4591 Mohican Trl #137 · Bee Ridge, FL 34233

$185,000

2 bd · 2.0 ba · 1,146 sqft · Townhouse public records · 18 Days on market

Built 1973 $435/mo HOA · 19% of rent

---

Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +19.0/30.0
• ARV discount +7.5/15.0
• 1% rule +7.3/10.0
• DSCR +6.0/10.0
• Schools +5.4/10.0
• Livability +3.6/5.0
• Condition / age +2.5/5.0
• Rent growth +2.2/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

Key facts

• Split-bedroom layout
• Shuffleboard courts
• Tranquil lake views

Tags

• PRIVATE COVERED LANAI
• TRANQUIL LAKE VIEWS
• PICTURESQUE LAKESIDE POOL
• SHUFFLEBOARD COURTS
• INVITING CLUBHOUSE
• SPLIT-BEDROOM LAYOUT

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath townhouse listed at $185k.

Deal economics

• At list price, monthly cash flow is $192 ($2k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $185k).
• Recommended offer: $182k (1.5% below list) — sets the bar for market timing.

Location & tenants

• Location reads 72/100 on livability (#370 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A-; Watch: amenities F, commute F.
• Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Zoned schools: Ashton Elementary School (math 89% / reading 87%, grade A+, #18 of 2,144 statewide, top 1%, 1,046 students, 28% FRL); Sarasota High School (math 53% / reading 59%, grade C, #131 of 667 statewide, top 20%, 2,528 students, 43% FRL).
• Market conditions: Rents soft (-1.4%/yr); 159 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
• This rent runs 36% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
• Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 18 days — a 2% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
• 6 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $128k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $182,225 (1.5% below list)

Questions for the listing agent

1. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
5. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
6. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
7. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.23% ✓
• Cap rate: 7.54%
• Cash-on-cash: 4.46%
• DSCR: 1.20
• GRM: 6.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold

• IRR: -13.4%
• Equity multiple: 0.53×
• Total profit: $-24,146
• Equity at exit: $27,584

10-year hold

• IRR: -11.6%
• Equity multiple: 0.42×
• Total profit: $-30,009
• Equity at exit: $15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 34233

• Rents YoY: -1.4%
• Active inventory: 159
• Price-to-rent: 6.8×

Monthly cashflow live

• Estimated rent: $2,269 medium
• Mortgage (P&I): −$970
• Tax from tax record: −$118 /mo · $1,415/yr
• Insurance: −$77
• HOA: −$435
• Vacancy / Maint / Mgmt: −$476
• Net cashflow: $192

Break-even live

Break-even rent $2,026

Max offer price $185,000

Occupancy floor 87%

Sensitivity live

Price	-10% $297	-5% $245	+0% $192	+5% $140	+10% $88
Rent	-10% $13	-5% $103	+0% $192	+5% $282	+10% $372
Rate	-1.0pp $285	-0.5pp $239	base $192	+0.5pp $144	+1.0pp $96

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $46,250
• Closing costs: $5,550
• Reserves months: —
• Total cash needed: —

HOA detail

• Monthly dues: $435 · $5,220/yr
• Likely covers: waterelectricpool

Listing history 21 events

1. 2026-06-18
   days on market $185,000 Active 18 DOM
2. 2026-06-17
   status $185,000 Active 17 DOM
3. 2026-04-06
   status Pending
4. 2026-03-20
   listed $185,000 Active
5. 2024-10-24
   historical
6. 2024-07-01
   price $259,000
7. 2024-02-08
   price $270,000
8. 2023-10-30
   listed $280,000 Active
9. 2018-12-19
   soldstatus $128,000
10. 2018-12-18
    soldstatus $128,000 Sold 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

11. 2018-11-21
    status Pending 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

12. 2018-10-02
    status Active 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

13. 2018-09-29
    status Pending 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

14. 2018-09-16
    price $138,900 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

15. 2018-08-17
    price $144,900 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

16. 2018-07-14
    status Active 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

17. 2018-07-01
    status Pending 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

18. 2018-06-01
    status Active 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

19. 2018-05-31
    status Pending 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

20. 2018-04-23
    listed $148,500 Active 756-char remark

    Show marketing remark (756 chars)

    PRICE REDUCTION! Awesome lake view! This well-maintained villa has one of the best views in Lake Tippecanoe – and from most every room. The living area, including the spacious, eat-in kitchen with breakfast bar, has a direct view of the lake and waterfowl. The Florida room has newer windows and shades – a great place for relaxing with your morning coffee. Other features include a walk-in closet in the Master bedroom, walk-in shower in Master bath, ample storage, and one-car carport. All electrical outlets have been brought up to code. Lake Tippecanoe has a Clubhouse with a gathering room, pool, fishing pier, as well as other amenities. This 55+ Community is centrally located to all the wonderful amenities that Sarasota has to offer.

21. 1996-07-01
    soldstatus $54,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $1,415 · $118/mo
• Projected year-2 tax: $1,536 · $128/mo
• Expected delta: +$120/yr (+$10/mo · 8.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
• 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Taxation est. · year 1

• Rental income: $27,228
• − Mortgage interest: −$10,363
• − Property taxes: −$1,415
• − Insurance: −$925
• − Repairs & maintenance: −$2,178
• − Management: −$2,178
• − HOA: −$5,220
• − Depreciation: −$5,382
• Taxable loss: −$434
• Est. tax savings @ 24.0%: +$104
• After-tax cash flow: $2,412/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Sarasota
• NCES district ID: 1201680
• Math proficiency: 63% ▼ -8.00%
• Reading proficiency: 63% ▼ -3.00%
• Median HH income: $51,167
• Composite: 53.68/100
• National rank: #1428
• State rank: #7 of 73 in FL

Livability — Bee Ridge

• Score: 72/100
• State rank: #370
• US rank: #6494

Category grades

Amenities F Commute F Cost of living B- Crime A+ Employment A- Housing A+ Health & safety A- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Bee Ridge, FL
• County: Sarasota County · 448,376 people
• City population: 18,875
• Metro: North Port-Sarasota-Bradenton, FL
• Population (ZIP): 19,123
• Household income: $75,394
• Rent vs Own: 25.3% rent · 74.7% own
• Severe rent burden: 653.0

Population outlook (Sarasota County) Hauer SSP2

• Today (2025): 452,380 people
• By 2030: 474,175 · +4.8%
• By 2040: 511,577 · +13.1%
• By 2050: 541,467 · +19.7%
• By 2075: 604,947 · +33.7%
• By 2100: 621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (78%)
• Race & ethnicity: White 78% Hispanic / Latino 11% Two or more races 6% Asian 4% Black 2% Native American 1%
• Hispanic origin (detail): Mexican 3% Puerto Rican 2% Cuban 2%
• Common ancestry: Romanian 3% Lithuanian 3% Slovak 2%
• Foreign-born: 15% · Canada, Vietnam
• Languages at home: 85% English-only · Spanish 8% Other Indo-European 2% Russian/Polish/Slavic 2%

Political lean MEDSL · Sarasota

• 2024 margin: R (+18.2) · D 40.5% · R 58.7%
• 2008→2024 swing: -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
• All cycles: 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -281.79%
• Current HPI: 258.6836
• Rent YoY: ▼ -1.35%
• Metro: North Port-Sarasota-Bradenton, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

+239.4% since first listed

19 events — show timeline

• 2026-04-06 Pending — Stellar MLS as Distributed by MLS Grid
• 2026-03-20 Listed $185,000 Stellar MLS as Distributed by MLS Grid
• 2024-10-24 Listing Removed — Stellar MLS as Distributed by MLS Grid
• 2024-07-01 Price Changed $259,000 Stellar MLS as Distributed by MLS Grid
• 2024-02-08 Price Changed $270,000 Stellar MLS as Distributed by MLS Grid
• 2023-10-30 Listed $280,000 Stellar MLS as Distributed by MLS Grid
• 2018-12-19 Sold (Public Records) $128,000 Public Records
• 2018-12-18 Sold (MLS) $128,000 Stellar MLS as Distributed by MLS Grid
• 2018-11-21 Pending — Stellar MLS as Distributed by MLS Grid
• 2018-10-02 Relisted — Stellar MLS as Distributed by MLS Grid
• 2018-09-29 Pending — Stellar MLS as Distributed by MLS Grid
• 2018-09-16 Price Changed $138,900 Stellar MLS as Distributed by MLS Grid
• 2018-08-17 Price Changed $144,900 Stellar MLS as Distributed by MLS Grid
• 2018-07-14 Relisted — Stellar MLS as Distributed by MLS Grid
• 2018-07-01 Pending — Stellar MLS as Distributed by MLS Grid
• 2018-06-01 Relisted — Stellar MLS as Distributed by MLS Grid
• 2018-05-31 Pending — Stellar MLS as Distributed by MLS Grid
• 2018-04-23 Listed $148,500 Stellar MLS as Distributed by MLS Grid
• 1996-07-01 Sold (Public Records) $54,500 Public Records

Property tax history

+3.6%/yr

Latest (2025): $1,415 · +4.8% YoY. Source: county tax records.