CashFlowRE
Sign in Sign up
7625 Dakota Dr
D Composite 40.08
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.8/15.0
  • Cash flow +6.9/30.0
  • Schools +4.8/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Rent growth +3.6/5.0
  • 1% rule +3.0/10.0
  • DSCR +1.1/10.0
  • Appreciation +0.0/10.0

$298,200

7625 Dakota Dr · Watauga, TX 76148
3 bd · 2.5 ba · 1,869 sqft · Townhouse · 86 Days on market
Built 2026 Good condition 1,651 sqft lot $160/sqft · 12% below area Est $338k · 12% under $275/mo HOA · 12% of rent ↓ 23% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MLS# 21177111 - Built by Ashton Woods Homes - Ready Now! ~ Welcome to the Tulane, a thoughtfully designed two-story townhome in Watauga, TX. Designed with the Serene Collection, this home showcases muted earth tones and natural textures. Nine-foot ceilings enhance the openness, while a welcoming foyer, additional storage, and a two-car garage add practical convenience. The first floor is the heart of everyday living, featuring a bright, open-concept layout with a modern kitchen centered around a spacious island, shaker-style cabinetry, tile backsplash, and ample countertop space. The kitchen flows seamlessly into the dining and family areas, creating an inviting environment perfect for hosting or daily routines. Upstairs, two secondary bedrooms share a full bathroom, offering an ideal setup for guests, or a dedicated workspace. A versatile loft provides even more flexibility, whether as a media nook, play area, or home office. The private primary suite completes the second floor with a generous walk-in closet, double sink vanity, and a glass-enclosed walk-in shower. With its thoughtful use of space, elevated finishes, and flexible living areas, the Tulane delivers the modern comfort and refined style that define Ashton Woods living.

Key facts

  • Spacious island
  • Modern kitchen
  • Open concept layout

Tags

TWO STORY TOWNHOMEOPEN CONCEPT LAYOUTMODERN KITCHENSPACIOUS ISLANDSHAKER STYLE CABINETRYTILE BACKSPLASH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $298k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-450 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $233k (21.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (19.9% below list).
  • Recommended offer: $233k (21.8% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 76/100 on livability (#105 in TX, #3,500 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
  • Keller ISD (urban): math 50% / reading 54% proficiency, ranked #91 of 826 in TX (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 19% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising fast (+4.3%/yr); 130 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 18,938 units permitted in Tarrant County in 2024 (8,336 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Tarrant County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($280k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $233,131 (21.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
4.48%
Cash-on-cash
-6.46%
DSCR
0.71
GRM
10.4

CMA / ARV

ARV (median comp)
$338,102
List price
$298,200
Delta
-11.80%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7625 Dakota Dr 0.00mi 3/2.5 1,869 (0%) 1mo $298,200 $160 100
7621 Dakota Dr 0.00mi 3/2.5 1,869 (0%) 1mo $298,800 $160 99
7617 Dakota Dr 0.01mi 3/2.5 2,050 (+10%) 1mo $310,200 $151 83
5712 Lakeview Dr 0.20mi 3/2.5 2,050 (+10%) 1mo $319,600 $156 74
5700 Lakeview Dr 0.21mi 3/2.5 2,050 (+10%) 1mo $313,500 $153 74

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.34% rent growth · sell at horizon

5-year hold
IRR
-25.6%
Equity multiple
0.12×
Total profit
$-73,495
Equity at exit
$44,463
10-year hold
IRR
-17.7%
Equity multiple
-0.03×
Total profit
$-86,288
Equity at exit
$25,783

Cash invested: $83,496 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76148

Home prices YoY
-17.1%
Rents YoY
4.3%
Active inventory
130
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$2,387 high interval (Pro) →
Mortgage (P&I)
$1,564
Tax est. 1.5%
$373 /mo · $4,473/yr
Insurance
$124
HOA
$275
Vacancy / Maint / Mgmt
$501
Net cashflow
$-450

Break-even live

Break-even rent $2,957
Max offer price $233,131
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,550
Closing costs
$8,946
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7625 Dakota Dr Watauga, TX 3.0 2.5 1869 $2,500 $1.34 12d 1 0.03mi
7621 Dakota Dr Watauga, TX 3.0 2.5 1869 $2,500 $1.34 8d 1 0.03mi
7733 Liz Ln Watauga, TX 3.0 2.0 1464 $1,975 $1.35 24d 1 0.26mi
7529 Walnuthill Ct Watauga, TX 3.0 2.0 1360 $2,150 $1.58 44d 1 0.50mi
7504 Bear Lake Dr Fort Worth, TX 4.0 2.0 1723 $2,595 $1.51 24d 1 0.52mi
7400 Echo Hill Dr Watauga, TX 3.0 2.0 1364 $1,950 $1.43 5d 1 0.52mi
6355 Starnes Rd Watauga, TX 3.0 2.5 1956 $2,600 $1.33 22d 1 0.53mi
7320 Echo Hill Dr Watauga, TX 3.0 2.0 1287 $1,890 $1.47 44d 1 0.53mi
6329 North Park Dr Watauga, TX 3.0 2.0 1621 $2,195 $1.35 44d 1 0.55mi
7529 Meadowlark Ln N Watauga, TX 3.0 2.0 1342 $2,150 $1.60 44d 1 0.57mi
5621 Starwood Ct Fort Worth, TX 4.0 2.5 2459 $2,700 $1.10 44d 1 0.59mi
7608 Meadowlark Ln N Watauga, TX 3.0 2.0 1377 $1,925 $1.40 22d 1 0.60mi
6437 Starnes Rd Watauga, TX 3.0 2.0 1297 $1,980 $1.53 44d 1 0.66mi
6421 Alta Vista Dr Watauga, TX 4.0 2.0 1596 $2,165 $1.36 44d 1 0.67mi
6024 Herschel Dr Watauga, TX 3.0 2.0 1418 $1,950 $1.38 15d 1 0.68mi
6024 Herschel Dr Watauga, TX 3.0 2.0 1418 $1,950 $1.38 22d 1 0.68mi
6017 Hillcrest Dr Watauga, TX 3.0 2.0 1314 $1,950 $1.48 8d 1 0.73mi
5813 Blackmon Ct Fort Worth, TX 3.0 2.5 1725 $2,200 $1.28 17d 1 0.77mi
5528 Milford Dr Fort Worth, TX 4.0 2.0 1967 $2,550 $1.30 6d 1 0.78mi
6400 High Lawn Ter Watauga, TX 3.0 2.0 1430 $2,155 $1.51 44d 1 0.78mi
7221 Lindentree Ln Fort Worth, TX 3.0 2.0 1680 $2,100 $1.25 44d 1 0.78mi
7221 Lindentree Ln Fort Worth, TX 3.0 2.0 1680 $2,100 $1.25 22d 1 0.78mi
5721 Blackmon Ct Fort Worth, TX 3.0 2.5 1503 $2,095 $1.39 44d 1 0.79mi
5832 Swords Dr Fort Worth, TX 3.0 2.0 1300 $1,895 $1.46 44d 1 0.79mi
5744 Swords Dr Fort Worth, TX 3.0 2.0 1335 $1,995 $1.49 44d 1 0.80mi
5809 Swords Dr Fort Worth, TX 3.0 2.0 1360 $2,095 $1.54 44d 1 0.83mi
5801 Swords Dr Fort Worth, TX 3.0 2.0 1360 $2,095 $1.54 44d 1 0.83mi
5968 Bursey Rd Watauga, TX 3.0 2.5 2261 $2,950 $1.30 44d 1 0.83mi
6444 Whitehurst Dr Watauga, TX 3.0 3.0 1610 $2,450 $1.52 44d 1 0.84mi
6000 Bursey Rd Unit 1521925P Watauga, TX 3.0 2.0 1614 $4,891 $3.03 2d 1 0.85mi
6529 Blue Grass Dr Watauga, TX 3.0 2.0 1354 $2,150 $1.59 24d 1 0.85mi
7501 Point Reyes Dr Fort Worth, TX 3.0 2.0 1891 $2,400 $1.27 2d 1 0.92mi
6116 Bursey Rd Watauga, TX 3.0 3.0 1613 $2,750 $1.70 44d 1 0.93mi
7721 Arcadia Trl Fort Worth, TX 4.0 2.5 2427 $2,975 $1.23 7d 1 0.93mi
6132 Bursey Rd Watauga, TX 3.0 2.5 1609 $2,650 $1.65 19d 1 0.94mi
5220 Fort Concho Dr Fort Worth, TX 4.0 2.5 2428 $2,550 $1.05 4d 1 0.95mi
8221 Mark Ln Watauga, TX 3.0 2.0 1411 $2,900 $2.06 24d 1 0.97mi
6569 Westridge Dr Watauga, TX 3.0 2.5 1487 $2,050 $1.38 44d 1 0.98mi
7154 Tularosa Ct Fort Worth, TX 4.0 2.5 2371 $2,450 $1.03 44d 1 0.98mi
7154 Tularosa Ct Fort Worth, TX 4.0 2.5 2371 $2,450 $1.03 3d 1 0.98mi

HOA detail

Monthly dues
$275 · $3,300/yr

Listing history 5 events

  1. 2026-05-08
    status Pending 1252-char remark
    Show marketing remark (1252 chars)

    MLS# 21177111 - Built by Ashton Woods Homes - Ready Now! ~ Welcome to the Tulane, a thoughtfully designed two-story townhome in Watauga, TX. Designed with the Serene Collection, this home showcases muted earth tones and natural textures. Nine-foot ceilings enhance the openness, while a welcoming foyer, additional storage, and a two-car garage add practical convenience. The first floor is the heart of everyday living, featuring a bright, open-concept layout with a modern kitchen centered around a spacious island, shaker-style cabinetry, tile backsplash, and ample countertop space. The kitchen flows seamlessly into the dining and family areas, creating an inviting environment perfect for hosting or daily routines. Upstairs, two secondary bedrooms share a full bathroom, offering an ideal setup for guests, or a dedicated workspace. A versatile loft provides even more flexibility, whether as a media nook, play area, or home office. The private primary suite completes the second floor with a generous walk-in closet, double sink vanity, and a glass-enclosed walk-in shower. With its thoughtful use of space, elevated finishes, and flexible living areas, the Tulane delivers the modern comfort and refined style that define Ashton Woods living.

  2. 2026-04-21
    price $298,200 1252-char remark
    Show marketing remark (1252 chars)

    MLS# 21177111 - Built by Ashton Woods Homes - Ready Now! ~ Welcome to the Tulane, a thoughtfully designed two-story townhome in Watauga, TX. Designed with the Serene Collection, this home showcases muted earth tones and natural textures. Nine-foot ceilings enhance the openness, while a welcoming foyer, additional storage, and a two-car garage add practical convenience. The first floor is the heart of everyday living, featuring a bright, open-concept layout with a modern kitchen centered around a spacious island, shaker-style cabinetry, tile backsplash, and ample countertop space. The kitchen flows seamlessly into the dining and family areas, creating an inviting environment perfect for hosting or daily routines. Upstairs, two secondary bedrooms share a full bathroom, offering an ideal setup for guests, or a dedicated workspace. A versatile loft provides even more flexibility, whether as a media nook, play area, or home office. The private primary suite completes the second floor with a generous walk-in closet, double sink vanity, and a glass-enclosed walk-in shower. With its thoughtful use of space, elevated finishes, and flexible living areas, the Tulane delivers the modern comfort and refined style that define Ashton Woods living.

  3. 2026-03-03
    price $368,000 1252-char remark
    Show marketing remark (1252 chars)

    MLS# 21177111 - Built by Ashton Woods Homes - Ready Now! ~ Welcome to the Tulane, a thoughtfully designed two-story townhome in Watauga, TX. Designed with the Serene Collection, this home showcases muted earth tones and natural textures. Nine-foot ceilings enhance the openness, while a welcoming foyer, additional storage, and a two-car garage add practical convenience. The first floor is the heart of everyday living, featuring a bright, open-concept layout with a modern kitchen centered around a spacious island, shaker-style cabinetry, tile backsplash, and ample countertop space. The kitchen flows seamlessly into the dining and family areas, creating an inviting environment perfect for hosting or daily routines. Upstairs, two secondary bedrooms share a full bathroom, offering an ideal setup for guests, or a dedicated workspace. A versatile loft provides even more flexibility, whether as a media nook, play area, or home office. The private primary suite completes the second floor with a generous walk-in closet, double sink vanity, and a glass-enclosed walk-in shower. With its thoughtful use of space, elevated finishes, and flexible living areas, the Tulane delivers the modern comfort and refined style that define Ashton Woods living.

  4. 2026-02-24
    price $370,000 1252-char remark
    Show marketing remark (1252 chars)

    MLS# 21177111 - Built by Ashton Woods Homes - Ready Now! ~ Welcome to the Tulane, a thoughtfully designed two-story townhome in Watauga, TX. Designed with the Serene Collection, this home showcases muted earth tones and natural textures. Nine-foot ceilings enhance the openness, while a welcoming foyer, additional storage, and a two-car garage add practical convenience. The first floor is the heart of everyday living, featuring a bright, open-concept layout with a modern kitchen centered around a spacious island, shaker-style cabinetry, tile backsplash, and ample countertop space. The kitchen flows seamlessly into the dining and family areas, creating an inviting environment perfect for hosting or daily routines. Upstairs, two secondary bedrooms share a full bathroom, offering an ideal setup for guests, or a dedicated workspace. A versatile loft provides even more flexibility, whether as a media nook, play area, or home office. The private primary suite completes the second floor with a generous walk-in closet, double sink vanity, and a glass-enclosed walk-in shower. With its thoughtful use of space, elevated finishes, and flexible living areas, the Tulane delivers the modern comfort and refined style that define Ashton Woods living.

  5. 2026-02-11
    listed $388,235 Active 1252-char remark
    Show marketing remark (1252 chars)

    MLS# 21177111 - Built by Ashton Woods Homes - Ready Now! ~ Welcome to the Tulane, a thoughtfully designed two-story townhome in Watauga, TX. Designed with the Serene Collection, this home showcases muted earth tones and natural textures. Nine-foot ceilings enhance the openness, while a welcoming foyer, additional storage, and a two-car garage add practical convenience. The first floor is the heart of everyday living, featuring a bright, open-concept layout with a modern kitchen centered around a spacious island, shaker-style cabinetry, tile backsplash, and ample countertop space. The kitchen flows seamlessly into the dining and family areas, creating an inviting environment perfect for hosting or daily routines. Upstairs, two secondary bedrooms share a full bathroom, offering an ideal setup for guests, or a dedicated workspace. A versatile loft provides even more flexibility, whether as a media nook, play area, or home office. The private primary suite completes the second floor with a generous walk-in closet, double sink vanity, and a glass-enclosed walk-in shower. With its thoughtful use of space, elevated finishes, and flexible living areas, the Tulane delivers the modern comfort and refined style that define Ashton Woods living.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,650
− Mortgage interest
−$16,704
− Property taxes
−$4,473
− Insurance
−$1,491
− Repairs & maintenance
−$2,292
− Management
−$2,292
− HOA
−$3,300
− Depreciation
−$8,675
Taxable loss
−$10,577
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,538
After-tax cash flow
$-2,858/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This townhouse is in excellent condition with a modern kitchen and well-maintained exterior. It is ready to move in and can be enhanced with minor updates to increase its value.

Value-add opportunities

  • Resale Painting the interior walls — Fresh paint can enhance the home's curb appeal and make it more inviting.
  • Rental Landscaping improvements — A well-maintained yard can attract more renters and increase rental value.
  • Both Adding smart home features — Smart home features can increase both resale and rental value by making the home more convenient and attractive to potential buyers and renters.

Renovation cost estimate screening

Value-add ROI direction

  • Resale Painting the interior walls — Fresh paint can enhance the home's curb appeal and make it more inviting.
  • Rental Landscaping improvements — A well-maintained yard can attract more renters and increase rental value.
  • Both Adding smart home features — Smart home features can increase both resale and rental value by making the home more convenient and attractive to potential buyers and renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Keller ISD
NCES district ID
4825260
Math proficiency
50% ▼ -14.00%
Reading proficiency
54% ▼ -9.00%
Median HH income
$92,106
Composite
48.46/100
National rank
#2131
State rank
#91 of 826 in TX

Livability — Watauga

Score
76/100
State rank
#105
US rank
#3500

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A Housing A+ Health & safety B+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Watauga, TX
County
Tarrant County · 2,033,669 people
City population
23,367
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
23,367
Household income
$89,840
Rent vs Own
18.6% rent · 81.4% own
Severe rent burden
373.0

Population outlook (Tarrant County) Hauer SSP2

Today (2025)
2,380,417 people
By 2030
2,578,900 · +8.3%
By 2040
2,974,995 · +25.0%
By 2050
3,350,489 · +40.8%
By 2075
4,216,909 · +77.2%
By 2100
4,741,527 · +99.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 57% Hispanic / Latino 29% Two or more races 16% Black 6% Asian 5% Native American 1%
Hispanic origin (detail)
Mexican 22% Puerto Rican 2%
Common ancestry
Lithuanian 2% Slovak 2% Italian 1%
Foreign-born
12% · Canada, Vietnam
Languages at home
79% English-only · Spanish 16% Tagalog/Filipino 2% Other Asian/Pacific 2%

Political lean MEDSL · Tarrant

2024 margin
Lean R (+5.1) · D 46.7% · R 51.9% · Other 1.4%
2008→2024 swing
+6.6pp toward D · 2008: -11.7pp · 2024: -5.1pp
All cycles
2024: R+5.1 2020: D+0.2 2016: R+8.7 2012: R+15.7 2008: R+11.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.11%
Current HPI
310.2504
Rent YoY
▲ 4.34%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-23.2% since first listed
5 events — show timeline
  • 2026-05-08 Pending NTREIS
  • 2026-04-21 Price Changed $298,200 NTREIS
  • 2026-03-03 Price Changed $368,000 NTREIS
  • 2026-02-24 Price Changed $370,000 NTREIS
  • 2026-02-11 Listed $388,235 NTREIS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…