CashFlowRE
Sign in Sign up
5186 Upper Elm St
D- Composite 35.4
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +6.3/30.0
  • Schools +4.5/10.0
  • ARV discount +4.3/15.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.9/10.0
  • DSCR +0.6/10.0

$375,000

5186 Upper Elm St · South Fulton, GA 30349
4 bd · 2.5 ba · 2,600 sqft · SingleFamily public records · 114 Days on market
Built 2007 8,276 sqft lot $144/sqft · 7% above area Est $350k · 7% over $141/mo HOA · 5% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this stunning South Fulton gem located on a spacious, level corner lot within a quiet cul-de-sac in the sought-after High Grove subdivision. This meticulously maintained 2,600 sq. ft. traditional brick-front home features a grand two-story foyer leading into a versatile floor plan that includes 4 spacious bedrooms and 3 full bathrooms. The chef-inspired kitchen is equipped with sleek stainless steel appliances, and a separate breakfast area-ideal for hosting and everyday living. The interior has been thoughtfully enhanced with beautiful new tile updates in all bathrooms, adding a modern and sophisticated touch. The oversized primary suite serves as a true retreat, boasting a cozy fireplace and a private sitting room, while a second fireplace in the family room creates a warm and inviting atmosphere. The exterior is equally impressive, offering a side-entrance garage that enhances the home's curb appeal and a brand-new, oversized back patio perfect for large-scale outdoor entertaining. Enjoy fantastic community amenities including a swimming pool, clubhouse, and playground, all while being conveniently located near South Fulton Parkway for an easy commute. Professional photography is currently underway-pictures coming soon!

Key facts

  • 8,276 sq ft lot
  • Garage
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $375k.

Deal economics

  • At list price, monthly cash flow is $-662 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $258k (31.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $258k (31.3% below list).
  • Recommended offer: $258k (31.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 656 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,576/mo this rent would consume 46% of the median local household income ($67k/yr) (locally 4258% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $40k of equity ($3k loan paydown + $38k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$64k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 114 days — a 9% lower offer ($341k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 19y ago; this cycle's ask has dropped $30k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $205k; list at $375k implies a 83% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $257,553 (31.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 114 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.69%
Cap rate
4.17%
Cash-on-cash
-7.57%
DSCR
0.66
GRM
12.1

CMA / ARV

ARV (median comp)
$350,177
List price
$375,000
Delta
7.09%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5183 Upper Elm St 0.04mi 5/3.0 (+1) 2,529 (-3%) 10mo $345,000 $136 78
6540 Muirfield Pt 0.47mi 5/4.0 (+1) 2,620 (+1%) 5mo $400,000 $153 62
5123 Upper Elm St 0.17mi 5/3.0 (+1) 2,354 (-10%) 11mo $310,000 $132 61
6008 Muirfield Pt 0.69mi 5/3.0 (+1) 2,511 (-3%) 1mo $409,990 $163 54
6083 Airedale Dr 0.65mi 5/3.0 (+1) 2,511 (-3%) 4mo $409,990 $163 54
5212 Rosewood Pl #2 0.63mi 3/2.5 (-1) 2,768 (+6%) 8mo $380,000 $137 49
5212 Rosewood Pl 0.63mi 3/2.5 (-1) 2,768 (+6%) 8mo $380,000 $137 49
5955 Raventree Ct 0.40mi 4/3.0 2,280 (-12%) 15mo $290,000 $127 46
6645 Oak Hill Pass 0.52mi 4/3.0 2,860 (+10%) 13mo $355,900 $124 46
546 Jadetree Ln 0.44mi 5/3.5 (+1) 2,886 (+11%) 8mo $349,000 $121 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
18.4%
Equity multiple
2.49×
Total profit
$156,941
Equity at exit
$337,830
10-year hold
IRR
16.8%
Equity multiple
5.63×
Total profit
$485,846
Equity at exit
$728,543

Cash invested: $105,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
656
Price-to-rent
12.1×

Monthly cashflow live

Estimated rent
$2,576 high interval (Pro) →
Mortgage (P&I)
$1,967
Tax from tax record
$433 /mo · $5,200/yr
Insurance
$156
HOA
$141
Vacancy / Maint / Mgmt
$541
Net cashflow
$-662

Break-even live

Break-even rent $3,414
Max offer price $257,975
Occupancy floor

Sensitivity live

Price -10% $-450 -5% $-556 +0% $-662 +5% $-769 +10% $-875
Rent -10% $-866 -5% $-764 +0% $-662 +5% $-561 +10% $-459
Rate -1.0pp $-474 -0.5pp $-567 base $-662 +0.5pp $-760 +1.0pp $-858

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$93,750
Closing costs
$11,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
538 Jadetree Ln Atlanta, GA 5.0 3.0 2576 $2,900 $1.13 2d 1 0.44mi
4407 Sparrow Cir Atlanta, GA 3.0–5.0 2.5–3.0 2055 $2,518 $1.23 0d 13 0.81mi
4095 Robin Cir Atlanta, GA 3.0 2.5 2196 $2,023 $0.92 44d 1 0.91mi
4108 Robin Cir Atlanta, GA 3.0 2.5 1786 $2,400 $1.34 44d 1 0.91mi
4223 Reeshemah St Atlanta, GA 3.0 2.5 1843 $1,995 $1.08 6d 1 1.02mi
4064 Robin Cir Atlanta, GA 3.0 2.5 1874 $1,895 $1.01 25d 1 1.03mi
4062 Robin Cir Atlanta, GA 3.0 3.0 1874 $1,910 $1.02 25d 1 1.04mi
5405 Rosewood Pl Fairburn, GA 5.0 4.0 3405 $4,800 $1.41 44d 1 1.20mi
5055 Southwood Rd Fairburn, GA 3.0–4.0 2.5–3.5 1692 $2,733 $1.61 0d 75 1.36mi
5505 Southwood Rd Fairburn, GA 4.0 4.0 1885 $2,595 $1.38 23d 1 1.43mi
5505 Southwood Rd Fairburn, GA 4.0 4.0 1885 $2,595 $1.38 44d 1 1.43mi
1008 Eldon Ln Fairburn, GA 4.0 3.0 2402 $2,539 $1.06 12d 1 1.44mi
12006 Crosswicks Rd Union City, GA 4.0 3.0 1821 $3,468 $1.90 45d 1 1.45mi
1013 Eldon Ln Fairburn, GA 4.0 2.5 2440 $2,379 $0.97 18d 1 1.45mi
4551 Derby Loop Fairburn, GA 4.0 2.0 2152 $2,099 $0.98 44d 1 1.46mi

HOA detail

Monthly dues
$141 · $1,692/yr
Likely covers
pool

Listing history 36 events

  1. 2026-06-21
    days on market $375,000 Active 114 DOM
  2. 2026-06-18
    days on market $375,000 Active 111 DOM
  3. 2026-06-17
    days on market $375,000 Active 110 DOM
  4. 2026-06-16
    days on market $375,000 Active 109 DOM
  5. 2026-06-15
    days on market $375,000 Active 108 DOM
  6. 2026-06-13
    days on market $375,000 Active 106 DOM
  7. 2026-06-09
    days on market $375,000 Active 102 DOM
  8. 2026-06-08
    days on market $375,000 Active 101 DOM
  9. 2026-06-07
    days on market $375,000 Active 100 DOM
  10. 2026-06-04
    days on market $375,000 Active 97 DOM
  11. 2026-06-03
    days on market $375,000 Active 96 DOM
  12. 2026-06-01
    days on market $375,000 Active 94 DOM
  13. 2026-05-31
    days on market $375,000 Active 93 DOM
  14. 2026-04-07
    price $375,000 1253-char remark
    Show marketing remark (1253 chars)

    Welcome to this stunning South Fulton gem located on a spacious, level corner lot within a quiet cul-de-sac in the sought-after High Grove subdivision. This meticulously maintained 2,600 sq. ft. traditional brick-front home features a grand two-story foyer leading into a versatile floor plan that includes 4 spacious bedrooms and 3 full bathrooms. The chef-inspired kitchen is equipped with sleek stainless steel appliances, and a separate breakfast area-ideal for hosting and everyday living. The interior has been thoughtfully enhanced with beautiful new tile updates in all bathrooms, adding a modern and sophisticated touch. The oversized primary suite serves as a true retreat, boasting a cozy fireplace and a private sitting room, while a second fireplace in the family room creates a warm and inviting atmosphere. The exterior is equally impressive, offering a side-entrance garage that enhances the home's curb appeal and a brand-new, oversized back patio perfect for large-scale outdoor entertaining. Enjoy fantastic community amenities including a swimming pool, clubhouse, and playground, all while being conveniently located near South Fulton Parkway for an easy commute. Professional photography is currently underway-pictures coming soon!

  15. 2026-03-24
    price $395,000 1253-char remark
    Show marketing remark (1253 chars)

    Welcome to this stunning South Fulton gem located on a spacious, level corner lot within a quiet cul-de-sac in the sought-after High Grove subdivision. This meticulously maintained 2,600 sq. ft. traditional brick-front home features a grand two-story foyer leading into a versatile floor plan that includes 4 spacious bedrooms and 3 full bathrooms. The chef-inspired kitchen is equipped with sleek stainless steel appliances, and a separate breakfast area-ideal for hosting and everyday living. The interior has been thoughtfully enhanced with beautiful new tile updates in all bathrooms, adding a modern and sophisticated touch. The oversized primary suite serves as a true retreat, boasting a cozy fireplace and a private sitting room, while a second fireplace in the family room creates a warm and inviting atmosphere. The exterior is equally impressive, offering a side-entrance garage that enhances the home's curb appeal and a brand-new, oversized back patio perfect for large-scale outdoor entertaining. Enjoy fantastic community amenities including a swimming pool, clubhouse, and playground, all while being conveniently located near South Fulton Parkway for an easy commute. Professional photography is currently underway-pictures coming soon!

  16. 2026-02-28
    listed $405,000 New 1253-char remark
    Show marketing remark (1253 chars)

    Welcome to this stunning South Fulton gem located on a spacious, level corner lot within a quiet cul-de-sac in the sought-after High Grove subdivision. This meticulously maintained 2,600 sq. ft. traditional brick-front home features a grand two-story foyer leading into a versatile floor plan that includes 4 spacious bedrooms and 3 full bathrooms. The chef-inspired kitchen is equipped with sleek stainless steel appliances, and a separate breakfast area-ideal for hosting and everyday living. The interior has been thoughtfully enhanced with beautiful new tile updates in all bathrooms, adding a modern and sophisticated touch. The oversized primary suite serves as a true retreat, boasting a cozy fireplace and a private sitting room, while a second fireplace in the family room creates a warm and inviting atmosphere. The exterior is equally impressive, offering a side-entrance garage that enhances the home's curb appeal and a brand-new, oversized back patio perfect for large-scale outdoor entertaining. Enjoy fantastic community amenities including a swimming pool, clubhouse, and playground, all while being conveniently located near South Fulton Parkway for an easy commute. Professional photography is currently underway-pictures coming soon!

  17. 2026-02-27
    historical $405,000 1253-char remark
    Show marketing remark (1253 chars)

    Welcome to this stunning South Fulton gem located on a spacious, level corner lot within a quiet cul-de-sac in the sought-after High Grove subdivision. This meticulously maintained 2,600 sq. ft. traditional brick-front home features a grand two-story foyer leading into a versatile floor plan that includes 4 spacious bedrooms and 3 full bathrooms. The chef-inspired kitchen is equipped with sleek stainless steel appliances, and a separate breakfast area-ideal for hosting and everyday living. The interior has been thoughtfully enhanced with beautiful new tile updates in all bathrooms, adding a modern and sophisticated touch. The oversized primary suite serves as a true retreat, boasting a cozy fireplace and a private sitting room, while a second fireplace in the family room creates a warm and inviting atmosphere. The exterior is equally impressive, offering a side-entrance garage that enhances the home's curb appeal and a brand-new, oversized back patio perfect for large-scale outdoor entertaining. Enjoy fantastic community amenities including a swimming pool, clubhouse, and playground, all while being conveniently located near South Fulton Parkway for an easy commute. Professional photography is currently underway-pictures coming soon!

  18. 2019-09-13
    soldstatus $205,000
  19. 2019-09-05
    soldstatus $205,000 Closed 301-char remark
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  20. 2019-09-05
    soldstatus $205,000 Sold
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  21. 2019-08-29
    status Under Contract
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  22. 2019-08-29
    status Pending 301-char remark
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  23. 2019-08-22
    status Back on Market
  24. 2019-08-21
    status Active 301-char remark
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  25. 2019-07-24
    status Under Contract
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  26. 2019-07-24
    status Pending 301-char remark
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  27. 2019-07-08
    price $205,000
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  28. 2019-07-08
    price $205,000 301-char remark
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  29. 2019-06-15
    status Back on Market
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  30. 2019-06-15
    status Active 301-char remark
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  31. 2019-06-10
    status Under Contract
  32. 2019-06-07
    status Pending 301-char remark
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  33. 2019-04-13
    listed $210,000 New
  34. 2019-04-11
    listed $210,000 Active 301-char remark
    Show marketing remark (301 chars)

    South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.

  35. 2007-06-15
    soldstatus $209,400
  36. 2007-02-22
    listed $206,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$5,200 · $433/mo
Projected year-2 tax
$5,200 · $433/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,906
− Mortgage interest
−$21,006
− Property taxes
−$5,200
− Insurance
−$1,875
− Repairs & maintenance
−$2,473
− Management
−$2,473
− HOA
−$1,692
− Depreciation
−$10,909
Taxable loss
−$14,721
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,533
After-tax cash flow
$-4,416/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+81.2% since first listed
23 events — show timeline
  • 2026-04-07 Price Changed $375,000 GAMLS
  • 2026-03-24 Price Changed $395,000 GAMLS
  • 2026-02-28 Listed $405,000 GAMLS
  • 2026-02-27 Coming Soon $405,000 GAMLS
  • 2019-09-13 Sold (Public Records) $205,000 Public Records
  • 2019-09-05 Sold (MLS) $205,000 GAMLS
  • 2019-09-05 Sold (MLS) $205,000 FMLS
  • 2019-08-29 Pending GAMLS
  • 2019-08-29 Pending FMLS
  • 2019-08-22 Relisted GAMLS
  • 2019-08-21 Relisted FMLS
  • 2019-07-24 Pending GAMLS
  • 2019-07-24 Pending FMLS
  • 2019-07-08 Price Changed $205,000 GAMLS
  • 2019-07-08 Price Changed $205,000 FMLS
  • 2019-06-15 Relisted GAMLS
  • 2019-06-15 Relisted FMLS
  • 2019-06-10 Pending GAMLS
  • 2019-06-07 Pending FMLS
  • 2019-04-13 Listed $210,000 GAMLS
  • 2019-04-11 Listed $210,000 FMLS
  • 2007-06-15 Sold (MLS) $209,400 FMLS
  • 2007-02-22 Listed $206,900 FMLS

Property tax history

+4.7%/yr

Latest (2025): $5,200 · -13.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…