83 Chestnut St · Mifflinburg, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.3/30.0
- ARV discount +7.5/15.0
- DSCR +5.7/10.0
- 1% rule +4.5/10.0
- Schools +4.4/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Make yourself at home in this 2 Story House with an Oversized 750 Square Foot 2 Stall Detached Garage/Barn with Full Loft located in the heart of Historic Mifflinburg. Enjoy the amenities of having shopping, dining and schools all within walking distance. This 1,838 square foot home has 3 bedrooms, but could easily be converted into a 2 bedroom home with a 2 Room Master Suite with private access to the 19'6 x 6'5 2nd Floor Porch that overlooks the backyard. Enjoy entertaining with the larger rear deck and beautifully landscaped backyard in addition to ample off-street parking and a wrap-around enclosed porch off of the kitchen. Need to work from home or a quiet place to study? Enjoy the 2nd floor office room. Home also has hardwood flooring throughout most of the house. Contact listing agent John Foreman at 814-574-1335 or [email protected] for additional information or to scheduled a showing and see everything this home has to offer.
Key facts
- Complete renovation
- Above ground pool
- Heart of mifflinburg
Tags
Property features AI
Finance
- Other: Directions: From Lewisburg Route 45 West to 83 Chestnut Street; parking available in the alley (High Street) behind the home
- HOA & community: Sidewalks in the community
Exterior
- Parking: 2-car garage with garage door opener
- Utilities: Public water; Public sewer
- Home design: Single family residence; Residential property; Res/Urban zoning
- Construction: Vinyl siding, frame, and stone construction; Metal roof; No foundation specified; Built area above grade: 1,838
- Exterior features: Enclosed porch; Above-ground pool; Barn(s)
Interior
- Kitchen: Dishwasher; Refrigerator
- Flooring: Hardwood
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Has heating; Window unit(s) for cooling
- Interior features: Dishwasher; Refrigerator; Hardwood flooring; 11 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath other listed at $140k.
Deal economics
- At list price, monthly cash flow is $127 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $133k (4.7% below list).
- Recommended offer: $133k (4.7% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 2.7% in Mifflinburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#755 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D, amenities F, commute F.
- Mifflinburg Area SD (town): math 41% / reading 62% proficiency, ranked #163 of 539 in PA (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Mifflinburg Area Intrmd Sch (math 45% / reading 64%, grade C, #504 of 1,518 statewide, top 37%, 393 students, 53% FRL); Mifflinburg Area Ms (math 30% / reading 60%, grade D, #187 of 512 statewide, top 38%, 402 students, 50% FRL); Mifflinburg Area Shs (math 57% / reading 24%, grade F, #255 of 437 statewide, top 60%, 493 students, 46% FRL) — zoned schools average 50% FRL vs 29% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 32 active listings in the ZIP; 49 units permitted in Union County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Union County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 11y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $63k; list at $140k implies a 122% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.38%
- Cash-on-cash
- 3.90%
- DSCR
- 1.17
- GRM
- 8.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.2%
- Equity multiple
- 0.63×
- Total profit
- $-14,586
- Equity at exit
- $20,874
- IRR
- -0.8%
- Equity multiple
- 0.94×
- Total profit
- $-2,286
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17844
- Home prices YoY
- -18.4%
- Active inventory
- 32
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,334 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$134 /mo · $1,605/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$280
- Net cashflow
- $127
Break-even live
Sensitivity live
| Price | -10% $207 | -5% $167 | +0% $127 | +5% $88 | +10% $48 |
|---|---|---|---|---|---|
| Rent | -10% $22 | -5% $75 | +0% $127 | +5% $180 | +10% $233 |
| Rate | -1.0pp $198 | -0.5pp $163 | base $127 | +0.5pp $91 | +1.0pp $54 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 10 events
-
2026-06-22pricedays on market $140,000 Active 14 DOM
-
2026-06-19days on market $150,000 Active 11 DOM
-
2026-06-18days on market $150,000 Active 10 DOM
-
2026-06-17days on market $150,000 Active 9 DOM
-
2026-06-16days on market $150,000 Active 8 DOM
-
2026-06-15days on market $150,000 Active 7 DOM
-
2026-06-14days on market $150,000 Active 5 DOM
-
2026-06-12days on market $150,000 Active 4 DOM
-
2026-06-09remarks 366-char remark
-
2026-06-09$150,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,605 · $134/mo
- Projected year-2 tax
- $1,908 · $159/mo
- Expected delta
- +$304/yr (+$25/mo · 18.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,003
- − Mortgage interest
- −$7,842
- − Property taxes
- −$1,605
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,280
- − Management
- −$1,280
- − Depreciation
- −$4,073
- Taxable loss
- −$778
- Est. tax savings @ 24.0%
- +$187
- After-tax cash flow
- $1,714/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mifflinburg Area SD
- NCES district ID
- 4226010
- Math proficiency
- 41% ▼ -10.00%
- Reading proficiency
- 62% ▼ -2.00%
- Median HH income
- $47,753
- Composite
- 43.73/100
- National rank
- #2949
- State rank
- #163 of 539 in PA
Livability — Mifflinburg
- Score
- 70/100
- State rank
- #755
- US rank
- #7547
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mifflinburg, PA
- Population (ZIP)
- 10,374
Population outlook (Union County) Hauer SSP2
- Today (2025)
- 46,664 people
- By 2030
- 47,704 · +2.2%
- By 2040
- 48,798 · +4.6%
- By 2050
- 49,048 · +5.1%
- By 2075
- 47,491 · +1.8%
- By 2100
- 41,817 · -10.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Hispanic / Latino 3% Two or more races 2%
- Common ancestry
- Romanian 2% Polish 2% Scotch-Irish 2%
- Foreign-born
- 0%
- Languages at home
- 88% English-only · German/W. Germanic 10% Russian/Polish/Slavic 1%
Political lean MEDSL · Union
- 2024 margin
- Strong R (+23.4) · D 37.8% · R 61.2%
- 2008→2024 swing
- -8.9pp toward R · 2008: -14.5pp · 2024: -23.4pp
- All cycles
- 2024: R+23.4 2020: R+24.3 2016: R+25.7 2012: R+23.5 2008: R+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -42.70%
- Current HPI
- 189.7833
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+37.6% since first listed5 events — show timeline
- 2026-06-08 Listed $150,000 CSVBR
- 2015-08-04 Sold (Public Records) $63,000 Public Records
- 2015-07-30 Sold (MLS) $63,000 BRIGHT MLS
- 2015-05-28 Listed $70,000 BRIGHT MLS
- 2009-07-22 Sold (Public Records) $109,000 Public Records
Property tax history
+1.9%/yrLatest (2026): $1,605 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…