CashFlowRE
Sign in Sign up
2550 W 96th Ave
B- Composite 69.98
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.8/5.0
  • Schools +3.5/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$104,900

2550 W 96th Ave · Federal Heights, CO 80260
3 bd · 2.0 ba · 1 sqft · SingleFamily public records · 34 Days on market
Built 1998

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lot 471 in Kimberly Hills is conveniently located near Federal Heights Elementary and offers three parking spaces, a storage shed, and a nicely sized lot with a move-in ready home! Step inside to a light and bright open layout filled with natural light from the large windows, creating a spacious feel throughout. The family room flows directly into the kitchen, making the space feel comfortable and functional. The kitchen features laminate countertops, ample cabinetry, and an eat-in dining area with all appliances included. Down the hall, the primary bedroom offers tiled flooring, a spacious closet, ceiling fan, and a private en-suite bathroom. The en-suite has been updated with a new single-sink vanity and matching storage cabinet. On the opposite side of the home, you’ll find two generously sized secondary bedrooms with tiled flooring and included window coverings. Washer and dryer are also included! Additional features include central air conditioning for year-round comfort. Don’t miss this opportunity! CALL TO SCHEDULE A SHOWING TODAY!

Key facts

  • Remodeled kitchen
  • Covered entry
  • Spacious driveway

Tags

SPACIOUS DRIVEWAYCOVERED ENTRYREMODELED KITCHENWHITE CABINETRYSTAINLESS STEEL APPLIANCESGAS RANGE

Property features AI

Finance

  • Other: Lot number 320
  • Financial info: Month-to-month land lease (monthly land lease $1,268) through May 31, 2026; Association fee frequency: None
  • HOA & community: Part of Kimberly Hills association (professionally managed) with clubhouse, playground, and pool; Pets allowed with restrictions (breed, number, and size limits)

Exterior

  • Parking: 2 off-street parking spaces (2 total parking spaces)
  • Utilities: Public sewer; Public water
  • Home design: Manufactured in park (Manufactured Home); Individual ownership; Above-grade living area approximately 1,120
  • Construction: Vinyl siding construction; Composition roof; Manufactured home by WINN (approx. 40' x 28')
  • Exterior features: Composition roof; Vinyl siding; Public water

Interior

  • Kitchen: Oven, Range, Refrigerator
  • Bedrooms: 3 bedrooms (all on the main level)
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Forced air heating
  • Interior features: Oven, Range, Refrigerator

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $105k.

Deal economics

  • At list price, monthly cash flow is $809 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $105k).
  • Recommended offer: $102k (3.0% below list) — sets the bar for market timing.
  • Cap rate 15.6% vs local median 4.2% in Federal Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#28 in CO, #3,380 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D+, crime F.
  • Adams 12 Five Star Schools (suburban): math 31% / reading 46% proficiency, ranked #26 of 86 in CO (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Federal Heights Elementary School (math 2% / reading 8%, grade F, #958 of 966 statewide, top 100%, 414 students, 87% FRL); Northglenn Middle School (math 8% / reading 12%, grade F, #246 of 270 statewide, top 91%, 684 students, 85% FRL); Northglenn High School (math 16% / reading 38%, grade F, #257 of 381 statewide, top 68%, 1,959 students, 69% FRL) — zoned schools average 81% FRL vs 33% district-wide (47 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 14% at this address vs 38% district-wide (-24 pts) — the specific schools serving this property underperform the Adams 12 Five Star Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 138 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,299 units permitted in Adams County in 2024 (343 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Adams County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.8% rent growth), your $29k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
  • 28 sale attempts since 3y ago; this cycle's ask has dropped $20k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $28k; list at $105k implies a 281% gain — meaningful room to come down on a strong offer.
Recommended offer $101,753 (3.0% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.85%
Cap rate
15.55%
Cash-on-cash
33.07%
DSCR
2.47
GRM
4.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.77% rent growth · sell at horizon

5-year hold
IRR
25.7%
Equity multiple
2.03×
Total profit
$30,317
Equity at exit
$15,641
10-year hold
IRR
32.0%
Equity multiple
3.59×
Total profit
$76,169
Equity at exit
$9,070

Cash invested: $29,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 80260

Rents YoY
0.8%
Active inventory
138
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,942 high interval (Pro) →
Mortgage (P&I)
$550
Tax est. 1.5%
$131 /mo · $1,574/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$408
Net cashflow
$809

Break-even live

Break-even rent $918
Max offer price $104,900
Occupancy floor 53%

Sensitivity live

Price -10% $882 -5% $846 +0% $809 +5% $773 +10% $737
Rent -10% $656 -5% $733 +0% $809 +5% $886 +10% $963
Rate -1.0pp $862 -0.5pp $836 base $809 +0.5pp $782 +1.0pp $755

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,225
Closing costs
$3,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9400 Elm Ct #645 Denver, CO 3.0 2.0 1184 $2,203 $1.86 24d 1 0.32mi
1801 W 92nd Ave #754 Denver, CO 3.0 2.0 1123 $1,995 $1.78 5d 1 0.34mi
9635 Gull St #33 Denver, CO 2.0 2.0 1536 $1,949 $1.27 25d 1 0.40mi
9151 Fontaine St Denver, CO 2.0 1.0 700 $1,313 $1.88 3d 1 0.44mi
9050 N Elm Ct Unit 1 Federal Heights, CO 2.0 1.0 912 $1,745 $1.91 5d 1 0.60mi
9081 Federal Blvd Westminster, CO 2.0 1.0 855 $1,466 $1.72 3d 3 0.65mi
3390 W 96th Ave Westminster, CO 3.0 2.0 1665 $2,895 $1.74 5d 1 0.74mi
3323 W 96th Cir Westminster, CO 1.0–3.0 1.0–3.0 1190 $3,339 $2.81 2d 21 0.78mi
9301 Julian Way Westminster, CO 4.0 2.5 2200 $2,750 $1.25 11d 1 0.84mi
8865 Federal Blvd #202 Denver, CO 2.0 1.0 1067 $1,700 $1.59 12d 1 0.86mi
1921 W 101st Ave Unit 1921 Thornton, CO 3.0 2.5 1335 $2,800 $2.10 15d 1 0.88mi
10154 Wyandott Cir N Thornton, CO 3.0 2.5 1464 $2,465 $1.68 17d 1 0.89mi
2131 W 101st Cir Thornton, CO 4.0 4.0 2598 $3,050 $1.17 12d 1 0.90mi
9783 Croke Dr Denver, CO 3.0 1.5 1240 $1,999 $1.61 5d 1 0.92mi
10251 Zuni St Denver, CO 1.0–2.0 1.0–2.0 800 $1,724 $2.15 2d 16 0.96mi
2700 W 103rd Ave Denver, CO 1.0–2.0 1.0–2.0 729 $1,970 $2.70 3d 13 0.98mi
10211 Ura Ln Thornton, CO 1.0–2.0 1.0 709 $1,325 $1.87 17d 3 1.00mi
8670 Clay St Unit 4211 Westminster, CO 3.0 2.0 1110 $2,186 $1.97 24d 1 1.01mi
8670 Clay St Unit 7220 Westminster, CO 2.0 1.0 1038 $1,761 $1.70 24d 1 1.01mi
8670 Clay St Unit 5201 Westminster, CO 3.0 2.0 1110 $2,550 $2.30 24d 1 1.01mi
8670 Clay St Unit 5309 Westminster, CO 2.0 2.0 1111 $2,206 $1.99 24d 1 1.01mi
8670 Clay St Unit 4312 Westminster, CO 2.0 1.0 1038 $1,891 $1.82 24d 1 1.01mi
8670 Clay St Unit 5107 Westminster, CO 2.0 2.0 951 $1,891 $1.99 24d 1 1.01mi
8670 Clay St Unit 7309 Westminster, CO 2.0 2.0 951 $1,761 $1.85 24d 1 1.01mi
8670 Clay St Unit 6301 Westminster, CO 3.0 2.0 1110 $2,325 $2.09 24d 1 1.01mi
8670 Clay St Unit 7317 Westminster, CO 2.0 2.0 1111 $2,054 $1.85 24d 1 1.01mi
8670 Clay St Unit 5307 Westminster, CO 2.0 2.0 951 $1,891 $1.99 5d 1 1.01mi
8670 Clay St Unit 7219 Westminster, CO 3.0 2.0 1110 $2,373 $2.14 24d 1 1.02mi
9189 Gale Blvd Thornton, CO 1.0–3.0 1.0–2.0 755 $1,699 $2.25 25d 1 1.03mi
3601 W 90th Ave Westminster, CO 3.0 2.0 1770 $2,850 $1.61 24d 1 1.08mi
3601 W 90th Ave Unit 1 Westminster, CO 3.0 2.5 1770 $2,850 $1.61 24d 1 1.08mi
8778 Osage St Thornton, CO 2.0 1.0 949 $1,495 $1.58 22d 1 1.13mi
8778 Osage St Thornton, CO 2.0 2.0 960 $1,495 $1.56 24d 1 1.13mi
2740 W 86th Ave Westminster, CO 2.0 1.0 1000 $1,565 $1.56 3d 2 1.14mi
9710 Huron St Unit B Northglenn, CO 3.0 2.0 1292 $2,080 $1.61 18d 1 1.15mi
747 W 96th Ave Denver, CO 3.0 1.0 864 $1,395 $1.61 5d 1 1.16mi
747 W 96th Ave Denver, CO 3.0 1.0 864 $1,395 $1.61 25d 1 1.16mi
9132 Osceola St Westminster, CO 3.0 2.0 1204 $2,350 $1.95 24d 1 1.16mi
9130 Osceola St Westminster, CO 3.0 2.0 1204 $2,350 $1.95 12d 1 1.16mi
707 W 96th Ave Thornton, CO 3.0 1.0 859 $1,350 $1.57 25d 1 1.18mi

Listing history 50 events

  1. 2026-06-19
    price $104,900 Active 34 DOM
  2. 2026-06-18
    days on market $108,800 Active 34 DOM
  3. 2026-06-17
    days on market $108,800 Active 33 DOM
  4. 2026-06-16
    days on market $108,800 Active 32 DOM
  5. 2026-06-15
    days on market $108,800 Active 31 DOM
  6. 2026-06-13
    days on market $108,800 Active 29 DOM
  7. 2026-06-13
    days on market $108,800 Active 28 DOM
  8. 2026-06-09
    days on market $108,800 Active 25 DOM
  9. 2026-06-08
    days on market $108,800 Active 24 DOM
  10. 2026-06-07
    pricedays on market $108,800 Active 23 DOM
  11. 2026-06-04
    days on market $118,800 Active 20 DOM
  12. 2026-06-03
    days on market $118,800 Active 19 DOM
  13. 2026-06-02
    days on market $118,800 Active 18 DOM
  14. 2026-06-01
    days on market $118,800 Active 17 DOM
  15. 2026-05-31
    days on market $118,800 Active 16 DOM
  16. 2026-05-23
    price $87,900 1066-char remark
    Show marketing remark (1066 chars)

    Lot 471 in Kimberly Hills is conveniently located near Federal Heights Elementary and offers three parking spaces, a storage shed, and a nicely sized lot with a move-in ready home! Step inside to a light and bright open layout filled with natural light from the large windows, creating a spacious feel throughout. The family room flows directly into the kitchen, making the space feel comfortable and functional. The kitchen features laminate countertops, ample cabinetry, and an eat-in dining area with all appliances included. Down the hall, the primary bedroom offers tiled flooring, a spacious closet, ceiling fan, and a private en-suite bathroom. The en-suite has been updated with a new single-sink vanity and matching storage cabinet. On the opposite side of the home, you’ll find two generously sized secondary bedrooms with tiled flooring and included window coverings. Washer and dryer are also included! Additional features include central air conditioning for year-round comfort. Don’t miss this opportunity! CALL TO SCHEDULE A SHOWING TODAY!

  17. 2026-05-21
    price $118,800
  18. 2026-05-15
    listed $125,000 Active
  19. 2026-05-11
    listed $89,900 Active 1066-char remark
    Show marketing remark (1066 chars)

    Lot 471 in Kimberly Hills is conveniently located near Federal Heights Elementary and offers three parking spaces, a storage shed, and a nicely sized lot with a move-in ready home! Step inside to a light and bright open layout filled with natural light from the large windows, creating a spacious feel throughout. The family room flows directly into the kitchen, making the space feel comfortable and functional. The kitchen features laminate countertops, ample cabinetry, and an eat-in dining area with all appliances included. Down the hall, the primary bedroom offers tiled flooring, a spacious closet, ceiling fan, and a private en-suite bathroom. The en-suite has been updated with a new single-sink vanity and matching storage cabinet. On the opposite side of the home, you’ll find two generously sized secondary bedrooms with tiled flooring and included window coverings. Washer and dryer are also included! Additional features include central air conditioning for year-round comfort. Don’t miss this opportunity! CALL TO SCHEDULE A SHOWING TODAY!

  20. 2026-04-30
    historical
  21. 2026-04-21
    listed $74,900 Active
  22. 2026-04-21
    listed $99,900 Active
  23. 2026-03-05
    status Active
  24. 2026-02-27
    status Pending Accepting Backup Offers
  25. 2026-02-06
    listed $117,999 Active
  26. 2025-12-19
    soldstatus $27,500 Closed
  27. 2025-12-05
    price $114,900
  28. 2025-11-22
    status Pending Accepting Backup Offers
  29. 2025-11-10
    listed $35,000 Active
  30. 2025-11-04
    listed $119,900 Active
  31. 2025-09-22
    soldstatus $135,000 Closed
  32. 2025-08-04
    status Pending Accepting Backup Offers
  33. 2025-07-24
    listed $130,000 Active
  34. 2025-07-09
    soldstatus $100,000 Closed
  35. 2025-07-03
    soldstatus $130,000 Closed
  36. 2025-05-30
    soldstatus $135,000 Closed
  37. 2025-05-28
    status Pending Accepting Backup Offers
  38. 2025-05-27
    status Pending
  39. 2025-04-25
    price $108,000
  40. 2025-04-25
    soldstatus $102,500 Closed
  41. 2025-04-19
    listed $130,000 Active
  42. 2025-04-19
    status Pending Accepting Backup Offers
  43. 2025-04-17
    status Active
  44. 2025-04-14
    price $111,499
  45. 2025-04-13
    status Pending Accepting Backup Offers
  46. 2025-04-11
    soldstatus $54,000 Closed
  47. 2025-03-24
    status Pending Accepting Backup Offers
  48. 2025-03-20
    status Active
  49. 2025-03-10
    listed $135,000 Active
  50. 2025-03-06
    status Pending Accepting Backup Offers

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,306
− Mortgage interest
−$5,876
− Property taxes
−$1,574
− Insurance
−$524
− Repairs & maintenance
−$1,864
− Management
−$1,864
− Depreciation
−$3,052
Taxable income
$8,551
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,052
After-tax cash flow
$7,660/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Adams 12 Five Star Schools
NCES district ID
0806900
Math proficiency
31% ▼ -4.00%
Reading proficiency
46% ▬ 0.00%
Median HH income
$67,478
Composite
34.87/100
National rank
#5086
State rank
#26 of 86 in CO

Livability — Federal Heights

Score
76/100
State rank
#28
US rank
#3380

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment B- Housing A+ Health & safety D+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Federal Heights, CO
County
Adams County · 464,133 people
City population
34,677
Metro
Denver-Aurora-Lakewood, CO
Population (ZIP)
34,677
Household income
$61,852
Rent vs Own
37.6% rent · 62.4% own
Severe rent burden
1521.0

Population outlook (Adams County) Hauer SSP2

Today (2025)
598,184 people
By 2030
651,880 · +9.0%
By 2040
759,778 · +27.0%
By 2050
862,889 · +44.3%
By 2075
1,085,994 · +81.5%
By 2100
1,211,318 · +102.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (61%)
Race & ethnicity
Hispanic / Latino 61% White 30% Two or more races 26% Asian 3% Black 3%
Hispanic origin (detail)
Mexican 51%
Common ancestry
Romanian 1% Slovak 1% Italian 1%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
53% English-only · Spanish 42% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Adams

2024 margin
Lean D (+9.0) · D 53.2% · R 44.1% · Other 2.7%
2008→2024 swing
-9.3pp toward R · 2008: 18.4pp · 2024: 9.0pp
All cycles
2024: D+9.0 2020: D+16.3 2016: D+7.2 2012: D+15.1 2008: D+18.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -260.84%
Current HPI
285.4552
Rent YoY
▲ 0.77%
Metro
Denver-Aurora-Lakewood, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

-98.8% since first listed
87 events — show timeline
  • 2026-05-23 Price Changed $87,900 REColorado as Distributed by MLS Grid
  • 2026-05-21 Price Changed $118,800 REColorado as Distributed by MLS Grid
  • 2026-05-15 Listed $125,000 REColorado as Distributed by MLS Grid
  • 2026-05-11 Listed $89,900 REColorado as Distributed by MLS Grid
  • 2026-04-30 Listing Removed REColorado as Distributed by MLS Grid
  • 2026-04-21 Listed $74,900 REColorado as Distributed by MLS Grid
  • 2026-04-21 Listed $99,900 REColorado as Distributed by MLS Grid
  • 2026-03-05 Relisted REColorado as Distributed by MLS Grid
  • 2026-02-27 Pending REColorado as Distributed by MLS Grid
  • 2026-02-06 Listed $117,999 REColorado as Distributed by MLS Grid
  • 2025-12-19 Sold (MLS) $27,500 REColorado as Distributed by MLS Grid
  • 2025-12-05 Price Changed $114,900 REColorado as Distributed by MLS Grid
  • 2025-11-22 Pending REColorado as Distributed by MLS Grid
  • 2025-11-10 Listed $35,000 REColorado as Distributed by MLS Grid
  • 2025-11-04 Listed $119,900 REColorado as Distributed by MLS Grid
  • 2025-09-22 Sold (MLS) $135,000 REColorado as Distributed by MLS Grid
  • 2025-08-04 Pending REColorado as Distributed by MLS Grid
  • 2025-07-24 Listed $130,000 REColorado as Distributed by MLS Grid
  • 2025-07-09 Sold (MLS) $100,000 REColorado as Distributed by MLS Grid
  • 2025-07-03 Sold (MLS) $130,000 REColorado as Distributed by MLS Grid
  • 2025-05-30 Sold (MLS) $135,000 REColorado as Distributed by MLS Grid
  • 2025-05-28 Pending REColorado as Distributed by MLS Grid
  • 2025-05-27 Pending REColorado as Distributed by MLS Grid
  • 2025-04-25 Price Changed $108,000 REColorado as Distributed by MLS Grid
  • 2025-04-25 Sold (MLS) $102,500 REColorado as Distributed by MLS Grid
  • 2025-04-19 Listed $130,000 REColorado as Distributed by MLS Grid
  • 2025-04-19 Pending REColorado as Distributed by MLS Grid
  • 2025-04-17 Relisted REColorado as Distributed by MLS Grid
  • 2025-04-14 Price Changed $111,499 REColorado as Distributed by MLS Grid
  • 2025-04-13 Pending REColorado as Distributed by MLS Grid
  • 2025-04-11 Sold (MLS) $54,000 REColorado as Distributed by MLS Grid
  • 2025-03-24 Pending REColorado as Distributed by MLS Grid
  • 2025-03-20 Relisted REColorado as Distributed by MLS Grid
  • 2025-03-10 Listed $135,000 REColorado as Distributed by MLS Grid
  • 2025-03-06 Pending REColorado as Distributed by MLS Grid
  • 2025-03-04 Coming Soon $135,000 REColorado as Distributed by MLS Grid
  • 2025-03-02 Pending REColorado as Distributed by MLS Grid
  • 2025-02-26 Price Changed $111,999 REColorado as Distributed by MLS Grid
  • 2025-02-14 Listed $60,000 REColorado as Distributed by MLS Grid
  • 2025-02-05 Price Changed $111,900 REColorado as Distributed by MLS Grid
  • 2024-12-13 Listed $115,000 REColorado as Distributed by MLS Grid
  • 2024-10-28 Sold (MLS) $83,900 REColorado as Distributed by MLS Grid
  • 2024-10-26 Relisted REColorado as Distributed by MLS Grid
  • 2024-10-21 Pending REColorado as Distributed by MLS Grid
  • 2024-09-30 Price Changed $119,999 REColorado as Distributed by MLS Grid
  • 2024-09-30 Price Changed $125,999 REColorado as Distributed by MLS Grid
  • 2024-09-27 Sold (MLS) $65,000 REColorado as Distributed by MLS Grid
  • 2024-09-25 Pending REColorado as Distributed by MLS Grid
  • 2024-09-16 Price Changed $83,900 REColorado as Distributed by MLS Grid
  • 2024-09-12 Listed $126,000 REColorado as Distributed by MLS Grid
  • 2024-09-06 Pending REColorado as Distributed by MLS Grid
  • 2024-08-29 Listed $68,900 REColorado as Distributed by MLS Grid
  • 2024-08-08 Relisted REColorado as Distributed by MLS Grid
  • 2024-08-01 Sold (MLS) $118,000 REColorado as Distributed by MLS Grid
  • 2024-07-30 Pending REColorado as Distributed by MLS Grid
  • 2024-07-26 Listed $85,000 REColorado as Distributed by MLS Grid
  • 2024-06-30 Pending REColorado as Distributed by MLS Grid
  • 2024-06-18 Listed $130,000 REColorado as Distributed by MLS Grid
  • 2024-05-10 Sold (MLS) $139,500 REColorado as Distributed by MLS Grid
  • 2024-04-18 Pending REColorado as Distributed by MLS Grid
  • 2024-03-29 Price Changed $139,900 REColorado as Distributed by MLS Grid
  • 2024-03-05 Listed $144,900 REColorado as Distributed by MLS Grid
  • 2023-11-17 Sold (MLS) $48,000 REColorado as Distributed by MLS Grid
  • 2023-11-06 Pending REColorado as Distributed by MLS Grid
  • 2023-10-30 Price Changed $59,900 REColorado as Distributed by MLS Grid
  • 2023-10-25 Listed $55,000 REColorado as Distributed by MLS Grid
  • 2023-08-22 Sold (MLS) $80,000 REColorado as Distributed by MLS Grid
  • 2023-08-02 Pending REColorado as Distributed by MLS Grid
  • 2023-07-17 Listing Removed REColorado as Distributed by MLS Grid
  • 2023-07-11 Price Changed $99,900 REColorado as Distributed by MLS Grid
  • 2023-06-25 Sold (MLS) $83,900 REColorado as Distributed by MLS Grid
  • 2023-06-22 Price Changed $104,900 REColorado as Distributed by MLS Grid
  • 2023-06-13 Listed $125,000 REColorado as Distributed by MLS Grid
  • 2023-06-12 Coming Soon REColorado as Distributed by MLS Grid
  • 2023-06-01 Price Changed $109,900 REColorado as Distributed by MLS Grid
  • 2023-05-17 Pending REColorado as Distributed by MLS Grid
  • 2023-05-10 Listed $115,900 REColorado as Distributed by MLS Grid
  • 2023-03-06 Sold (MLS) $60,000 REColorado as Distributed by MLS Grid
  • 2023-03-03 Pending REColorado as Distributed by MLS Grid
  • 2023-02-24 Relisted REColorado as Distributed by MLS Grid
  • 2023-02-07 Listed $83,900 REColorado as Distributed by MLS Grid
  • 2023-01-26 Pending REColorado as Distributed by MLS Grid
  • 2023-01-16 Relisted REColorado as Distributed by MLS Grid
  • 2023-01-03 Listing Removed REColorado as Distributed by MLS Grid
  • 2023-01-01 Sold (MLS) $112,500 REColorado as Distributed by MLS Grid
  • 2022-11-29 Pending REColorado as Distributed by MLS Grid
  • 1997-01-14 Sold (Public Records) $7,500,000 Public Records

Property tax history

+1.8%/yr

Latest (2025): $88,070 · +10.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…