CashFlowRE
Sign in Sign up
126 Avenida Majorca Unit O
C- Composite 54.21
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +7.9/10.0
  • Cash flow +7.5/30.0
  • 1% rule +6.2/10.0
  • Schools +5.6/10.0
  • Rent growth +4.2/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.7/10.0

$264,000

126 Avenida Majorca Unit O · Laguna Woods, CA 92637
2 bd · 2.0 ba · 1,040 sqft · Condo · 80 Days on market
Built 1964 $254/sqft · 25% below area Est $354k · 25% under $826/mo HOA · 28% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming and inviting 2-bedroom, 1.75-bath stock cooperative located in the desirable senior community of Laguna Woods. This light-filled home features dual-pane windows for enhanced energy efficiency and comfort along with a heat pump/AC in the living room and a skylight in the kitchen that brings in abundant natural light. Enjoy the convenience of in-unit washer and dryer hookups, a convenient and valuable feature. The spacious layout offers comfortable living and dining areas, while the large private balcony provides the perfect setting for relaxing or entertaining outdoors. Ideal for those seeking a peaceful, low-maintenance lifestyle in a well-maintained community. Enjoy all the amenities this 55 plus Laguna Woods Village has to offer including 5 swimming pools, 7 Clubhouses, 2 fitness centers, a 27-hole golf course with its own clubhouse & a 9-hole par 3 executive golf course, an equestrian center, wood workshop, a ceramic/sculpture studio with kiln, and much more. Over 250 social clubs to join. Free bus service within the Village or to the local shopping & medical centers. Only 6 -7 miles to Laguna Beach, short distance to 5 & 405 Fwy.

Key facts

  • 5 swimming pools
  • Heat pump ac
  • 2 fitness centers

Tags

DUAL PANE WINDOWSHEAT PUMP ACSKYLIGHT IN KITCHENLARGE PRIVATE BALCONY5 SWIMMING POOLS2 FITNESS CENTERS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $264k.

Deal economics

  • At list price, monthly cash flow is $-323 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $217k (17.7% below list).
  • Meets the 1% rule at list price ($3k rent vs $264k).
  • Recommended offer: $217k (17.7% below list) — sets the bar for cash-flow.
  • Cap rate 4.8% vs local median 2.4% in Laguna Woods — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#200 in CA) — a middle-class / working-renter tenant base. Strengths: crime A+, commute A+; Watch: schools C-, amenities D+, cost of living F.
  • Saddleback Valley Unified (suburban): math 51% / reading 73% proficiency, ranked #67 of 517 in CA (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+6.8%/yr); 191 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $2,946/mo this rent would consume 60% of the median local household income ($59k/yr) (locally 1572% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $17k of equity ($2k loan paydown + $16k appreciation (5.9% local appreciation)).
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 3, paydown + projected appreciation supports a ~$43k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 80 days — a 6% lower offer ($248k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $175k; list at $264k implies a 51% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 28% of rent.
  • Climate carrying-cost: extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $217,190 (17.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 80 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.12%
Cap rate
4.82%
Cash-on-cash
-5.25%
DSCR
0.77
GRM
7.5

CMA / ARV

ARV (median comp)
$354,346
List price
$264,000
Delta
-25.50%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

5.88% appreciation · 6.79% rent growth · sell at horizon

5-year hold
IRR
13.0%
Equity multiple
1.89×
Total profit
$66,013
Equity at exit
$164,027
10-year hold
IRR
15.6%
Equity multiple
4.24×
Total profit
$239,482
Equity at exit
$295,799

Cash invested: $73,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92637

Home prices YoY
3.4%
Rents YoY
6.8%
Active inventory
191
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,946 high interval (Pro) →
Mortgage (P&I)
$1,384
Tax est. 1.5%
$330 /mo · $3,960/yr
Insurance
$110
HOA
$826
Vacancy / Maint / Mgmt
$619
Net cashflow
$-323

Break-even live

Break-even rent $3,355
Max offer price $217,190
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,000
Closing costs
$7,920
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
132 Avenida Majorca Unit B Laguna Woods, CA 2.0 1.0 995 $2,400 $2.41 6d 1 0.07mi
205 Avenida Majorca Unit A Laguna Woods, CA 2.0 2.0 1278 $3,600 $2.82 44d 1 0.11mi
224 Avenida Majorca Unit B Laguna Woods, CA 2.0 2.0 1009 $2,600 $2.58 44d 1 0.16mi
107 Via Estrada Laguna Woods, CA 2.0 2.0 1040 $2,700 $2.60 25d 1 0.18mi
74 Calle Aragon Unit A Laguna Woods, CA 2.0 1.0 950 $2,700 $2.84 25d 1 0.19mi
221 Avenida Majorca Unit D Laguna Woods, CA 2.0 2.0 1438 $3,200 $2.23 25d 1 0.19mi
170 Avenida Majorca Unit D Laguna Woods, CA 2.0 1.0 1000 $2,500 $2.50 25d 1 0.25mi
46 Calle Aragon Unit R Laguna Woods, CA 2.0 2.0 1040 $2,800 $2.69 19d 1 0.28mi
158 Avenida Majorca Unit D Laguna Woods, CA 2.0 1.0 1300 $3,200 $2.46 44d 1 0.28mi
24555 Los Alisos Blvd Laguna Hills, CA 2.0 2.0 1014 $3,250 $3.21 15d 1 0.31mi
24555 Los Alisos Blvd Laguna Hills, CA 2.0 2.0 1007 $3,356 $3.33 44d 1 0.31mi
24555 Los Alisos Blvd Laguna Hills, CA 1.0 1.0 739 $2,515 $3.40 7d 1 0.31mi
92 Calle Aragon Unit R Laguna Woods, CA 2.0 2.0 1009 $2,650 $2.63 19d 1 0.31mi
254 Calle Aragon Unit D Laguna Woods, CA 2.0 2.0 1009 $3,000 $2.97 18d 1 0.31mi
169 Avenida Majorca Unit B Laguna Woods, CA 3.0 1.0 1200 $1,400 $1.17 44d 1 0.34mi
53 Calle Aragon Unit O Laguna Woods, CA 1.0 1.0 770 $2,200 $2.86 13d 1 0.36mi
479 Calle Cadiz Unit B Laguna Woods, CA 2.0 2.0 1050 $3,300 $3.14 18d 1 0.36mi
57 Calle Cadiz Laguna Woods, CA 2.0 2.0 1040 $2,800 $2.69 44d 1 0.37mi
57 Calle Cadiz Unit N Laguna Woods, CA 2.0 2.0 1040 $2,900 $2.79 3d 1 0.37mi
24391 Avenida de la Carlota Laguna Hills, CA 1.0–2.0 1.0–2.0 957 $3,965 $4.14 1d 18 0.37mi
59 Calle Cadiz Unit B Laguna Woods, CA 2.0 2.0 1070 $3,500 $3.27 44d 1 0.39mi
477 Calle Cadiz Unit A Laguna Woods, CA 1.0 1.0 770 $2,500 $3.25 25d 1 0.39mi
969 Calle Aragon Unit 1B Laguna Woods, CA 2.0 2.0 1195 $2,900 $2.43 25d 1 0.40mi
29 Calle Aragon Unit Q Laguna Woods, CA 2.0 2.0 1040 $3,100 $2.98 44d 1 0.41mi
24299 Paseo De Valencia Laguna Woods, CA 2.0 2.0 1347 $3,770 $2.80 22d 7 0.42mi
599 Avenida Majorca Unit A Laguna Woods, CA 2.0 1.0 950 $3,200 $3.37 44d 1 0.44mi
480 Calle Cadiz Unit B Laguna Woods, CA 2.0 2.0 1324 $3,100 $2.34 44d 1 0.44mi
606 Avenida Sevilla Unit C Laguna Woods, CA 2.0 2.0 1057 $2,900 $2.74 44d 1 0.48mi
494 Calle Cadiz Laguna Woods, CA 2.0 2.0 1000 $3,900 $3.90 44d 1 0.49mi
21 Avenida Castilla Unit D Laguna Woods, CA 2.0 2.0 940 $3,200 $3.40 19d 1 0.49mi
737 Avenida Majorca Unit B Laguna Woods, CA 2.0 1.0 935 $3,200 $3.42 25d 1 0.50mi
661 Avenida Sevilla Unit B Laguna Woods, CA 2.0 2.0 1009 $2,850 $2.82 7d 1 0.51mi
8 Via Castilla Laguna Woods, CA 2.0 2.0 1000 $3,250 $3.25 44d 1 0.55mi
8 Via Castilla Unit T Laguna Woods, CA 2.0 2.0 1040 $2,650 $2.55 5d 1 0.55mi
8 Via Castilla Unit N Laguna Woods, CA 2.0 2.0 1040 $3,250 $3.12 25d 1 0.55mi
8 Via Castilla Unit S Laguna Woods, CA 2.0 2.0 1000 $3,000 $3.00 44d 1 0.55mi
676 Via Alhambra Unit D Laguna Woods, CA 2.0 2.0 1057 $2,595 $2.46 25d 1 0.59mi
715 Avenida Majorca Unit O Laguna Woods, CA 2.0 2.0 1040 $2,750 $2.64 4d 1 0.62mi
2049 Via Mariposa E Unit H Laguna Woods, CA 2.0 1.0 866 $2,900 $3.35 44d 1 0.66mi
852 Ronda Mendoza Unit O Laguna Woods, CA 2.0 2.0 1009 $3,000 $2.97 44d 1 0.68mi

HOA detail condo

Monthly dues
$826 · $9,912/yr
Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $264,000 Active 80 DOM
  2. 2026-06-17
    days on market $264,000 Active 79 DOM
  3. 2026-06-16
    days on market $264,000 Active 78 DOM
  4. 2026-06-15
    days on market $264,000 Active 77 DOM
  5. 2026-06-13
    days on market $264,000 Active 75 DOM
  6. 2026-06-13
    days on market $264,000 Active 74 DOM
  7. 2026-06-09
    days on market $264,000 Active 71 DOM
  8. 2026-06-08
    days on market $264,000 Active 70 DOM
  9. 2026-06-07
    days on market $264,000 Active 69 DOM
  10. 2026-06-04
    days on market $264,000 Active 66 DOM
  11. 2026-06-03
    days on market $264,000 Active 65 DOM
  12. 2026-06-02
    days on market $264,000 Active 64 DOM
  13. 2026-06-01
    days on market $264,000 Active 63 DOM
  14. 2026-05-31
    days on market $264,000 Active 62 DOM
  15. 2026-03-30
    listed $274,000 Active 1178-char remark
    Show marketing remark (1178 chars)

    Charming and inviting 2-bedroom, 1.75-bath stock cooperative located in the desirable senior community of Laguna Woods. This light-filled home features dual-pane windows for enhanced energy efficiency and comfort along with a heat pump/AC in the living room and a skylight in the kitchen that brings in abundant natural light. Enjoy the convenience of in-unit washer and dryer hookups, a convenient and valuable feature. The spacious layout offers comfortable living and dining areas, while the large private balcony provides the perfect setting for relaxing or entertaining outdoors. Ideal for those seeking a peaceful, low-maintenance lifestyle in a well-maintained community. Enjoy all the amenities this 55 plus Laguna Woods Village has to offer including 5 swimming pools, 7 Clubhouses, 2 fitness centers, a 27-hole golf course with its own clubhouse & a 9-hole par 3 executive golf course, an equestrian center, wood workshop, a ceramic/sculpture studio with kiln, and much more. Over 250 social clubs to join. Free bus service within the Village or to the local shopping & medical centers. Only 6 -7 miles to Laguna Beach, short distance to 5 & 405 Fwy.

  16. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  17. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  18. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  19. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  20. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  21. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  22. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  23. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  24. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  25. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  26. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  27. 2012-12-20
    price $141,500 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  28. 2005-02-12
    price $149,500
  29. 2005-02-12
    price $149,500
  30. 2005-02-12
    price $149,500
  31. 2005-02-12
    price $149,500
  32. 2005-02-09
    soldstatus $175,000
  33. 2005-01-10
    listed $175,000
  34. 2004-12-11
    historical
  35. 2004-11-19
    price $199,000
  36. 2004-11-19
    price $199,000
  37. 2004-11-19
    price $199,000
  38. 2004-11-19
    price $199,000
  39. 2004-09-10
    listed $199,000
  40. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  41. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  42. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  43. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  44. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  45. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  46. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  47. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  48. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  49. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

  50. 2004-05-13
    soldstatus $141,000 Closed Sale 93-char remark
    Show marketing remark (93 chars)

    Great End Unit Casa Blanca - 3 Ceiling Fans - Close To Shopping And Mall Beautiful Patio Area

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 6 d/yr ≥92°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,346
− Mortgage interest
−$14,788
− Property taxes
−$3,960
− Insurance
−$1,320
− Repairs & maintenance
−$2,828
− Management
−$2,828
− HOA
−$9,912
− Depreciation
−$7,680
Taxable loss
−$7,969
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,913
After-tax cash flow
$-1,969/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Saddleback Valley Unified
NCES district ID
0633860
Math proficiency
51% ▼ -2.00%
Reading proficiency
73% ▲ 9.00%
Median HH income
$85,577
Composite
56.05/100
National rank
#1185
State rank
#67 of 517 in CA

Livability — Laguna Woods

Score
72/100
State rank
#200
US rank
#6421

Category grades

Amenities D+ Commute A+ Cost of living F Crime A+ Employment C Housing B- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Laguna Woods, CA
County
Orange County · 3,096,323 people
City population
17,289
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
17,289
Household income
$59,269
Rent vs Own
28.4% rent · 71.6% own
Severe rent burden
1572.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Asian 24% Hispanic / Latino 5% Two or more races 3%
Common ancestry
Romanian 4% Scotch-Irish 4% Lithuanian 3%
Foreign-born
31% · China, South Korea, Canada
Languages at home
72% English-only · Chinese 8% Korean 7% Other Indo-European 3%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.88%
Current HPI
180.1191
Rent YoY
▲ 6.79%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-68.9% since first listed
50 events — show timeline
  • 2026-03-30 Listed $274,000 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2012-12-20 Price Changed $141,500 CRMLS
  • 2005-02-12 Price Changed $149,500 CRMLS
  • 2005-02-12 Price Changed $149,500 CRMLS
  • 2005-02-12 Price Changed $149,500 CRMLS
  • 2005-02-12 Price Changed $149,500 CRMLS
  • 2005-02-09 Sold (MLS) $175,000 CRMLS
  • 2005-01-10 Listed $175,000 CRMLS
  • 2004-12-11 Listing Removed CRMLS
  • 2004-11-19 Price Changed $199,000 CRMLS
  • 2004-11-19 Price Changed $199,000 CRMLS
  • 2004-11-19 Price Changed $199,000 CRMLS
  • 2004-11-19 Price Changed $199,000 CRMLS
  • 2004-09-10 Listed $199,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2004-05-13 Sold (MLS) $141,000 CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-18 Listing Removed CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-18 Price Changed $880,000 CRMLS
  • 2003-08-01 Listed $880,000 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…