4pp · 2024: 25.5pp
All cycles
2024: D+25.5 2020: D+26.4 2016: D+20.5 2012: D+10.2 2008: D+14.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -346.76%
Current HPI
234.0741
Rent YoY
▼ -0.27%
Metro
Raleigh-Cary, NC
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+115.0% since first listed
19 events — show timeline
  • 2026-05-22 Pending TMLS
  • 2026-05-22 Listed $230,000 TMLS
  • 2026-05-12 Price Changed $230,000 TMLS
  • 2026-05-12 Pending TMLS
  • 2026-05-12 Listed $275,000 TMLS
  • 2026-05-12 Listing Removed TMLS
  • 2024-11-05 Price Changed $146,900 TMLS
  • 2006-12-13 Sold (MLS) $178,900 TMLS
  • 2006-11-30 Sold (Public Records) $179,000 Public Records
  • 2006-09-08 Listed $179,900 TMLS
  • 2003-11-14 Sold (Public Records) $158,000 Public Records
  • 2000-06-26 Sold (Public Records) $144,500 Public Records
  • 2000-06-26 Sold (Public Records) $144,500 Public Records
  • 2000-06-23 Sold (MLS) $144,500 AMLSNC
  • 2000-06-23 Sold (MLS) $144,500 TMLS
  • 2000-06-23 Price Changed $419,000 TMLS
  • 2000-05-29 Listed $146,900 AMLSNC
  • 2000-05-29 Listed $146,900 TMLS
  • 1993-05-10 Sold (Public Records) $107,000 Public Records

Property tax history

+5.1%/yr

Latest (2025): $3,220 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…