765 Mesa View Dr #196 · Callender, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 4/10 · Minor
- Hot days now (above 79°F)
- 5 days/yr
- Hot days in 30 yrs
- 10 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 6/10 · Moderate
- Unhealthy air days now
- 9 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.7/10.0
- Schools +4.5/10.0
- ARV discount +2.8/15.0
- Livability +2.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Tucked away on the peaceful Arroyo Grande Mesa, life at 765 Mesa Dunes Dr Unit 196 offers something special, coastal living with comfort, community, and affordability. Mornings here begin slowly. Sunlight pours through the large windows and fills the open living space, where soaring ceilings create an airy sense of calm. The home flows effortlessly from the living room into the kitchen, making it easy to imagine everything from quiet mornings with coffee to evenings spent entertaining friends and family. The kitchen is both stylish and practical, featuring modern appliances, generous cabinet storage, and a breakfast bar that naturally becomes the gathering place for everyday life. With three spacious bedrooms, this home offers flexibility for whatever stage of life you’re in. The primary suite serves as a peaceful retreat, complete with a walk-in closet and its own private bathroom, your own quiet space to recharge at the end of the day. The additional bedrooms can easily adapt to your needs, whether for guests, a home office, or creative space. Beyond the home itself, life in the Mesa Dunes Mobile Home Estates community offers a lifestyle that’s both active and relaxed. Residents enjoy access to amenities including pools, a clubhouse, basketball courts, a billiards room, fitness center, parks, and more. It’s a neighborhood designed for connection, recreation, and easy living. And the location couldn’t be better. Just minutes away, you’ll find the charming shops and restaurants of Arroyo Grande Village, beautiful beaches along the Central Coast, and the scenic vineyards that make this region so loved. Because at the end of the day, this isn’t just a home, t’s a chance to live where the ocean breeze meets the quiet charm of the Mesa. Park Approval Required. No age requirement park.
Key facts
- Walk-in closet
- Modern appliances
- Soaring ceilings
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $245k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $245k).
- Recommended offer: $223k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 52/100 on livability (#1,037 in CA) — a working-class tenant base; expect higher turnover. Strengths: crime A+, employment A+; Watch: amenities F, commute F, cost of living F.
- Lucia Mar Unified (town): math 42% / reading 56% proficiency, ranked #433 of 1,400 in CA (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Oceano Elementary (359 students, 85% FRL); Mesa Middle (math 24% / reading 24%, grade F, #277 of 498 statewide, top 73%, 465 students, 73% FRL); Nipomo High (891 students, 68% FRL) — zoned schools average 75% FRL vs 41% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 24% at this address vs 49% district-wide (-24 pts) — the specific schools serving this property underperform the Lucia Mar Unified average; the district grade overstates school quality for this exact location.
- Market conditions: 91 active listings in the ZIP; 1 comparable units currently listed for rent nearby; high-income renter base; 1,104 units permitted in San Luis Obispo County in 2024 (273 in 5+ unit buildings).
- This rent runs 36% of the median local income ($111k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- San Luis Obispo County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $69k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 98 days — a 9% lower offer ($223k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $170k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 12.08%
- Cash-on-cash
- 20.65%
- DSCR
- 1.92
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $221,623
- List price
- $245,000
- Delta
- 10.55%
- Verdict
- OVERPRICED
- Comps
- 14 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 765 Mesa View Dr #137 | 0.00mi | 3/2.0 | 1,550 (+6%) | 0mo | $290,000 | $187 | 89 |
| 765 Mesa View Dr #269 | 0.00mi | 3/2.0 | 1,512 (+4%) | 9mo | $179,000 | $118 | 86 |
| 765 Mesa View Dr #13 | 0.00mi | 3/2.0 | 1,534 (+5%) | 6mo | $350,000 | $228 | 86 |
| 765 Mesa View Dr #270 | 0.00mi | 3/2.0 | 1,576 (+8%) | 1mo | $286,500 | $182 | 85 |
| 765 Mesa View Dr #280 | 0.00mi | 3/2.0 | 1,512 (+4%) | 10mo | $219,900 | $145 | 85 |
| 765 Mesa View Dr #290 | 0.00mi | 3/2.0 | 1,320 (-9%) | 2mo | $270,000 | $205 | 83 |
| 765 Mesa View Dr #152 | 0.00mi | 3/2.0 | 1,288 (-12%) | 12mo | $245,000 | $190 | 71 |
| 765 Mesa View Dr #199 | 0.00mi | 3/2.0 | 1,248 (-14%) | 9mo | $175,000 | $140 | 69 |
| 765 Mesa View Dr #293 | 0.00mi | 3/2.0 | 1,248 (-14%) | 11mo | $230,000 | $184 | 67 |
| 765 Mesa View Dr #155 | 0.00mi | 2/2.0 (-1) | 1,296 (-11%) | 12mo | $100,000 | $77 | 67 |
| 765 Mesa View Dr #272 | 0.00mi | 3/2.0 | 1,248 (-14%) | 13mo | $145,000 | $116 | 65 |
| 765 Mesa View Dr #61 | 0.02mi | 2/2.0 (-1) | 1,248 (-14%) | 13mo | $205,000 | $164 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.0%
- Equity multiple
- 1.52×
- Total profit
- $35,397
- Equity at exit
- $36,530
- IRR
- 21.8%
- Equity multiple
- 2.86×
- Total profit
- $127,272
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93420
- Active inventory
- 91
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $3,346 medium interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$76 /mo · $913/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$703
- Net cashflow
- $1,181
Break-even live
Sensitivity live
| Price | -10% $1,319 | -5% $1,250 | +0% $1,181 | +5% $1,111 | +10% $1,042 |
|---|---|---|---|---|---|
| Rent | -10% $916 | -5% $1,048 | +0% $1,181 | +5% $1,313 | +10% $1,445 |
| Rate | -1.0pp $1,304 | -0.5pp $1,243 | base $1,181 | +0.5pp $1,117 | +1.0pp $1,052 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 765 Mesa View Dr #57 Arroyo Grande, CA | 2.0 | 2.0 | 1440 | $2,775 | $1.93 | 45d | 1 | 0.03mi |
Listing history 41 events
-
2026-06-21days on market $245,000 Active 98 DOM
-
2026-06-18days on market $245,000 Active 95 DOM
-
2026-06-17days on market $245,000 Active 94 DOM
-
2026-06-16days on market $245,000 Active 93 DOM
-
2026-06-15days on market $245,000 Active 92 DOM
-
2026-06-14days on market $245,000 Active 90 DOM
-
2026-06-13days on market $245,000 Active 89 DOM
-
2026-06-10days on market $245,000 Active 87 DOM
-
2026-06-09days on market $245,000 Active 86 DOM
-
2026-06-08days on market $245,000 Active 85 DOM
-
2026-06-07days on market $245,000 Active 84 DOM
-
2026-06-03days on market $245,000 Active 80 DOM
-
2026-06-02days on market $245,000 Active 79 DOM
-
2026-06-01days on market $245,000 Active 78 DOM
-
2026-05-31days on market $245,000 Active 77 DOM
-
2026-05-30days on market $245,000 Active 76 DOM
-
2026-03-15$245,000 Active 1853-char remark
Show marketing remark (1853 chars)
Tucked away on the peaceful Arroyo Grande Mesa, life at 765 Mesa Dunes Dr Unit 196 offers something special, coastal living with comfort, community, and affordability. Mornings here begin slowly. Sunlight pours through the large windows and fills the open living space, where soaring ceilings create an airy sense of calm. The home flows effortlessly from the living room into the kitchen, making it easy to imagine everything from quiet mornings with coffee to evenings spent entertaining friends and family. The kitchen is both stylish and practical, featuring modern appliances, generous cabinet storage, and a breakfast bar that naturally becomes the gathering place for everyday life. With three spacious bedrooms, this home offers flexibility for whatever stage of life you’re in. The primary suite serves as a peaceful retreat, complete with a walk-in closet and its own private bathroom, your own quiet space to recharge at the end of the day. The additional bedrooms can easily adapt to your needs, whether for guests, a home office, or creative space. Beyond the home itself, life in the Mesa Dunes Mobile Home Estates community offers a lifestyle that’s both active and relaxed. Residents enjoy access to amenities including pools, a clubhouse, basketball courts, a billiards room, fitness center, parks, and more. It’s a neighborhood designed for connection, recreation, and easy living. And the location couldn’t be better. Just minutes away, you’ll find the charming shops and restaurants of Arroyo Grande Village, beautiful beaches along the Central Coast, and the scenic vineyards that make this region so loved. Because at the end of the day, this isn’t just a home, t’s a chance to live where the ocean breeze meets the quiet charm of the Mesa. Park Approval Required. No age requirement park.
-
2026-01-26historical
-
2025-09-25price $249,000
-
2025-03-04price $259,000
-
2024-11-07$299,000 Active
-
2024-09-30historical
-
2024-05-08price $235,000
-
2024-05-04price $249,000
-
2024-05-03price $259,000
-
2024-01-17price $269,000
-
2023-12-08price $289,000
-
2023-10-29price $299,000
-
2023-10-26price $303,000
-
2023-09-07price $309,000
-
2023-08-22price $315,000
-
2023-07-21$323,000 Active
-
2023-07-09historical
-
2023-06-23historical
-
2023-02-21price $326,000
-
2023-02-09price $336,000
-
2023-01-25price $346,000
-
2023-01-04$359,000 Active
-
2022-06-09soldstatus $170,000 Closed Sale
-
2022-05-12status Pending Sale
-
2022-05-07$159,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $913 · $76/mo
- Projected year-2 tax
- $1,862 · $155/mo
- Expected delta
- +$949/yr (+$79/mo · 103.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 4/10 Moderate 5 d/yr ≥79°F today · 10 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 6/10 Major 9 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,155
- − Mortgage interest
- −$13,724
- − Property taxes
- −$913
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$3,212
- − Management
- −$3,212
- − Depreciation
- −$7,127
- Taxable income
- $10,741
- Est. tax owed @ 24.0%
- −$2,578
- After-tax cash flow
- $11,589/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lucia Mar Unified
- NCES district ID
- 0623080
- Math proficiency
- 42% ▲ 3.00%
- Reading proficiency
- 56% ▲ 2.00%
- Median HH income
- $62,681
- Composite
- 45.19/100
- National rank
- #5782
- State rank
- #433 of 1400 in CA
Livability — Callender
- Score
- 52/100
- State rank
- #1037
- US rank
- #25071
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- San Luis Obispo County · 224,651 people
- Metro
- San Luis Obispo-Paso Robles, CA
- Population (ZIP)
- 31,345
- Household income
- $110,553
- Rent vs Own
- Severe rent burden
- 882.0
Population outlook (San Luis Obispo County) Hauer SSP2
- Today (2025)
- 306,977 people
- By 2030
- 320,378 · +4.4%
- By 2040
- 343,933 · +12.0%
- By 2050
- 366,853 · +19.5%
- By 2075
- 428,329 · +39.5%
- By 2100
- 460,687 · +50.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Two or more races 18% Hispanic / Latino 17% Asian 3%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Italian 4% Slovak 4% Lithuanian 3%
- Foreign-born
- 6% · Canada, China, South Korea
- Languages at home
- 91% English-only · Spanish 5% Chinese 1% Other Asian/Pacific 1%
Political lean MEDSL · San Luis Obispo
- 2024 margin
- D (+10.9) · D 53.9% · R 43.1% · Other 3.0%
- 2008→2024 swing
- +5.5pp toward D · 2008: 5.4pp · 2024: 10.9pp
- All cycles
- 2024: D+10.9 2020: D+13.1 2016: D+8.3 2012: D+1.0 2008: D+5.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -798.57%
- Current HPI
- 348.2038
- Rent YoY
- —
- Metro
- San Luis Obispo-Paso Robles, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+53.2% since first listed25 events — show timeline
- 2026-03-15 Listed $245,000 CRMLS
- 2026-01-26 Listing Removed — CRMLS
- 2025-09-25 Price Changed $249,000 CRMLS
- 2025-03-04 Price Changed $259,000 CRMLS
- 2024-11-07 Listed $299,000 CRMLS
- 2024-09-30 Listing Removed — CRMLS
- 2024-05-08 Price Changed $235,000 CRMLS
- 2024-05-04 Price Changed $249,000 CRMLS
- 2024-05-03 Price Changed $259,000 CRMLS
- 2024-01-17 Price Changed $269,000 CRMLS
- 2023-12-08 Price Changed $289,000 CRMLS
- 2023-10-29 Price Changed $299,000 CRMLS
- 2023-10-26 Price Changed $303,000 CRMLS
- 2023-09-07 Price Changed $309,000 CRMLS
- 2023-08-22 Price Changed $315,000 CRMLS
- 2023-07-21 Listed $323,000 CRMLS
- 2023-07-09 Coming Soon — CRMLS
- 2023-06-23 Listing Removed — CRMLS
- 2023-02-21 Price Changed $326,000 CRMLS
- 2023-02-09 Price Changed $336,000 CRMLS
- 2023-01-25 Price Changed $346,000 CRMLS
- 2023-01-04 Listed $359,000 CRMLS
- 2022-06-09 Sold (MLS) $170,000 CRMLS
- 2022-05-12 Pending — CRMLS
- 2022-05-07 Listed $159,900 CRMLS
Property tax history
+4.0%/yrLatest (2025): $913 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…