CashFlowRE
Sign in Sign up
35799 Park Pl
B- Composite 68.28
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.5/10.0
  • 1% rule +7.3/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$110,000

35799 Park Pl · Romulus, MI 48174
3 bd · 1.5 ba · 974 sqft · SingleFamily public records · 82 Days on market
Built 1942 7,841 sqft lot $113/sqft · 31% below area Est $159k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that's perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you'll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that's perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you're a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don't miss your chance to own this move-in ready gem - schedule your showing today!

Key facts

  • Large front porch
  • Granite countertops
  • First-floor laundry

Tags

OPEN-CONCEPT LAYOUTGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESFIRST-FLOOR LAUNDRYLARGE FRONT PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $315 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $103k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 4.2% in Romulus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#593 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: commute D+, schools F, crime F.
  • Romulus Community Schools (suburban): math 9% / reading 21% proficiency, ranked #498 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 215 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 82 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
  • 25 sale attempts since 14y ago; this cycle's ask has dropped $16k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $25k; list at $110k implies a 340% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $103,400 (6.0% below list)

Questions for the listing agent

  1. It's been on market 82 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.23%
Cap rate
9.73%
Cash-on-cash
12.26%
DSCR
1.55
GRM
6.8

CMA / ARV

ARV (median comp)
$159,169
List price
$110,000
Delta
-30.89%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
35815 Cypress St 0.12mi 2/1.0 (-1) 966 (-1%) 1mo $192,400 $199 85
6080 Biddle St 0.48mi 3/1.0 976 (+0%) 19mo $160,000 $164 59
35411 Vinewood St 0.26mi 2/1.0 (-1) 1,034 (+6%) 15mo $219,000 $212 58
6556 Washington St 0.37mi 3/1.0 1,050 (+8%) 12mo $175,000 $167 58
35241 Phyllis St 0.74mi 3/1.0 1,026 (+5%) 23mo $157,500 $154 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.9%
Equity multiple
1.07×
Total profit
$2,232
Equity at exit
$16,401
10-year hold
IRR
11.5%
Equity multiple
1.90×
Total profit
$27,819
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48174

Active inventory
215
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,355 high interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$133 /mo · $1,593/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$284
Net cashflow
$315

Break-even live

Break-even rent $956
Max offer price $110,000
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
35390 Van Born Rd #103 Wayne, MI 2.0 1.0 925 $1,100 $1.19 43d 1 0.70mi
5228 Fletcher St Wayne, MI 3.0 1.0 900 $1,750 $1.94 1d 1 0.86mi
34510 Van Born Rd Wayne, MI 2.0 1.0 990 $1,325 $1.34 14d 1 0.94mi
4916 S Wayne Rd Unit 1 Wayne, MI 2.0 1.0 650 $975 $1.50 12d 1 1.00mi
5672 Howe Rd Unit 15 Wayne, MI 2.0 1.0 700 $850 $1.21 17d 1 1.19mi
4924 Howe Rd Wayne, MI 3.0 1.0 1022 $1,300 $1.27 17d 1 1.39mi

Listing history 50 events

  1. 2026-06-17
    status $110,000 Pending 82 DOM
  2. 2026-06-17
    days on market $110,000 Active 82 DOM
  3. 2026-06-16
    days on market $110,000 Active 81 DOM
  4. 2026-06-15
    days on market $110,000 Active 80 DOM
  5. 2026-06-13
    days on market $110,000 Active 78 DOM
  6. 2026-06-13
    days on market $110,000 Active 77 DOM
  7. 2026-06-09
    days on market $110,000 Active 74 DOM
  8. 2026-06-08
    days on market $110,000 Active 73 DOM
  9. 2026-06-07
    pricedays on market $110,000 Active 72 DOM
  10. 2026-06-04
    days on market $117,500 Active 69 DOM
  11. 2026-06-03
    days on market $117,500 Active 68 DOM
  12. 2026-06-02
    days on market $117,500 Active 67 DOM
  13. 2026-06-01
    days on market $117,500 Active 66 DOM
  14. 2026-05-31
    days on market $117,500 Active 65 DOM
  15. 2026-05-17
    price $119,900 1318-char remark
    Show marketing remark (1318 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that's perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you'll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that's perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you're a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don't miss your chance to own this move-in ready gem - schedule your showing today!

  16. 2026-05-16
    price $119,900 1352-char remark
    Show marketing remark (1352 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that’s perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you’ll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that’s perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you’re a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don’t miss your chance to own this move-in ready gem—schedule your showing today!

  17. 2026-05-01
    status Active 1352-char remark
    Show marketing remark (1352 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that’s perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you’ll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that’s perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you’re a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don’t miss your chance to own this move-in ready gem—schedule your showing today!

  18. 2026-04-30
    status Active 1318-char remark
    Show marketing remark (1318 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that's perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you'll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that's perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you're a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don't miss your chance to own this move-in ready gem - schedule your showing today!

  19. 2026-04-26
    historical Accepting Backup Offers 1318-char remark
    Show marketing remark (1352 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that’s perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you’ll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that’s perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you’re a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don’t miss your chance to own this move-in ready gem—schedule your showing today!

  20. 2026-04-26
    historical Active Under Contract 1352-char remark
    Show marketing remark (1352 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that’s perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you’ll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that’s perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you’re a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don’t miss your chance to own this move-in ready gem—schedule your showing today!

  21. 2026-04-13
    price $120,000 1318-char remark
    Show marketing remark (1318 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that's perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you'll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that's perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you're a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don't miss your chance to own this move-in ready gem - schedule your showing today!

  22. 2026-04-12
    price $120,000 1352-char remark
    Show marketing remark (1352 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that’s perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you’ll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that’s perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you’re a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don’t miss your chance to own this move-in ready gem—schedule your showing today!

  23. 2026-04-08
    price $124,900 1318-char remark
    Show marketing remark (1352 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that’s perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you’ll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that’s perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you’re a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don’t miss your chance to own this move-in ready gem—schedule your showing today!

  24. 2026-04-08
    price $124,900 1352-char remark
    Show marketing remark (1352 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that’s perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you’ll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that’s perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you’re a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don’t miss your chance to own this move-in ready gem—schedule your showing today!

  25. 2026-03-27
    listed $126,500 Active 1318-char remark
    Show marketing remark (1352 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that’s perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you’ll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that’s perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you’re a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don’t miss your chance to own this move-in ready gem—schedule your showing today!

  26. 2026-03-27
    listed $126,500 Active 1352-char remark
    Show marketing remark (1352 chars)

    Priced to sell! Welcome home to this charming and well-maintained 3-bedroom, 1-bath bungalow that perfectly blends comfort, functionality, and value! Step inside to an inviting open-concept layout where the living room, dining area, and kitchen flow seamlessly together creating a bright and airy space that’s perfect for both everyday living and entertaining guests. The kitchen is a standout feature, offering beautiful granite countertops, ample cabinet space, and stainless steel appliances, all included, making it truly move-in ready from day one. The main floor includes two generously sized bedrooms filled with natural light, along with the added convenience of first-floor laundry, making daily routines effortless. Upstairs, you’ll find a spacious primary bedroom that offers a private retreat with plenty of room for relaxation, storage, or even a small workspace. Outside, enjoy a large front porch that’s perfect for morning coffee, unwinding in the evening, or welcoming guests. Whether you’re a first-time homebuyer or looking to downsize, this home checks all the boxes. Priced to sell and thoughtfully cared for, it offers immediate occupancy and peace of mind with the seller providing the Certificate of Occupancy. Don’t miss your chance to own this move-in ready gem—schedule your showing today!

  27. 2026-03-26
    historical
  28. 2026-03-26
    historical
  29. 2026-03-19
    status Active
  30. 2026-03-18
    historical
  31. 2026-01-30
    listed $130,000 Active
  32. 2026-01-30
    listed $130,000 Active
  33. 2026-01-28
    historical
  34. 2022-06-27
    soldstatus $25,000
  35. 2022-06-27
    soldstatus $123,000
  36. 2022-05-27
    soldstatus $123,000 Sold
  37. 2022-05-27
    soldstatus $123,000 Closed
  38. 2022-04-30
    historical Accepting Backup Offers
  39. 2022-04-30
    historical Accepting Backup Offers
  40. 2022-04-18
    status Active
  41. 2022-04-18
    status Active
  42. 2022-04-14
    status Pending
  43. 2022-04-14
    status Pending
  44. 2022-04-07
    listed $119,900 Active
  45. 2022-04-07
    listed $119,900 Active
  46. 2022-03-30
    historical
  47. 2022-03-30
    historical
  48. 2022-03-16
    listed $125,900 Active
  49. 2022-03-16
    listed $125,900 Active
  50. 2021-10-10
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,593 · $133/mo
Projected year-2 tax
$1,643 · $137/mo
Expected delta
+$51/yr (+$4/mo · 3.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,254
− Mortgage interest
−$6,162
− Property taxes
−$1,593
− Insurance
−$550
− Repairs & maintenance
−$1,300
− Management
−$1,300
− Depreciation
−$3,200
Taxable income
$2,149
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$516
After-tax cash flow
$3,260/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Romulus Community Schools
NCES district ID
2630120
Math proficiency
9% ▼ -14.00%
Reading proficiency
21% ▼ -9.00%
Median HH income
$44,165
Composite
13.17/100
National rank
#9556
State rank
#498 of 540 in MI

Livability — Romulus

Score
60/100
State rank
#593
US rank
#19387

Category grades

Amenities F Commute D+ Cost of living A+ Crime F Employment C Housing A+ Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Romulus, MI
County
Wayne County · 1,562,939 people
City population
32,211
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
32,211
Household income
$67,056
Rent vs Own
25.8% rent · 74.2% own
Severe rent burden
755.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 52% Black 37% Two or more races 8% Hispanic / Latino 2% Asian 1%
Common ancestry
Romanian 6% Lithuanian 3% Italian 2%
Foreign-born
4% · Canada, Vietnam
Languages at home
94% English-only · Spanish 2% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -171.93%
Current HPI
207.8345
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+499.5% since first listed
64 events — show timeline
  • 2026-05-17 Price Changed $119,900 MiRealSource-MiMLS
  • 2026-05-16 Price Changed $119,900 REALCOMP
  • 2026-05-01 Relisted REALCOMP
  • 2026-04-30 Relisted MiRealSource-MiMLS
  • 2026-04-26 Contingent MiRealSource-MiMLS
  • 2026-04-26 Contingent REALCOMP
  • 2026-04-13 Price Changed $120,000 MiRealSource-MiMLS
  • 2026-04-12 Price Changed $120,000 REALCOMP
  • 2026-04-08 Price Changed $124,900 MiRealSource-MiMLS
  • 2026-04-08 Price Changed $124,900 REALCOMP
  • 2026-03-27 Listed $126,500 REALCOMP
  • 2026-03-27 Listed $126,500 MiRealSource-MiMLS
  • 2026-03-26 Listing Removed MiRealSource-MiMLS
  • 2026-03-26 Listing Removed REALCOMP
  • 2026-03-19 Relisted REALCOMP
  • 2026-03-18 Listing Removed REALCOMP
  • 2026-01-30 Listed $130,000 MiRealSource-MiMLS
  • 2026-01-30 Listed $130,000 REALCOMP
  • 2026-01-28 Coming Soon MiRealSource-MiMLS
  • 2022-06-27 Sold (Public Records) $123,000 Public Records
  • 2022-06-27 Sold (Public Records) $25,000 Public Records
  • 2022-05-27 Sold (MLS) $123,000 MiRealSource-MiMLS
  • 2022-05-27 Sold (MLS) $123,000 REALCOMP
  • 2022-04-30 Contingent REALCOMP
  • 2022-04-30 Contingent MiRealSource-MiMLS
  • 2022-04-18 Relisted REALCOMP
  • 2022-04-18 Relisted MiRealSource-MiMLS
  • 2022-04-14 Pending REALCOMP
  • 2022-04-14 Pending MiRealSource-MiMLS
  • 2022-04-07 Listed $119,900 MiRealSource-MiMLS
  • 2022-04-07 Listed $119,900 REALCOMP
  • 2022-03-30 Listing Removed REALCOMP
  • 2022-03-30 Listing Removed MiRealSource-MiMLS
  • 2022-03-16 Listed $125,900 MiRealSource-MiMLS
  • 2022-03-16 Listed $125,900 REALCOMP
  • 2021-10-10 Listing Removed REALCOMP
  • 2021-10-10 Listing Removed MiRealSource-MiMLS
  • 2021-09-24 Listed $114,900 MiRealSource-MiMLS
  • 2021-09-24 Listed $114,900 REALCOMP
  • 2018-10-19 Sold (MLS) $25,000 MiRealSource-MiMLS
  • 2018-10-19 Sold (MLS) $25,000 REALCOMP
  • 2018-09-14 Pending MiRealSource-MiMLS
  • 2018-09-14 Pending REALCOMP
  • 2018-07-26 Relisted MiRealSource-MiMLS
  • 2018-07-26 Relisted REALCOMP
  • 2018-07-18 Sold (Public Records) $16,000 Public Records
  • 2018-06-25 Pending MiRealSource-MiMLS
  • 2018-06-25 Pending REALCOMP
  • 2018-06-14 Relisted MiRealSource-MiMLS
  • 2018-06-14 Relisted REALCOMP
  • 2018-06-04 Pending MiRealSource-MiMLS
  • 2018-06-04 Pending REALCOMP
  • 2018-05-30 Listed $25,000 MiRealSource-MiMLS
  • 2018-05-30 Listed $25,000 REALCOMP
  • 2014-12-18 Listing Removed REALCOMP
  • 2014-12-17 Listing Removed MiRealSource-MiMLS
  • 2014-03-27 Listed $29,900 REALCOMP
  • 2014-03-27 Listed $29,900 MiRealSource-MiMLS
  • 2013-03-30 Sold (MLS) $16,000 MiRealSource-MiMLS
  • 2013-03-30 Sold (MLS) $16,000 REALCOMP
  • 2013-02-04 Listing Removed MiRealSource-MiMLS
  • 2013-02-04 Listing Removed REALCOMP
  • 2012-05-02 Listed $20,000 MiRealSource-MiMLS
  • 2012-05-02 Listed $20,000 REALCOMP

Property tax history

+2.3%/yr

Latest (2025): $1,593 · -20.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…