1150 N 200 W #6 · Lehi, UT
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $453 – $841
Heat risk 4/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- 1% rule +10.0/10.0
- DSCR +9.3/10.0
- ARV discount +7.5/15.0
- Livability +4.4/5.0
- Schools +4.2/10.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$88,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Spacious manufactured home located in the peaceful Terrace Mobile Home Park! Recently serviced cooling system, open layout that feels super cozy and private. 2-car carport + 2 uncovered spaces & 3 private storage sheds - perfect for keeping all your things. Great location near I-15.. LOT RENT $750/month and includes water and sewer. If you're looking for comfort, privacy, and affordability in Lehi, this one is a must-see!
Key facts
- Great location
- Cooling system
- Carport
Tags
Property features AI
Finance
- HOA & community: Monthly association fee of $750; Association covers water and sewer; Community: TERRACE MOBILE HOME PARK
Exterior
- Parking: Attached garage; Covered parking (2 spaces); Uncovered/open parking; Carport with 2 spaces; Total of 2 parking spaces reported
- Utilities: Natural gas connected; Electricity connected; Public sewer; Water connected
- Home design: Mobile home; Built/standing condition; Residential use; Single-story (implied by main level bedrooms)
- Construction: Clapboard/Masonite exterior; Asphalt roof
- Exterior features: Partial automatic sprinklers; Part landscaping
Interior
- Kitchen: Refrigerator
- Bedrooms: 3 bedrooms on the main level
- Flooring: Vinyl flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Evaporative cooling
- Interior features: Free-standing range/oven
- Laundry & utility: Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $89k.
Deal economics
- At list price, monthly cash flow is $247 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $89k).
- Recommended offer: $78k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 88/100 on livability (#6 in UT, #242 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: cost of living F.
- Alpine District (suburban): math 45% / reading 50% proficiency, ranked #25 of 80 in UT (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
- Zoned schools: Sego Lily School (math 57% / reading 57%, grade C+, #75 of 585 statewide, top 14%, 706 students, 19% FRL); Lehi Jr High (math 54% / reading 54%, grade B-, #14 of 138 statewide, top 10%, 995 students, 13% FRL); Lehi High (math 36% / reading 47%, grade F, #57 of 171 statewide, top 34%, 1,982 students, 12% FRL) — zoned schools at 15% FRL track the district average.
- Market conditions: Rents flat; 494 active listings in the ZIP; 1 comparable units currently listed for rent nearby; high-income renter base; 6,326 units permitted in Utah County in 2024 (1,053 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Utah County population projected at +49% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 208 days — a 12% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 37% of rent.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 208 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.29% ✓
- Cap rate
- 9.63%
- Cash-on-cash
- 11.92%
- DSCR
- 1.53
- GRM
- 3.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.51% rent growth · sell at horizon
- IRR
- -3.5%
- Equity multiple
- 0.87×
- Total profit
- $-3,158
- Equity at exit
- $13,255
- IRR
- 0.0%
- Equity multiple
- 1.00×
- Total profit
- $51
- Equity at exit
- $7,686
Cash invested: $24,892 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 86 Strongly Landlord-Friendly
- State Utah
- 86 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 84043
- Rents YoY
- 0.5%
- Active inventory
- 494
- Price-to-rent
- 3.6×
Monthly cashflow live
- Estimated rent
- $2,040 medium interval (Pro) →
- Mortgage (P&I)
- −$466
- Tax est. 1.5%
- −$111 /mo · $1,334/yr
- Insurance
- −$37
- HOA
- −$750
- Vacancy / Maint / Mgmt
- −$428
- Net cashflow
- $247
Break-even live
Sensitivity live
| Price | -10% $309 | -5% $278 | +0% $247 | +5% $216 | +10% $186 |
|---|---|---|---|---|---|
| Rent | -10% $86 | -5% $167 | +0% $247 | +5% $328 | +10% $408 |
| Rate | -1.0pp $292 | -0.5pp $270 | base $247 | +0.5pp $224 | +1.0pp $201 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,225
- Closing costs
- $2,667
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 485 W Main St Apt A Lehi, UT | 2.0 | 1.0 | 833 | $1,500 | $1.80 | 3d | 1 | 0.97mi |
HOA detail
- Monthly dues
- $750 · $9,000/yr
- Likely covers
- watersewer
Listing history 10 events
-
2026-04-14status Active
-
2026-04-07historical Backup
-
2026-01-28price $88,900
-
2025-10-30$89,900 Active
-
2025-10-30historical
-
2025-09-25$89,900 Active
-
2025-06-24historical
-
2025-05-28price $87,900
-
2025-04-14price $95,000
-
2025-04-02$100,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 7 d/yr ≥94°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,479
- − Mortgage interest
- −$4,980
- − Property taxes
- −$1,334
- − Insurance
- −$444
- − Repairs & maintenance
- −$1,958
- − Management
- −$1,958
- − HOA
- −$9,000
- − Depreciation
- −$2,586
- Taxable income
- $2,219
- Est. tax owed @ 24.0%
- −$532
- After-tax cash flow
- $2,434/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Alpine District
- NCES district ID
- 4900030
- Math proficiency
- 45% ▼ -4.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $68,595
- Composite
- 42.48/100
- National rank
- #3213
- State rank
- #25 of 80 in UT
Livability — Lehi
- Score
- 88/100
- State rank
- #6
- US rank
- #242
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lehi, UT
- County
- Utah County · 661,754 people
- City population
- 88,390
- Metro
- Provo-Orem, UT
- Population (ZIP)
- 88,390
- Household income
- $129,852
- Rent vs Own
- Severe rent burden
- 931.0
Population outlook (Utah County) Hauer SSP2
- Today (2025)
- 693,420 people
- By 2030
- 757,324 · +9.2%
- By 2040
- 893,178 · +28.8%
- By 2050
- 1,035,842 · +49.4%
- By 2075
- 1,376,733 · +98.5%
- By 2100
- 1,609,388 · +132.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 9% Two or more races 7% Asian 2%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 6% Slovak 5% Scottish 3%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 88% English-only · Spanish 6% Other Asian/Pacific 1% Other Indo-European 1%
Political lean MEDSL · Utah
- 2024 margin
- Solid R (+39.8) · D 28.5% · R 68.3% · Other 3.2%
- 2008→2024 swing
- +19.1pp toward D · 2008: -58.9pp · 2024: -39.8pp
- All cycles
- 2024: R+39.8 2020: R+41.0 2016: R+37.3 2012: R+78.5 2008: R+58.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -191.03%
- Current HPI
- 298.2243
- Rent YoY
- ▲ 0.51%
- Metro
- Provo-Orem, UT
- State GDP YoY
- ▲ 3.54%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in UT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $3B |
|
||
Price history
-11.1% since first listed10 events — show timeline
- 2026-04-14 Relisted — WFRMLS
- 2026-04-07 Contingent — WFRMLS
- 2026-01-28 Price Changed $88,900 WFRMLS
- 2025-10-30 Listed $89,900 WFRMLS
- 2025-10-30 Listing Removed — WFRMLS
- 2025-09-25 Listed $89,900 WFRMLS
- 2025-06-24 Listing Removed — WFRMLS
- 2025-05-28 Price Changed $87,900 WFRMLS
- 2025-04-14 Price Changed $95,000 WFRMLS
- 2025-04-02 Listed $100,000 WFRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…