5186 Upper Elm St · South Fulton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +6.3/30.0
- Schools +4.5/10.0
- ARV discount +4.3/15.0
- Rent growth +2.7/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.9/10.0
- DSCR +0.6/10.0
$375,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this stunning South Fulton gem located on a spacious, level corner lot within a quiet cul-de-sac in the sought-after High Grove subdivision. This meticulously maintained 2,600 sq. ft. traditional brick-front home features a grand two-story foyer leading into a versatile floor plan that includes 4 spacious bedrooms and 3 full bathrooms. The chef-inspired kitchen is equipped with sleek stainless steel appliances, and a separate breakfast area-ideal for hosting and everyday living. The interior has been thoughtfully enhanced with beautiful new tile updates in all bathrooms, adding a modern and sophisticated touch. The oversized primary suite serves as a true retreat, boasting a cozy fireplace and a private sitting room, while a second fireplace in the family room creates a warm and inviting atmosphere. The exterior is equally impressive, offering a side-entrance garage that enhances the home's curb appeal and a brand-new, oversized back patio perfect for large-scale outdoor entertaining. Enjoy fantastic community amenities including a swimming pool, clubhouse, and playground, all while being conveniently located near South Fulton Parkway for an easy commute. Professional photography is currently underway-pictures coming soon!
Key facts
- 8,276 sq ft lot
- Garage
- Community pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $375k.
Deal economics
- At list price, monthly cash flow is $-662 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $258k (31.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $258k (31.3% below list).
- Recommended offer: $258k (31.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 656 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- At $2,576/mo this rent would consume 46% of the median local household income ($67k/yr) (locally 4258% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $40k of equity ($3k loan paydown + $38k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$64k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 114 days — a 9% lower offer ($341k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 19y ago; this cycle's ask has dropped $30k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $205k; list at $375k implies a 83% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 114 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.69% ✗
- Cap rate
- 4.17%
- Cash-on-cash
- -7.57%
- DSCR
- 0.66
- GRM
- 12.1
CMA / ARV
- ARV (median comp)
- $350,177
- List price
- $375,000
- Delta
- 7.09%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5183 Upper Elm St | 0.04mi | 5/3.0 (+1) | 2,529 (-3%) | 10mo | $345,000 | $136 | 78 |
| 6540 Muirfield Pt | 0.47mi | 5/4.0 (+1) | 2,620 (+1%) | 5mo | $400,000 | $153 | 62 |
| 5123 Upper Elm St | 0.17mi | 5/3.0 (+1) | 2,354 (-10%) | 11mo | $310,000 | $132 | 61 |
| 6008 Muirfield Pt | 0.69mi | 5/3.0 (+1) | 2,511 (-3%) | 1mo | $409,990 | $163 | 54 |
| 6083 Airedale Dr | 0.65mi | 5/3.0 (+1) | 2,511 (-3%) | 4mo | $409,990 | $163 | 54 |
| 5212 Rosewood Pl #2 | 0.63mi | 3/2.5 (-1) | 2,768 (+6%) | 8mo | $380,000 | $137 | 49 |
| 5212 Rosewood Pl | 0.63mi | 3/2.5 (-1) | 2,768 (+6%) | 8mo | $380,000 | $137 | 49 |
| 5955 Raventree Ct | 0.40mi | 4/3.0 | 2,280 (-12%) | 15mo | $290,000 | $127 | 46 |
| 6645 Oak Hill Pass | 0.52mi | 4/3.0 | 2,860 (+10%) | 13mo | $355,900 | $124 | 46 |
| 546 Jadetree Ln | 0.44mi | 5/3.5 (+1) | 2,886 (+11%) | 8mo | $349,000 | $121 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.95% rent growth · sell at horizon
- IRR
- 18.4%
- Equity multiple
- 2.49×
- Total profit
- $156,941
- Equity at exit
- $337,830
- IRR
- 16.8%
- Equity multiple
- 5.63×
- Total profit
- $485,846
- Equity at exit
- $728,543
Cash invested: $105,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30349
- Home prices YoY
- 4.6%
- Rents YoY
- 0.9%
- Active inventory
- 656
- Price-to-rent
- 12.1×
Monthly cashflow live
- Estimated rent
- $2,576 high interval (Pro) →
- Mortgage (P&I)
- −$1,967
- Tax from tax record
- −$433 /mo · $5,200/yr
- Insurance
- −$156
- HOA
- −$141
- Vacancy / Maint / Mgmt
- −$541
- Net cashflow
- $-662
Break-even live
Sensitivity live
| Price | -10% $-450 | -5% $-556 | +0% $-662 | +5% $-769 | +10% $-875 |
|---|---|---|---|---|---|
| Rent | -10% $-866 | -5% $-764 | +0% $-662 | +5% $-561 | +10% $-459 |
| Rate | -1.0pp $-474 | -0.5pp $-567 | base $-662 | +0.5pp $-760 | +1.0pp $-858 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $93,750
- Closing costs
- $11,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 538 Jadetree Ln Atlanta, GA | 5.0 | 3.0 | 2576 | $2,900 | $1.13 | 2d | 1 | 0.44mi |
| 4407 Sparrow Cir Atlanta, GA | 3.0–5.0 | 2.5–3.0 | 2055 | $2,518 | $1.23 | 0d | 13 | 0.81mi |
| 4095 Robin Cir Atlanta, GA | 3.0 | 2.5 | 2196 | $2,023 | $0.92 | 44d | 1 | 0.91mi |
| 4108 Robin Cir Atlanta, GA | 3.0 | 2.5 | 1786 | $2,400 | $1.34 | 44d | 1 | 0.91mi |
| 4223 Reeshemah St Atlanta, GA | 3.0 | 2.5 | 1843 | $1,995 | $1.08 | 6d | 1 | 1.02mi |
| 4064 Robin Cir Atlanta, GA | 3.0 | 2.5 | 1874 | $1,895 | $1.01 | 25d | 1 | 1.03mi |
| 4062 Robin Cir Atlanta, GA | 3.0 | 3.0 | 1874 | $1,910 | $1.02 | 25d | 1 | 1.04mi |
| 5405 Rosewood Pl Fairburn, GA | 5.0 | 4.0 | 3405 | $4,800 | $1.41 | 44d | 1 | 1.20mi |
| 5055 Southwood Rd Fairburn, GA | 3.0–4.0 | 2.5–3.5 | 1692 | $2,733 | $1.61 | 0d | 75 | 1.36mi |
| 5505 Southwood Rd Fairburn, GA | 4.0 | 4.0 | 1885 | $2,595 | $1.38 | 23d | 1 | 1.43mi |
| 5505 Southwood Rd Fairburn, GA | 4.0 | 4.0 | 1885 | $2,595 | $1.38 | 44d | 1 | 1.43mi |
| 1008 Eldon Ln Fairburn, GA | 4.0 | 3.0 | 2402 | $2,539 | $1.06 | 12d | 1 | 1.44mi |
| 12006 Crosswicks Rd Union City, GA | 4.0 | 3.0 | 1821 | $3,468 | $1.90 | 45d | 1 | 1.45mi |
| 1013 Eldon Ln Fairburn, GA | 4.0 | 2.5 | 2440 | $2,379 | $0.97 | 18d | 1 | 1.45mi |
| 4551 Derby Loop Fairburn, GA | 4.0 | 2.0 | 2152 | $2,099 | $0.98 | 44d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $141 · $1,692/yr
- Likely covers
- pool
Listing history 36 events
-
2026-06-21days on market $375,000 Active 114 DOM
-
2026-06-18days on market $375,000 Active 111 DOM
-
2026-06-17days on market $375,000 Active 110 DOM
-
2026-06-16days on market $375,000 Active 109 DOM
-
2026-06-15days on market $375,000 Active 108 DOM
-
2026-06-13days on market $375,000 Active 106 DOM
-
2026-06-09days on market $375,000 Active 102 DOM
-
2026-06-08days on market $375,000 Active 101 DOM
-
2026-06-07days on market $375,000 Active 100 DOM
-
2026-06-04days on market $375,000 Active 97 DOM
-
2026-06-03days on market $375,000 Active 96 DOM
-
2026-06-01days on market $375,000 Active 94 DOM
-
2026-05-31days on market $375,000 Active 93 DOM
-
2026-04-07price $375,000 1253-char remark
Show marketing remark (1253 chars)
Welcome to this stunning South Fulton gem located on a spacious, level corner lot within a quiet cul-de-sac in the sought-after High Grove subdivision. This meticulously maintained 2,600 sq. ft. traditional brick-front home features a grand two-story foyer leading into a versatile floor plan that includes 4 spacious bedrooms and 3 full bathrooms. The chef-inspired kitchen is equipped with sleek stainless steel appliances, and a separate breakfast area-ideal for hosting and everyday living. The interior has been thoughtfully enhanced with beautiful new tile updates in all bathrooms, adding a modern and sophisticated touch. The oversized primary suite serves as a true retreat, boasting a cozy fireplace and a private sitting room, while a second fireplace in the family room creates a warm and inviting atmosphere. The exterior is equally impressive, offering a side-entrance garage that enhances the home's curb appeal and a brand-new, oversized back patio perfect for large-scale outdoor entertaining. Enjoy fantastic community amenities including a swimming pool, clubhouse, and playground, all while being conveniently located near South Fulton Parkway for an easy commute. Professional photography is currently underway-pictures coming soon!
-
2026-03-24price $395,000 1253-char remark
Show marketing remark (1253 chars)
Welcome to this stunning South Fulton gem located on a spacious, level corner lot within a quiet cul-de-sac in the sought-after High Grove subdivision. This meticulously maintained 2,600 sq. ft. traditional brick-front home features a grand two-story foyer leading into a versatile floor plan that includes 4 spacious bedrooms and 3 full bathrooms. The chef-inspired kitchen is equipped with sleek stainless steel appliances, and a separate breakfast area-ideal for hosting and everyday living. The interior has been thoughtfully enhanced with beautiful new tile updates in all bathrooms, adding a modern and sophisticated touch. The oversized primary suite serves as a true retreat, boasting a cozy fireplace and a private sitting room, while a second fireplace in the family room creates a warm and inviting atmosphere. The exterior is equally impressive, offering a side-entrance garage that enhances the home's curb appeal and a brand-new, oversized back patio perfect for large-scale outdoor entertaining. Enjoy fantastic community amenities including a swimming pool, clubhouse, and playground, all while being conveniently located near South Fulton Parkway for an easy commute. Professional photography is currently underway-pictures coming soon!
-
2026-02-28$405,000 New 1253-char remark
Show marketing remark (1253 chars)
Welcome to this stunning South Fulton gem located on a spacious, level corner lot within a quiet cul-de-sac in the sought-after High Grove subdivision. This meticulously maintained 2,600 sq. ft. traditional brick-front home features a grand two-story foyer leading into a versatile floor plan that includes 4 spacious bedrooms and 3 full bathrooms. The chef-inspired kitchen is equipped with sleek stainless steel appliances, and a separate breakfast area-ideal for hosting and everyday living. The interior has been thoughtfully enhanced with beautiful new tile updates in all bathrooms, adding a modern and sophisticated touch. The oversized primary suite serves as a true retreat, boasting a cozy fireplace and a private sitting room, while a second fireplace in the family room creates a warm and inviting atmosphere. The exterior is equally impressive, offering a side-entrance garage that enhances the home's curb appeal and a brand-new, oversized back patio perfect for large-scale outdoor entertaining. Enjoy fantastic community amenities including a swimming pool, clubhouse, and playground, all while being conveniently located near South Fulton Parkway for an easy commute. Professional photography is currently underway-pictures coming soon!
-
2026-02-27historical $405,000 1253-char remark
Show marketing remark (1253 chars)
Welcome to this stunning South Fulton gem located on a spacious, level corner lot within a quiet cul-de-sac in the sought-after High Grove subdivision. This meticulously maintained 2,600 sq. ft. traditional brick-front home features a grand two-story foyer leading into a versatile floor plan that includes 4 spacious bedrooms and 3 full bathrooms. The chef-inspired kitchen is equipped with sleek stainless steel appliances, and a separate breakfast area-ideal for hosting and everyday living. The interior has been thoughtfully enhanced with beautiful new tile updates in all bathrooms, adding a modern and sophisticated touch. The oversized primary suite serves as a true retreat, boasting a cozy fireplace and a private sitting room, while a second fireplace in the family room creates a warm and inviting atmosphere. The exterior is equally impressive, offering a side-entrance garage that enhances the home's curb appeal and a brand-new, oversized back patio perfect for large-scale outdoor entertaining. Enjoy fantastic community amenities including a swimming pool, clubhouse, and playground, all while being conveniently located near South Fulton Parkway for an easy commute. Professional photography is currently underway-pictures coming soon!
-
2019-09-13soldstatus $205,000
-
2019-09-05soldstatus $205,000 Closed 301-char remark
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-09-05soldstatus $205,000 Sold
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-08-29status Under Contract
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-08-29status Pending 301-char remark
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-08-22status Back on Market
-
2019-08-21status Active 301-char remark
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-07-24status Under Contract
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-07-24status Pending 301-char remark
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-07-08price $205,000
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-07-08price $205,000 301-char remark
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-06-15status Back on Market
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-06-15status Active 301-char remark
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-06-10status Under Contract
-
2019-06-07status Pending 301-char remark
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2019-04-13$210,000 New
-
2019-04-11$210,000 Active 301-char remark
Show marketing remark (301 chars)
South Fulton gem on a beautiful corner lot within a Cul-de-sac! Giving you the best of both worlds! Level, landscaped, meticulously maintained and recently painted. Spacious Master Bedroom with fireplace and sitting room. Second fireplace in family room. Located in a Swim Community with a playground.
-
2007-06-15soldstatus $209,400
-
2007-02-22$206,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $5,200 · $433/mo
- Projected year-2 tax
- $5,200 · $433/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,906
- − Mortgage interest
- −$21,006
- − Property taxes
- −$5,200
- − Insurance
- −$1,875
- − Repairs & maintenance
- −$2,473
- − Management
- −$2,473
- − HOA
- −$1,692
- − Depreciation
- −$10,909
- Taxable loss
- −$14,721
- Est. tax savings @ 24.0%
- +$3,533
- After-tax cash flow
- $-4,416/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — South Fulton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- South Fulton, GA
- County
- Fulton County · 1,094,430 people
- City population
- 127,674
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 79,872
- Household income
- $67,023
- Rent vs Own
- Severe rent burden
- 4258.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
- Foreign-born
- 9% · Canada
- Languages at home
- 88% English-only · Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 18.01%
- Current HPI
- 407.99
- Rent YoY
- ▲ 0.95%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+81.2% since first listed23 events — show timeline
- 2026-04-07 Price Changed $375,000 GAMLS
- 2026-03-24 Price Changed $395,000 GAMLS
- 2026-02-28 Listed $405,000 GAMLS
- 2026-02-27 Coming Soon $405,000 GAMLS
- 2019-09-13 Sold (Public Records) $205,000 Public Records
- 2019-09-05 Sold (MLS) $205,000 GAMLS
- 2019-09-05 Sold (MLS) $205,000 FMLS
- 2019-08-29 Pending — GAMLS
- 2019-08-29 Pending — FMLS
- 2019-08-22 Relisted — GAMLS
- 2019-08-21 Relisted — FMLS
- 2019-07-24 Pending — GAMLS
- 2019-07-24 Pending — FMLS
- 2019-07-08 Price Changed $205,000 GAMLS
- 2019-07-08 Price Changed $205,000 FMLS
- 2019-06-15 Relisted — GAMLS
- 2019-06-15 Relisted — FMLS
- 2019-06-10 Pending — GAMLS
- 2019-06-07 Pending — FMLS
- 2019-04-13 Listed $210,000 GAMLS
- 2019-04-11 Listed $210,000 FMLS
- 2007-06-15 Sold (MLS) $209,400 FMLS
- 2007-02-22 Listed $206,900 FMLS
Property tax history
+4.7%/yrLatest (2025): $5,200 · -13.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…