713 Wood St · Leadwood, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.3/30.0
- ARV discount +14.7/15.0
- Appreciation +10.0/10.0
- DSCR +9.5/10.0
- 1% rule +6.2/10.0
- Schools +3.3/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Super cute move in ready home. This is a manufactured home that has been added onto, but you would never know it. Large kitchen with stainless steel appliances. 3 bedrooms. Large utility room that could also be used as an office. The front of the house has a nice covered porch and the back has a nice deck. Private backyard.
Key facts
- Covered porch
- Private backyard
- Large kitchen
Tags
Property features AI
Finance
- Other: Living area recorded as 780 (assessor); Lot roughly 0.276 acre (public records)
- Financial info: Lease not considered; No second mortgage indicated
Exterior
- Utilities: Public water; Public sewer; Electricity connected
- Home design: Manufactured home (residential); One story
- Construction: Vinyl siding; Metal roof
- Exterior features: Back yard
Interior
- Kitchen: Electric cooktop; Range; Range hood; Refrigerator
- Bedrooms: 3 bedrooms, all on the main level; Bedroom sizes include 14 x 12, 11 x 8, and 11 x 8
- Bathrooms: 1 full bathroom (main level); Bathroom size approximately 7 x 6
- Heating & cooling: Electric heating; Electric cooling (ceiling fan(s))
- Interior features: Ceiling fans; Exhaust fan
- Laundry & utility: Main-level laundry (approx. 11 x 9)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $75k.
Deal economics
- At list price, monthly cash flow is $217 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($838 rent vs $75k).
- Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 56/100 on livability (#682 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, crime B+; Watch: amenities F, commute F, employment F.
- West St. Francois County R-IV (rural): math 35% / reading 44% proficiency, ranked #165 of 324 in MO (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: West County Elem. (math 25% / reading 40%, grade F, #751 of 1,115 statewide, top 68%, 414 students, 62% FRL); West County High (math 37% / reading 62%, grade D, #124 of 521 statewide, top 28%, 299 students, 54% FRL) — zoned schools at 58% FRL track the district average.
- Market conditions: 7 active listings in the ZIP; 134 units permitted in St. Francois County in 2024 (32 in 5+ unit buildings).
Forward outlook
- In year one you build about $8k of equity ($519 loan paydown + $8k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.77%
- Cash-on-cash
- 12.41%
- DSCR
- 1.55
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $89,177
- List price
- $75,000
- Delta
- -15.90%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 33.4%
- Equity multiple
- 3.60×
- Total profit
- $54,646
- Equity at exit
- $67,566
- IRR
- 28.8%
- Equity multiple
- 8.14×
- Total profit
- $149,983
- Equity at exit
- $145,709
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63653
- Home prices YoY
- 4.8%
- Active inventory
- 7
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $838 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$20 /mo · $245/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$176
- Net cashflow
- $217
Break-even live
Sensitivity live
| Price | -10% $260 | -5% $238 | +0% $217 | +5% $196 | +10% $175 |
|---|---|---|---|---|---|
| Rent | -10% $151 | -5% $184 | +0% $217 | +5% $250 | +10% $283 |
| Rate | -1.0pp $255 | -0.5pp $236 | base $217 | +0.5pp $198 | +1.0pp $178 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-21days on market $75,000 Active 50 DOM
-
2026-06-18days on market $75,000 Active 48 DOM
-
2026-06-17days on market $75,000 Active 47 DOM
-
2026-06-16days on market $75,000 Active 46 DOM
-
2026-06-15days on market $75,000 Active 45 DOM
-
2026-06-13days on market $75,000 Active 43 DOM
-
2026-06-12pricedays on market $75,000 Active 42 DOM
-
2026-06-09days on market $80,000 Active 39 DOM
-
2026-06-08days on market $80,000 Active 38 DOM
-
2026-06-07days on market $80,000 Active 37 DOM
-
2026-06-05days on market $80,000 Active 35 DOM
-
2026-06-04days on market $80,000 Active 33 DOM
-
2026-06-02days on market $80,000 Active 32 DOM
-
2026-06-01days on market $80,000 Active 31 DOM
-
2026-05-31days on market $80,000 Active 30 DOM
-
2026-05-01$80,000 Active 326-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $245 · $20/mo
- Projected year-2 tax
- $728 · $61/mo
- Expected delta
- +$482/yr (+$40/mo · 196.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,058
- − Mortgage interest
- −$4,201
- − Property taxes
- −$245
- − Insurance
- −$375
- − Repairs & maintenance
- −$805
- − Management
- −$805
- − Depreciation
- −$2,182
- Taxable income
- $1,446
- Est. tax owed @ 24.0%
- −$347
- After-tax cash flow
- $2,259/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West St. Francois County R-IV
- NCES district ID
- 2918240
- Math proficiency
- 35% ▼ -12.00%
- Reading proficiency
- 44% ▼ -4.00%
- Median HH income
- $39,483
- Composite
- 33.04/100
- National rank
- #5573
- State rank
- #165 of 324 in MO
Livability — Leadwood
- Score
- 56/100
- State rank
- #682
- US rank
- #22497
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Leadwood, MO
- City population
- 1,418
- Population (ZIP)
- 1,418
Population outlook (St. Francois County) Hauer SSP2
- Today (2025)
- 68,683 people
- By 2030
- 69,574 · +1.3%
- By 2040
- 70,665 · +2.9%
- By 2050
- 70,708 · +2.9%
- By 2075
- 67,917 · -1.1%
- By 2100
- 56,563 · -17.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 2%
- Common ancestry
- Lithuanian 2% Serbian 1% Italian 1%
- Foreign-born
- 0%
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · St. Francois
- 2024 margin
- Solid R (+51.4) · D 23.8% · R 75.2%
- 2008→2024 swing
- -46.8pp toward R · 2008: -4.6pp · 2024: -51.4pp
- All cycles
- 2024: R+51.4 2020: R+48.1 2016: R+45.4 2012: R+19.5 2008: R+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 12.23%
- Current HPI
- 266.9019
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-6.2% since first listed2 events — show timeline
- 2026-06-12 Price Changed $75,000 MARIS as Distributed by MLS Grid
- 2026-05-01 Listed $80,000 MARIS as Distributed by MLS Grid
Property tax history
+2.6%/yrLatest (2025): $245 · +10.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…