208 Gale Dr · Lancaster, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 4/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.7/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.4/10.0
- Livability +3.2/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +1.0/10.0
$149,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
2-bedroom, 1-bath brick home offering 1,032 sq ft of living space plus an additional 1,032 sq ft unfinished basement full of potential. Situated on a generous 0.26-acre lot, this property provides room to grow both inside and out. Hardwood floors throughout are ready to be refinished and restored to their original beauty. The spacious walk-out basement offers the possibility for a third bedroom, home office, or expanded living area. Durable metal roof adds long-term value and peace of mind. With solid construction and great bones, this home is a fantastic opportunity for buyers looking to customize and add value.
Key facts
- 0.26-acre lot
- Metal roof
- Unfinished basement
Tags
Property features AI
Finance
- Other: Building total area: 1,032; Lot size approximately 0.26 acres (public records)
Exterior
- Parking: Attached carport; Driveway; Carport present
- Utilities: Public water; Public sewer; Electricity connected; Natural gas connected
- Home design: Single-story house
- Construction: Brick veneer exterior; Metal roof; Block foundation; Built as a house
- Exterior features: Few trees on lot; Neighborhood view
Interior
- Kitchen: Eat-in kitchen
- Bedrooms: 6 total rooms (bedrooms/other rooms included in total)
- Flooring: Hardwood flooring; Vinyl flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas heating
- Interior features: Eat-in kitchen; Insulated windows
- Laundry & utility: Washer hookup; Electric dryer hookup; Laundry on lower level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $149k.
Deal economics
- At list price, monthly cash flow is $542 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $149k).
- Recommended offer: $145k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#314 in KY) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A-; Watch: health & safety D+, amenities F, commute F.
- Garrard County (rural): math 28% / reading 42% proficiency, ranked #63 of 165 in KY (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Lancaster Elementary School (math 37% / reading 37%, grade F, #255 of 676 statewide, top 42%, 469 students, 80% FRL); Garrard County High School (math 27% / reading 37%, grade F, #97 of 254 statewide, top 46%, 801 students, 59% FRL) — zoned schools average 70% FRL vs 50% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 168 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 10.66%
- Cash-on-cash
- 15.60%
- DSCR
- 1.69
- GRM
- 6.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.4%
- Equity multiple
- 1.25×
- Total profit
- $10,348
- Equity at exit
- $22,216
- IRR
- 15.7%
- Equity multiple
- 2.28×
- Total profit
- $53,303
- Equity at exit
- $12,883
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40444
- Home prices YoY
- -2.6%
- Active inventory
- 168
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,842 medium interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax from tax record
- −$70 /mo · $836/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$387
- Net cashflow
- $542
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-19days on market $149,000 Active 57 DOM
-
2026-06-18days on market $149,000 Active 56 DOM
-
2026-06-17days on market $149,000 Active 55 DOM
-
2026-06-16days on market $149,000 Active 54 DOM
-
2026-06-15days on market $149,000 Active 53 DOM
-
2026-06-14days on market $149,000 Active 51 DOM
-
2026-06-13days on market $149,000 Active 50 DOM
-
2026-06-10days on market $149,000 Active 48 DOM
-
2026-06-09days on market $149,000 Active 47 DOM
-
2026-06-09price $149,000 Active 46 DOM
-
2026-06-08days on market $159,000 Active 46 DOM
-
2026-06-07days on market $159,000 Active 45 DOM
-
2026-06-05days on market $159,000 Active 42 DOM
-
2026-06-03days on market $159,000 Active 41 DOM
-
2026-06-02days on market $159,000 Active 40 DOM
-
2026-06-01days on market $159,000 Active 39 DOM
-
2026-05-31days on market $159,000 Active 38 DOM
-
2026-05-30days on market $159,000 Active 37 DOM
-
2026-04-23$159,000 Active 620-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $836 · $70/mo
- Projected year-2 tax
- $1,281 · $107/mo
- Expected delta
- +$445/yr (+$37/mo · 53.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥102°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,107
- − Mortgage interest
- −$8,346
- − Property taxes
- −$836
- − Insurance
- −$745
- − Repairs & maintenance
- −$1,769
- − Management
- −$1,769
- − Depreciation
- −$4,335
- Taxable income
- $4,308
- Est. tax owed @ 24.0%
- −$1,034
- After-tax cash flow
- $5,473/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Garrard County
- NCES district ID
- 2102160
- Math proficiency
- 28% ▼ -12.00%
- Reading proficiency
- 42% ▼ -11.00%
- Median HH income
- $43,411
- Composite
- 29.67/100
- National rank
- #6462
- State rank
- #63 of 165 in KY
Livability — Lancaster
- Score
- 63/100
- State rank
- #314
- US rank
- #15040
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lancaster, KY
- Population (ZIP)
- 14,207
Population outlook (Garrard County) Hauer SSP2
- Today (2025)
- 17,852 people
- By 2030
- 18,018 · +0.9%
- By 2040
- 18,076 · +1.3%
- By 2050
- 17,592 · -1.5%
- By 2075
- 16,128 · -9.7%
- By 2100
- 13,489 · -24.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 4% Hispanic / Latino 3% Black 3%
- Common ancestry
- Italian 1% Subsaharan African 1% Slovak 1%
- Foreign-born
- 3% · Canada, Dominican Republic
- Languages at home
- 97% English-only · Spanish 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Garrard
- 2024 margin
- Solid R (+60.2) · D 19.3% · R 79.5% · Other 1.3%
- 2008→2024 swing
- -17.1pp toward R · 2008: -43.1pp · 2024: -60.2pp
- All cycles
- 2024: R+60.2 2020: R+56.6 2016: R+58.5 2012: R+51.6 2008: R+43.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -8.08%
- Current HPI
- 297.6233
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
-6.3% since first listed2 events — show timeline
- 2026-06-08 Price Changed $149,000 ImagineMLS
- 2026-04-23 Listed $159,000 ImagineMLS
Property tax history
+0.8%/yrLatest (2025): $836 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…