CashFlowRE
Sign in Sign up
144 Palmer Ln
B Composite 74.91
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.6/10.0
  • Schools +4.0/10.0
  • Livability +2.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$88,000

144 Palmer Ln · Ama, LA 70031
3 bd · 2.0 ba · 1,740 sqft · SingleFamily public records · 211 Days on market
Built 1964 0.63 ac lot $51/sqft · 65% below area ↓ 48% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

Key facts

  • Rv parking
  • Storage shed
  • Covered patio

Tags

RV PARKINGSTORAGE SHEDCOVERED PATIODEAD-END STREET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $88k.

Deal economics

  • At list price, monthly cash flow is $851 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $88k).
  • Recommended offer: $77k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 56/100 on livability (#346 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A-; Watch: schools F, amenities F, commute F.
  • St. Charles Parish (suburban): math 40% / reading 51% proficiency, ranked #14 of 98 in LA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 13 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 74 units permitted in St. Charles Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($608 loan paydown + $1k appreciation (1.2% local appreciation)).
  • St. Charles County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (1.2% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 211 days — a 12% lower offer ($77k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $81k (48%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $77,440 (12.0% below list)

Questions for the listing agent

  1. It's been on market 211 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.22%
Cap rate
18.80%
Cash-on-cash
44.68%
DSCR
2.99
GRM
3.8

CMA / ARV

ARV (median comp)
$247,983
List price
$88,000
Delta
-64.51%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
217 Ellen St 0.26mi 3/2.0 1,794 (+3%) 2mo $265,000 $148 81
233 Perry Ln 0.37mi 2/2.0 (-1) 1,835 (+6%) 9mo $335,000 $183 61
417 Ellen St 0.49mi 3/2.5 1,794 (+3%) 14mo $293,900 $164 58
217 Bernard Ave Ave 0.30mi 3/2.0 1,500 (-14%) 17mo $141,000 $94 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.22% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
44.4%
Equity multiple
3.31×
Total profit
$56,881
Equity at exit
$31,063
10-year hold
IRR
46.0%
Equity multiple
6.57×
Total profit
$137,358
Equity at exit
$42,081

Cash invested: $24,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70031

Home prices YoY
1.0%
Active inventory
13
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$1,950 medium interval (Pro) →
Mortgage (P&I)
$461
Tax from tax record
$125 /mo · $1,500/yr
Insurance
$37
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$410
Net cashflow
$851

Break-even live

Break-even rent $873
Max offer price $88,000
Occupancy floor 51%

Sensitivity live

Price -10% $901 -5% $876 +0% $851 +5% $826 +10% $801
Rent -10% $697 -5% $774 +0% $851 +5% $928 +10% $1,005
Rate -1.0pp $895 -0.5pp $873 base $851 +0.5pp $828 +1.0pp $805

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,000
Closing costs
$2,640
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
511 Dell St Saint Rose, LA 3.0 2.0 1220 $1,950 $1.60 18d 1 1.38mi

Listing history 24 events

  1. 2026-06-16
    status $88,000 Pending 211 DOM
  2. 2026-06-15
    days on market $88,000 Active 211 DOM
  3. 2026-06-13
    days on market $88,000 Active 209 DOM
  4. 2026-06-13
    days on market $88,000 Active 208 DOM
  5. 2026-06-10
    days on market $88,000 Active 206 DOM
  6. 2026-06-09
    days on market $88,000 Active 205 DOM
  7. 2026-06-08
    days on market $88,000 Active 204 DOM
  8. 2026-06-07
    days on market $88,000 Active 203 DOM
  9. 2026-06-05
    days on market $88,000 Active 200 DOM
  10. 2026-06-03
    days on market $88,000 Active 199 DOM
  11. 2026-06-02
    days on market $88,000 Active 198 DOM
  12. 2026-05-31
    days on market $88,000 Active 197 DOM
  13. 2026-05-19
    price $88,000 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  14. 2026-05-19
    price $88,000 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  15. 2026-04-08
    price $99,900 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  16. 2026-04-08
    price $99,900 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  17. 2026-02-24
    price $119,000 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  18. 2026-02-24
    price $119,000 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  19. 2026-01-15
    price $135,000 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  20. 2026-01-15
    price $135,000 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  21. 2025-12-16
    price $149,900 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  22. 2025-12-16
    price $149,900 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  23. 2025-11-13
    listed $169,000 Active 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

  24. 2025-11-13
    listed $169,000 Active 738-char remark
    Show marketing remark (738 chars)

    Enjoy the peaceful charm of quiet country living in this raised 3-bedroom home with an additional office, perfectly set on a dead-end street for added privacy and minimal traffic. This property offers a great opportunity for buyers seeking space, potential, and a relaxed rural setting. The home features RV parking, a storage shed, and a covered patio area, providing plenty of room for outdoor projects, hobbies, and entertaining. Inside, the house does need foundation work to the subfloor, making it an ideal option for investors, renovators, or anyone ready to bring their own vision to life. With its convenient layout, outdoor amenities, and serene location, this home has strong potential to become a personalized country retreat.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,500 · $125/mo
Projected year-2 tax
$1,500 · $125/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 59% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,400
− Mortgage interest
−$4,929
− Property taxes
−$1,500
− Insurance
−$1,238
− Repairs & maintenance
−$1,872
− Management
−$1,872
− Depreciation
−$2,560
Taxable income
$9,430
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,263
After-tax cash flow
$7,948/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Charles Parish
NCES district ID
2201440
Math proficiency
40% ▼ -38.00%
Reading proficiency
51% ▼ -32.00%
Median HH income
$60,261
Composite
40.0/100
National rank
#3830
State rank
#14 of 98 in LA

Livability — Ama

Score
56/100
State rank
#346
US rank
#22965

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing B- Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ama, LA
City population
1,473
Population (ZIP)
1,473

Population outlook (St. Charles County) Hauer SSP2

Today (2025)
53,296 people
By 2030
53,030 · -0.5%
By 2040
51,646 · -3.1%
By 2050
49,771 · -6.6%
By 2075
46,993 · -11.8%
By 2100
44,473 · -16.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (52%)
Race & ethnicity
White 52% Black 43% Two or more races 5% Hispanic / Latino 5%
Common ancestry
Lithuanian 22% Scotch-Irish 1%
Foreign-born
1% · Canada
Languages at home
94% English-only · Spanish 4% French/Haitian/Cajun 2%

Political lean MEDSL · St. Charles

2024 margin
Solid R (+32.4) · D 33.0% · R 65.4% · Other 1.6%
2008→2024 swing
-1.1pp toward R · 2008: -31.2pp · 2024: -32.4pp
All cycles
2024: R+32.4 2020: R+29.6 2016: R+30.8 2012: R+27.8 2008: R+31.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.22%
Current HPI
124.1817
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-47.9% since first listed
12 events — show timeline
  • 2026-05-19 Price Changed $88,000 AcadianaMLS
  • 2026-05-19 Price Changed $88,000 GSREIN
  • 2026-04-08 Price Changed $99,900 AcadianaMLS
  • 2026-04-08 Price Changed $99,900 GSREIN
  • 2026-02-24 Price Changed $119,000 AcadianaMLS
  • 2026-02-24 Price Changed $119,000 GSREIN
  • 2026-01-15 Price Changed $135,000 AcadianaMLS
  • 2026-01-15 Price Changed $135,000 GSREIN
  • 2025-12-16 Price Changed $149,900 AcadianaMLS
  • 2025-12-16 Price Changed $149,900 GSREIN
  • 2025-11-13 Listed $169,000 GSREIN
  • 2025-11-13 Listed $169,000 AcadianaMLS

Property tax history

+3.5%/yr

Latest (2024): $1,500 · +48.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…