725 Mason Rd · Howell, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.2/30.0
- ARV discount +11.3/15.0
- DSCR +6.1/10.0
- 1% rule +5.1/10.0
- Schools +4.1/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$269,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming country home on 0.68 acres in desirable Marion Twp! This 4-bedroom, 1.5-bath 1.5-story home offers 1,184 sq ft above grade with an unfinished walk-up basement providing additional potential. Spacious living room with abundant natural light and functional kitchen layout ready for your personal touch. Major features include natural gas, forced air heat, central A/C, well and septic, and paved road access. Large deep lot (99x297) offers plenty of space for outdoor enjoyment, expansion, or future improvements, plus existing shed for storage. Conveniently located just minutes from downtown Howell, Grand River, and major roadways, offering the perfect balance of country setting and accessibility. Ideal opportunity for homeowners, investors, or those looking for a value-add property.
Key facts
- 0.68 acre lot
- Built 1995
- Listed 14 days
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One-and-one-half story; Ground-level entry with steps
- Construction: Stone exterior; Asphalt roof
- Exterior features: Paved road access; Lot approximately 0.68 acres (99 x 297)
Interior
- Kitchen: Dishwasher; Free-standing gas range; Free-standing refrigerator
- Bedrooms: Total of 6 rooms (bedroom count not specified)
- Bathrooms: 1 full bathroom; 1 half bathroom
- Interior features: Dishwasher; Free-standing gas range; Free-standing refrigerator; Unfinished walk-up basement with sump pump; Central air; Forced air heating (natural gas)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $269k.
Deal economics
- At list price, monthly cash flow is $292 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $269k).
- Cap rate 7.6% vs local median 3.4% in Howell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#107 in MI, #2,598 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: commute F.
- Howell Public Schools (suburban): math 41% / reading 52% proficiency, ranked #116 of 540 in MI (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Southwest Elementary School (math 46% / reading 52%, grade D, #425 of 1,397 statewide, top 31%, 551 students, 38% FRL); Parker Middle School (math 38% / reading 53%, grade D+, #161 of 493 statewide, top 33%, 741 students, 34% FRL); Howell High School (math 36% / reading 60%, grade D, #183 of 713 statewide, top 26%, 2,024 students, 25% FRL).
- Market conditions: 345 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 488 units permitted in Livingston County in 2024 (0 in 5+ unit buildings).
- This rent runs 35% of the median local income ($95k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Livingston County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 15 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.60%
- Cash-on-cash
- 4.66%
- DSCR
- 1.21
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $294,103
- List price
- $269,000
- Delta
- -8.54%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 725 Mason Rd | 0.00mi | 4/1.5 | 1,884 (0%) | 1mo | $260,000 | $138 | 99 |
| 521 W Crane St | 0.43mi | 3/2.0 (-1) | 1,956 (+4%) | 1mo | $315,000 | $161 | 66 |
| 523 W Brooks St | 0.38mi | 3/1.5 (-1) | 1,836 (-2%) | 12mo | $365,000 | $199 | 63 |
| 421 S Walnut St | 0.49mi | 4/2.0 | 1,802 (-4%) | 8mo | $348,500 | $193 | 61 |
| 415 W Sibley St | 0.58mi | 3/2.5 (-1) | 1,900 (+1%) | 2mo | $370,000 | $195 | 61 |
| 416 Umberland Dr | 0.59mi | 3/2.5 (-1) | 1,908 (+1%) | 2mo | $393,900 | $206 | 60 |
| 122 S Chestnut St | 0.63mi | 4/1.5 | 1,722 (-9%) | 8mo | $290,000 | $168 | 49 |
| 303 W Washington St | 0.55mi | 3/1.5 (-1) | 2,136 (+13%) | 6mo | $263,512 | $123 | 42 |
| 1068 Weatherstone Ln | 0.60mi | 4/2.5 | 2,100 (+12%) | 9mo | $430,000 | $205 | 41 |
| 216 E Washington St | 0.67mi | 5/2.0 (+1) | 1,665 (-12%) | 2mo | $299,900 | $180 | 40 |
| 1055 Kenny Brook Ln | 0.71mi | 3/2.0 (-1) | 2,016 (+7%) | 11mo | $359,900 | $179 | 39 |
| 750 Dewars St | 0.50mi | 3/2.5 (-1) | 2,160 (+15%) | 8mo | $385,000 | $178 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.0%
- Equity multiple
- 0.67×
- Total profit
- $-24,926
- Equity at exit
- $40,109
- IRR
- 0.5%
- Equity multiple
- 1.03×
- Total profit
- $2,442
- Equity at exit
- $23,258
Cash invested: $75,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48843
- Active inventory
- 345
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $2,723 medium interval (Pro) →
- Mortgage (P&I)
- −$1,411
- Tax est. 1.5%
- −$336 /mo · $4,035/yr
- Insurance
- −$112
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$572
- Net cashflow
- $292
Break-even live
Sensitivity live
| Price | -10% $478 | -5% $385 | +0% $292 | +5% $199 | +10% $106 |
|---|---|---|---|---|---|
| Rent | -10% $77 | -5% $185 | +0% $292 | +5% $400 | +10% $508 |
| Rate | -1.0pp $428 | -0.5pp $361 | base $292 | +0.5pp $223 | +1.0pp $152 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,250
- Closing costs
- $8,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 684 Glenlivet St Howell, MI | 3.0 | 3.5 | 1812 | $2,500 | $1.38 | 26d | 1 | 0.35mi |
| 1043 Kenny Brook Ln Howell, MI | 4.0 | 2.5 | 1830 | $2,295 | $1.25 | 4d | 1 | 0.73mi |
Listing history 34 events
-
2026-05-15$269,000 Active 796-char remark
Show marketing remark (796 chars)
Charming country home on 0.68 acres in desirable Marion Twp! This 4-bedroom, 1.5-bath 1.5-story home offers 1,184 sq ft above grade with an unfinished walk-up basement providing additional potential. Spacious living room with abundant natural light and functional kitchen layout ready for your personal touch. Major features include natural gas, forced air heat, central A/C, well and septic, and paved road access. Large deep lot (99x297) offers plenty of space for outdoor enjoyment, expansion, or future improvements, plus existing shed for storage. Conveniently located just minutes from downtown Howell, Grand River, and major roadways, offering the perfect balance of country setting and accessibility. Ideal opportunity for homeowners, investors, or those looking for a value-add property.
-
2026-05-15$269,000 Active 796-char remark
Show marketing remark (796 chars)
Charming country home on 0.68 acres in desirable Marion Twp! This 4-bedroom, 1.5-bath 1.5-story home offers 1,184 sq ft above grade with an unfinished walk-up basement providing additional potential. Spacious living room with abundant natural light and functional kitchen layout ready for your personal touch. Major features include natural gas, forced air heat, central A/C, well and septic, and paved road access. Large deep lot (99x297) offers plenty of space for outdoor enjoyment, expansion, or future improvements, plus existing shed for storage. Conveniently located just minutes from downtown Howell, Grand River, and major roadways, offering the perfect balance of country setting and accessibility. Ideal opportunity for homeowners, investors, or those looking for a value-add property.
-
2026-05-14historical $269,000 796-char remark
Show marketing remark (796 chars)
Charming country home on 0.68 acres in desirable Marion Twp! This 4-bedroom, 1.5-bath 1.5-story home offers 1,184 sq ft above grade with an unfinished walk-up basement providing additional potential. Spacious living room with abundant natural light and functional kitchen layout ready for your personal touch. Major features include natural gas, forced air heat, central A/C, well and septic, and paved road access. Large deep lot (99x297) offers plenty of space for outdoor enjoyment, expansion, or future improvements, plus existing shed for storage. Conveniently located just minutes from downtown Howell, Grand River, and major roadways, offering the perfect balance of country setting and accessibility. Ideal opportunity for homeowners, investors, or those looking for a value-add property.
-
2021-02-26soldstatus $175,000 Sold
Show marketing remark (229 chars)
Charming stone home just outside the city of Howell with a spacious yard, parking areas and low township taxes. Recently repainted interior, septic replaced July 2016,hardwood floors, 1.5 baths and full basement. Immed occupancy!
-
2021-02-01status Pending
Show marketing remark (229 chars)
Charming stone home just outside the city of Howell with a spacious yard, parking areas and low township taxes. Recently repainted interior, septic replaced July 2016,hardwood floors, 1.5 baths and full basement. Immed occupancy!
-
2021-02-01status Pending
Show marketing remark (229 chars)
Charming stone home just outside the city of Howell with a spacious yard, parking areas and low township taxes. Recently repainted interior, septic replaced July 2016,hardwood floors, 1.5 baths and full basement. Immed occupancy!
-
2021-01-30status Active
Show marketing remark (229 chars)
Charming stone home just outside the city of Howell with a spacious yard, parking areas and low township taxes. Recently repainted interior, septic replaced July 2016,hardwood floors, 1.5 baths and full basement. Immed occupancy!
-
2021-01-30status Active
Show marketing remark (229 chars)
Charming stone home just outside the city of Howell with a spacious yard, parking areas and low township taxes. Recently repainted interior, septic replaced July 2016,hardwood floors, 1.5 baths and full basement. Immed occupancy!
-
2021-01-28historical
-
2020-11-19status Pending
Show marketing remark (229 chars)
Charming stone home just outside the city of Howell with a spacious yard, parking areas and low township taxes. Recently repainted interior, septic replaced July 2016,hardwood floors, 1.5 baths and full basement. Immed occupancy!
-
2020-11-19status Pending
Show marketing remark (229 chars)
Charming stone home just outside the city of Howell with a spacious yard, parking areas and low township taxes. Recently repainted interior, septic replaced July 2016,hardwood floors, 1.5 baths and full basement. Immed occupancy!
-
2020-11-13$170,000 Active
Show marketing remark (229 chars)
Charming stone home just outside the city of Howell with a spacious yard, parking areas and low township taxes. Recently repainted interior, septic replaced July 2016,hardwood floors, 1.5 baths and full basement. Immed occupancy!
-
2020-11-13$170,000 Active
Show marketing remark (229 chars)
Charming stone home just outside the city of Howell with a spacious yard, parking areas and low township taxes. Recently repainted interior, septic replaced July 2016,hardwood floors, 1.5 baths and full basement. Immed occupancy!
-
2020-06-14$170,000
-
2017-03-31historical
-
2016-11-15historical
-
2016-11-13historical
-
2016-10-14status Active
-
2016-10-12historical
-
2016-09-25price $129,000
-
2016-09-24price $129,000
-
2016-09-06price $139,000
-
2016-09-06price $139,000
-
2016-08-26$144,500 Active
-
2016-08-26$144,500 Active
-
2016-08-03$129,000
-
2003-07-03historical
-
2003-03-03$159,900
-
2003-03-01historical
-
2002-10-31$167,900
-
1998-01-26historical
-
1997-08-18$127,900
-
1997-08-18historical
-
1997-06-30$132,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,679
- − Mortgage interest
- −$15,068
- − Property taxes
- −$4,035
- − Insurance
- −$1,345
- − Repairs & maintenance
- −$2,614
- − Management
- −$2,614
- − Depreciation
- −$7,825
- Taxable loss
- −$823
- Est. tax savings @ 24.0%
- +$198
- After-tax cash flow
- $3,706/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Howell Public Schools
- NCES district ID
- 2618720
- Math proficiency
- 41% ▼ -6.00%
- Reading proficiency
- 52% ▼ -4.00%
- Median HH income
- $66,453
- Composite
- 41.42/100
- National rank
- #3473
- State rank
- #116 of 540 in MI
Livability — Howell
- Score
- 78/100
- State rank
- #107
- US rank
- #2598
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Livingston County · 121,626 people
- City population
- 48,014
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 48,014
- Household income
- $94,577
- Rent vs Own
- Severe rent burden
- 644.0
Population outlook (Livingston County) Hauer SSP2
- Today (2025)
- 202,920 people
- By 2030
- 209,173 · +3.1%
- By 2040
- 216,878 · +6.9%
- By 2050
- 217,485 · +7.2%
- By 2075
- 217,590 · +7.2%
- By 2100
- 197,095 · -2.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Romanian 12% Italian 5% Lithuanian 4%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 2% Arabic 1%
Political lean MEDSL · Livingston
- 2024 margin
- Strong R (+23.9) · D 37.4% · R 61.3% · Other 1.3%
- 2008→2024 swing
- -10.7pp toward R · 2008: -13.3pp · 2024: -23.9pp
- All cycles
- 2024: R+23.9 2020: R+22.6 2016: R+29.6 2012: R+23.3 2008: R+13.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -326.17%
- Current HPI
- 180.5058
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+97.0% since first listed38 events — show timeline
- 2026-06-01 Sold (MLS) $260,000 REALCOMP
- 2026-06-01 Sold (MLS) $260,000 MiRealSource-MiMLS
- 2026-05-28 Pending — MiRealSource-MiMLS
- 2026-05-28 Pending — REALCOMP
- 2026-05-15 Listed $269,000 MiRealSource-MiMLS
- 2026-05-15 Listed $269,000 REALCOMP
- 2026-05-14 Coming Soon $269,000 MiRealSource-MiMLS
- 2021-02-26 Sold (MLS) $175,000 REALCOMP
- 2021-02-01 Pending — MiRealSource-MiMLS
- 2021-02-01 Pending — REALCOMP
- 2021-01-30 Relisted — MiRealSource-MiMLS
- 2021-01-30 Relisted — REALCOMP
- 2021-01-28 Listing Removed — MiRealSource-MiMLS
- 2020-11-19 Pending — MiRealSource-MiMLS
- 2020-11-19 Pending — REALCOMP
- 2020-11-13 Listed $170,000 MiRealSource-MiMLS
- 2020-11-13 Listed $170,000 REALCOMP
- 2020-06-14 Listed $170,000 MiRealSource-MiMLS
- 2017-03-31 Listing Removed — MiRealSource-MiMLS
- 2016-11-15 Listing Removed — MiRealSource-MiMLS
- 2016-11-13 Listing Removed — REALCOMP
- 2016-10-14 Relisted — REALCOMP
- 2016-10-12 Listing Removed — REALCOMP
- 2016-09-25 Price Changed $129,000 MiRealSource-MiMLS
- 2016-09-24 Price Changed $129,000 REALCOMP
- 2016-09-06 Price Changed $139,000 MiRealSource-MiMLS
- 2016-09-06 Price Changed $139,000 REALCOMP
- 2016-08-26 Listed $144,500 MiRealSource-MiMLS
- 2016-08-26 Listed $144,500 REALCOMP
- 2016-08-03 Listed $129,000 MiRealSource-MiMLS
- 2003-07-03 Listing Removed — REALCOMP
- 2003-03-03 Listed $159,900 REALCOMP
- 2003-03-01 Listing Removed — REALCOMP
- 2002-10-31 Listed $167,900 REALCOMP
- 1998-01-26 Listing Removed — REALCOMP
- 1997-08-18 Listing Removed — REALCOMP
- 1997-08-18 Listed $127,900 REALCOMP
- 1997-06-30 Listed $132,000 REALCOMP
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…