760 Sextant Dr #1051 · Sanibel, FL
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 113°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.4/30.0
- ARV discount +15.0/15.0
- 1% rule +9.0/10.0
- Schools +6.9/10.0
- DSCR +6.5/10.0
- Condition / age +4.8/5.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$488,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Check all the boxes with this Mariner Pointe condo - stunning bay views, direct gulf access dockage, deeded beach access, a private fishing pier, 2 tennis courts, 2 pools, shuffleboard, kayak racks and kayak float, outdoor BBQ areas, plentiful wildlife, and a convenient east-end location adjacent to the Sanibel causeway. Furnished nicely, this 2 bedroom 2 bathroom condo is on the ground level and features a walk-out screened lanai. Located on a private peninsula surrounded by water, Mariner Pointe is an amazing location and offers solid rental potential. Currently in the Sanibel Vacations rental program. Dockage includes 30 slips with water and electric and are available for long or short term rentals for owners and renters; maximum boat Length 35'.
Key facts
- Waterfront views
- Quartz countertops
- Screened lanai
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $488k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $208 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($7k rent vs $488k).
- Recommended offer: $429k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.9% vs local median 2.6% in Sanibel — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#541 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+; Watch: housing D+, amenities F, commute F.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: The Sanibel School (math 92% / reading 92%, grade A+, #5 of 2,144 statewide, top 0%, 289 students, 12% FRL); South Fort Myers High School (math 23% / reading 30%, grade F, #489 of 667 statewide, top 74%, 1,917 students, 50% FRL) — zoned schools average 31% FRL vs 57% district-wide (26 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 582 active listings in the ZIP; 2 comparable units currently listed for rent nearby; high-income renter base; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
- At $6,840/mo this rent would consume 67% of the median local household income ($123k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 214 days — a 12% lower offer ($429k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 7y ago; this cycle's ask has dropped $100k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; HOA is 20% of rent.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 214 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 7.85%
- Cash-on-cash
- 5.57%
- DSCR
- 1.25
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $803,343
- List price
- $488,000
- Delta
- -39.25%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 845 E Gulf Dr #121 | 0.85mi | 2/2.0 | 983 (+3%) | 2mo | $700,000 | $712 | 59 |
| 641 Periwinkle Way Unit B5 | 0.34mi | 2/1.0 | 1,000 (+4%) | 22mo | $340,000 | $340 | 54 |
| 671 E Gulf Dr Unit 1D3 | 0.70mi | 2/2.0 | 875 (-9%) | 5mo | $1,050,000 | $1,200 | 49 |
| 629 Nerita St Unit A | 1.25mi | 2/2.0 | 1,079 (+13%) | 1mo | $525,000 | $487 | 43 |
| 845 E Gulf Dr #1342 | 0.76mi | 2/2.0 | 983 (+3%) | 21mo | $840,000 | $855 | 43 |
| 805 E Gulf Dr Unit C-1 | 0.65mi | 2/2.0 | 902 (-6%) | 25mo | $365,000 | $405 | 40 |
| 979 E Gulf Dr Unit C303 | 0.99mi | 2/2.0 | 1,184 (+24%) | 0mo | $740,000 | $625 | 40 |
| 979 E Gulf Dr #191 | 1.10mi | 2/2.0 | 1,184 (+24%) | 1mo | $790,000 | $667 | 39 |
| 1246 Fulgur St #306 | 1.44mi | 2/2.0 | 1,100 (+15%) | 4mo | $590,000 | $536 | 36 |
| 979 E Gulf Dr #162 | 1.10mi | 2/2.0 | 1,184 (+24%) | 18mo | $880,000 | $743 | 25 |
| 979 E Gulf Dr Unit D472 | 1.00mi | 2/2.0 | 1,184 (+24%) | 21mo | $855,000 | $722 | 22 |
| 979 E Gulf Dr Unit C324 | 0.99mi | 2/2.0 | 1,184 (+24%) | 29mo | $870,000 | $735 | 20 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.1%
- Equity multiple
- 0.53×
- Total profit
- $-64,607
- Equity at exit
- $72,762
- IRR
- -3.7%
- Equity multiple
- 0.75×
- Total profit
- $-34,230
- Equity at exit
- $42,193
Cash invested: $136,640 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 0 active · 5 under contract
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 33957
- Home prices YoY
- -15.7%
- Active inventory
- 582
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $6,840 medium interval (Pro) →
- Mortgage (P&I)
- −$2,559
- Tax est. 1.5%
- −$610 /mo · $7,320/yr
- Insurance
- −$203
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$1,397
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$1,437
- Net cashflow
- $208
Break-even live
Sensitivity live
| Price | -10% $545 | -5% $377 | +0% $208 | +5% $39 | +10% $-129 |
|---|---|---|---|---|---|
| Rent | -10% $-332 | -5% $-62 | +0% $208 | +5% $478 | +10% $748 |
| Rate | -1.0pp $454 | -0.5pp $332 | base $208 | +0.5pp $82 | +1.0pp $-47 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $122,000
- Closing costs
- $14,640
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 827 E Gulf Dr Unit G8 Sanibel, FL | 2.0 | 2.0 | 1040 | $10,500 | $10.10 | 119d | 1 | 0.74mi |
| 849 Beach Rd Sanibel, FL | 2.0 | 2.0 | 800 | $2,600 | $3.25 | 10d | 1 | 0.78mi |
Property features AI
Finance
- Financial info
- Pets allowed conditionally (call); maximum 2 pets with 25 lb limit
- HOA & community
- Homeowners association with quarterly feeAssociation covers management, insurance, irrigation water, legal/accounting, grounds maintenance, pest control, recreation facilities, reserve fund, road maintenance, sewer, street lights, security, trash and waterCommunity amenities include beach rights, beach access, boat dock/slip, bike storage, clubhouse, barbecue/picnic areas, pool, pickleball, shuffleboard, tennis courts and on-site managementCommunity of approximately 100 unitsCommunity features include boat facilities and street lights
Exterior
- Parking
- Assigned parking (one space)
- Security
- Security guardSmoke detectors
- Utilities
- Public waterPublic sewerCable availableHigh-speed internet availableUnderground utilities
- Home design
- Condominium/unit in a 3-story buildingEntry level: 1Faces southResale propertyWaterfront setting (bay front; across-the-road water frontage)North exposure
- Construction
- Block, concrete and stucco constructionBuilt-up and flat roof
- Exterior features
- Security/high impact doorsSprinkler/irrigation (municipal)PatioTennis courtsLanai/porch (screened)Community pool
Interior
- Kitchen
- CooktopDishwasherFreezerDisposalMicrowaveRefrigerator
- Bedrooms
- Split bedrooms layout
- Flooring
- Vinyl
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Central heating (electric)Central air conditioning (electric)Ceiling fans
- Interior features
- Impact glass windowsDual sinksFamily/dining roomKitchen islandCombined living and dining areaShower only (separate shower)Cable TV availableHigh-speed internet availableSplit bedroom floorplan
- Laundry & utility
- WasherDryerInside laundry
HOA detail $1,397/mo · $16,764/yr condo
- Likely covers
- waterelectricpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-09-24days on market $488,000 Active 214 DOM
-
2026-09-23days on market $488,000 Active 213 DOM
-
2026-09-22days on market $488,000 Active 212 DOM
-
2026-09-21days on market $488,000 Active 211 DOM
-
2026-09-17days on market $488,000 Active 207 DOM
-
2026-09-14days on market $488,000 Active 204 DOM
-
2026-09-13days on market $488,000 Active 203 DOM
-
2026-09-13days on market $488,000 Active 202 DOM
-
2026-09-11days on market $488,000 Active 201 DOM
-
2026-09-05days on market $488,000 Active 195 DOM
-
2026-09-04days on market $488,000 Active 194 DOM
-
2026-09-03days on market $488,000 Active 193 DOM
-
2026-08-31days on market $488,000 Active 190 DOM
-
2026-08-28days on market $488,000 Active 187 DOM
-
2026-08-26days on market $488,000 Active 185 DOM
-
2026-08-24days on market $488,000 Active 183 DOM
-
2026-08-23days on market $488,000 Active 182 DOM
-
2026-08-21days on market $488,000 Active 180 DOM
-
2026-08-20days on market $488,000 Active 179 DOM
-
2026-08-19days on market $488,000 Active 178 DOM
-
2026-08-18days on market $488,000 Active 177 DOM
-
2026-08-16days on market $488,000 Active 175 DOM
-
2026-08-15days on market $488,000 Active 174 DOM
-
2026-08-13days on market $488,000 Active 172 DOM
-
2026-08-11days on market $488,000 Active 170 DOM
-
2026-08-10days on market $488,000 Active 169 DOM
-
2026-08-09days on market $488,000 Active 168 DOM
-
2026-08-07pricedays on market $488,000 Active 166 DOM
-
2026-08-06days on market $588,000 Active 165 DOM
-
2026-08-05days on market $588,000 Active 164 DOM
-
2026-08-04days on market $588,000 Active 163 DOM
-
2026-07-30days on market $588,000 Active 157 DOM
-
2026-07-28days on market $588,000 Active 156 DOM
-
2026-07-26days on market $588,000 Active 154 DOM
-
2026-07-24days on market $588,000 Active 152 DOM
-
2026-07-23days on market $588,000 Active 151 DOM
-
2026-07-22days on market $588,000 Active 150 DOM
-
2026-07-21days on market $588,000 Active 149 DOM
-
2026-07-18days on market $588,000 Active 146 DOM
-
2026-07-18days on market $588,000 Active 145 DOM
-
2026-07-16days on market $588,000 Active 144 DOM
-
2026-07-15days on market $588,000 Active 143 DOM
-
2026-07-13days on market $588,000 Active 141 DOM
-
2026-07-13days on market $588,000 Active 140 DOM
-
2026-07-12days on market $588,000 Active 139 DOM
-
2026-07-10days on market $588,000 Active 138 DOM
-
2026-07-09days on market $588,000 Active 137 DOM
-
2026-07-07days on market $588,000 Active 135 DOM
-
2026-07-06days on market $588,000 Active 134 DOM
-
2026-07-05days on market $588,000 Active 133 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥113°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $82,086
- − Mortgage interest
- −$27,336
- − Property taxes
- −$7,320
- − Insurance
- −$7,558
- − Repairs & maintenance
- −$6,567
- − Management
- −$6,567
- − HOA
- −$16,764
- − Depreciation
- −$14,196
- Taxable loss
- −$4,222
- Est. tax savings @ 24.0%
- +$1,013
- After-tax cash flow
- $3,509/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This move-in ready, fully renovated townhouse boasts stunning bay views and is in excellent condition with no visible repairs needed. The property is ideal for both resale and rental due to its prime location and modern updates.
Components & finishes AI
Value-add opportunities
- Both Painting the exterior siding — Enhances curb appeal and can increase both resale and rental value ↑
- Both Landscaping improvements — Enhances curb appeal and can increase both resale and rental value ↑
Zoned Schools
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Sanibel
- Score
- 67/100
- State rank
- #541
- US rank
- #10166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sanibel, FL
- County
- Lee · 871,946 people
- City population
- 6,402
- Metro
- Cape Coral-Fort Myers, FL
- Population (ZIP)
- 6,402
- Household income
- $122,730
- Rent vs Own
- Severe rent burden
- 3% of renters
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Asian 1%
- Common ancestry
- Italian 4% Romanian 4% Slovak 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 96% English-only · German/W. Germanic 1% Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -93.08%
- Current HPI
- 501.0
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+226.7% since first listed10 events — show timeline
- 2026-02-22 Listed $588,000 FORTMLS
- 2020-02-19 Sold (Public Records) $460,000 Public Records
- 2020-02-18 Sold (MLS) $460,000 FORTMLS
- 2019-12-31 Listed $499,000 FORTMLS
- 2001-11-08 Sold (Public Records) $439,000 Public Records
- 2001-11-05 Sold (MLS) $439,000 FORTMLS
- 2001-11-02 Price Changed $449,900 FORTMLS
- 2001-04-11 Sold (Public Records) $365,000 Public Records
- 1998-12-22 Sold (Public Records) $285,000 Public Records
- 1996-06-10 Sold (Public Records) $180,000 Public Records
Property tax history
-21.3%/yrLatest (2025): $328 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…