308 Main St · Lacassine, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.0/30.0
- Appreciation +5.0/10.0
- DSCR +3.9/10.0
- 1% rule +3.7/10.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Livability +2.2/5.0
- Condition / age +2.2/5.0
$120,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This enchanting home, nestled in the heart of Lacassine, offers the perfect blend of comfort and convenience. Imagine waking up and taking a short, leisurely stroll to the nearby school, making morning routines a breeze. Situated on a generous plot of just under an acre, this property provides ample space for both indoor and outdoor enjoyment. Step inside and discover a spacious kitchen area, ideal for culinary adventures and entertaining guests. The home also boasts a large master bedroom, providing a serene sanctuary for relaxation. Every corner of this residence exudes a charming appeal, making it a truly adorable place to call home. The expansive backyard is a true highlight, offering endless possibilities for outdoor living. Whether you envision lively gatherings, a thriving garden, or a safe play area for pets and children, this huge space can accommodate it all. This property truly embodies the essence of comfortable, community-centric living in Lacassine.
Key facts
- Generous plot
- Expansive backyard
- 0.88 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $120k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $-5 ($-66/yr) — negative.
- To cash-flow at today's rent, offer at most $119k (0.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $104k (13.1% below list).
- Recommended offer: $104k (13.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 45/100 on livability (#453 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A, schools A-; Watch: amenities F, commute F, employment F.
- Jefferson Davis Parish (town): math 30% / reading 42% proficiency, ranked #33 of 98 in LA (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 5 active listings in the ZIP; 69 units permitted in Jefferson Davis Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($830 loan paydown + $4k appreciation (3.0% local appreciation)).
- Jefferson Davis County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~7 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 266 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 266 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.24%
- Cash-on-cash
- -0.20%
- DSCR
- 0.99
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $205,325
- List price
- $120,000
- Delta
- -41.56%
- Verdict
- UNDERPRICED
- Comps
- 10 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 111 Dugas St | 0.16mi | 2/2.0 | 1,149 (-12%) | 11mo | $100,000 | $87 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.3%
- Equity multiple
- 1.42×
- Total profit
- $14,122
- Equity at exit
- $53,957
- IRR
- 10.1%
- Equity multiple
- 2.51×
- Total profit
- $50,804
- Equity at exit
- $83,154
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70650
- Active inventory
- 5
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,043 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax est. 1.5%
- −$150 /mo · $1,800/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$219
- Net cashflow
- $-5
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-06-13status $120,000 Pending 266 DOM
-
2026-06-10days on market $120,000 Active 266 DOM
-
2026-06-09days on market $120,000 Active 265 DOM
-
2026-06-08days on market $120,000 Active 264 DOM
-
2026-06-07days on market $120,000 Active 263 DOM
-
2026-06-02days on market $120,000 Active 258 DOM
-
2026-06-01days on market $120,000 Active 257 DOM
-
2026-05-31days on market $120,000 Active 256 DOM
-
2026-05-30days on market $120,000 Active 255 DOM
-
2026-05-12price $120,000 977-char remark
Show marketing remark (977 chars)
This enchanting home, nestled in the heart of Lacassine, offers the perfect blend of comfort and convenience. Imagine waking up and taking a short, leisurely stroll to the nearby school, making morning routines a breeze. Situated on a generous plot of just under an acre, this property provides ample space for both indoor and outdoor enjoyment. Step inside and discover a spacious kitchen area, ideal for culinary adventures and entertaining guests. The home also boasts a large master bedroom, providing a serene sanctuary for relaxation. Every corner of this residence exudes a charming appeal, making it a truly adorable place to call home. The expansive backyard is a true highlight, offering endless possibilities for outdoor living. Whether you envision lively gatherings, a thriving garden, or a safe play area for pets and children, this huge space can accommodate it all. This property truly embodies the essence of comfortable, community-centric living in Lacassine.
-
2026-03-31price $135,000 977-char remark
Show marketing remark (977 chars)
This enchanting home, nestled in the heart of Lacassine, offers the perfect blend of comfort and convenience. Imagine waking up and taking a short, leisurely stroll to the nearby school, making morning routines a breeze. Situated on a generous plot of just under an acre, this property provides ample space for both indoor and outdoor enjoyment. Step inside and discover a spacious kitchen area, ideal for culinary adventures and entertaining guests. The home also boasts a large master bedroom, providing a serene sanctuary for relaxation. Every corner of this residence exudes a charming appeal, making it a truly adorable place to call home. The expansive backyard is a true highlight, offering endless possibilities for outdoor living. Whether you envision lively gatherings, a thriving garden, or a safe play area for pets and children, this huge space can accommodate it all. This property truly embodies the essence of comfortable, community-centric living in Lacassine.
-
2025-10-27price $155,000 977-char remark
Show marketing remark (977 chars)
This enchanting home, nestled in the heart of Lacassine, offers the perfect blend of comfort and convenience. Imagine waking up and taking a short, leisurely stroll to the nearby school, making morning routines a breeze. Situated on a generous plot of just under an acre, this property provides ample space for both indoor and outdoor enjoyment. Step inside and discover a spacious kitchen area, ideal for culinary adventures and entertaining guests. The home also boasts a large master bedroom, providing a serene sanctuary for relaxation. Every corner of this residence exudes a charming appeal, making it a truly adorable place to call home. The expansive backyard is a true highlight, offering endless possibilities for outdoor living. Whether you envision lively gatherings, a thriving garden, or a safe play area for pets and children, this huge space can accommodate it all. This property truly embodies the essence of comfortable, community-centric living in Lacassine.
-
2025-09-17$165,000 Active 977-char remark
Show marketing remark (977 chars)
This enchanting home, nestled in the heart of Lacassine, offers the perfect blend of comfort and convenience. Imagine waking up and taking a short, leisurely stroll to the nearby school, making morning routines a breeze. Situated on a generous plot of just under an acre, this property provides ample space for both indoor and outdoor enjoyment. Step inside and discover a spacious kitchen area, ideal for culinary adventures and entertaining guests. The home also boasts a large master bedroom, providing a serene sanctuary for relaxation. Every corner of this residence exudes a charming appeal, making it a truly adorable place to call home. The expansive backyard is a true highlight, offering endless possibilities for outdoor living. Whether you envision lively gatherings, a thriving garden, or a safe play area for pets and children, this huge space can accommodate it all. This property truly embodies the essence of comfortable, community-centric living in Lacassine.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,514
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,800
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,001
- − Management
- −$1,001
- − Depreciation
- −$3,491
- Taxable loss
- −$2,101
- Est. tax savings @ 24.0%
- +$504
- After-tax cash flow
- $439/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This home requires moderate updates to the kitchen and bathroom, as well as some landscaping improvements. The overall condition is fair, with good structural integrity and a good-sized yard.
Repairs flagged
- Moderate kitchen cabinets — dated and in need of replacement
- Moderate bathroom vanity — dated and in need of replacement
- Moderate landscaping — some overgrown areas
Value-add opportunities
- Resale update kitchen cabinets and appliances — modernizing the kitchen would attract more buyers
- Resale update bathroom vanity and fixtures — modernizing the bathroom would attract more buyers
- Both landscaping and curb appeal — improving the exterior would increase both resale and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and in need of replacement | Moderate | $3,000–15,000 |
| bathroom vanity · dated and in need of replacement | Moderate | $3,000–15,000 |
| landscaping · some overgrown areas | Moderate | $3,000–15,000 |
| Total estimated repair cost · 3 items | $9,000–45,000 |
Value-add ROI direction
- Resale update kitchen cabinets and appliances — modernizing the kitchen would attract more buyers ↑
- Resale update bathroom vanity and fixtures — modernizing the bathroom would attract more buyers ↑
- Both landscaping and curb appeal — improving the exterior would increase both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Jefferson Davis Parish
- NCES district ID
- 2200810
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 42% ▼ -33.00%
- Median HH income
- $40,322
- Composite
- 30.21/100
- National rank
- #6302
- State rank
- #33 of 98 in LA
Livability — Lacassine
- Score
- 45/100
- State rank
- #453
- US rank
- #26691
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lacassine, LA
- City population
- 175
- Population (ZIP)
- 175
Population outlook (Jefferson Davis County) Hauer SSP2
- Today (2025)
- 31,015 people
- By 2030
- 30,563 · -1.5%
- By 2040
- 29,639 · -4.4%
- By 2050
- 28,456 · -8.3%
- By 2075
- 25,521 · -17.7%
- By 2100
- 21,787 · -29.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (100%)
- Race & ethnicity
- White 100%
- Common ancestry
- Lithuanian 7%
- Languages at home
- 69% English-only · French/Haitian/Cajun 31%
Political lean MEDSL · Jefferson Davis
- 2024 margin
- Solid R (+61.1) · D 18.8% · R 79.9% · Other 1.3%
- 2008→2024 swing
- -21.5pp toward R · 2008: -39.7pp · 2024: -61.1pp
- All cycles
- 2024: R+61.1 2020: R+55.4 2016: R+53.9 2012: R+47.6 2008: R+39.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-27.3% since first listed4 events — show timeline
- 2026-05-12 Price Changed $120,000 SWLAR
- 2026-03-31 Price Changed $135,000 SWLAR
- 2025-10-27 Price Changed $155,000 SWLAR
- 2025-09-17 Listed $165,000 SWLAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…