CashFlowRE
Sign in Sign up
No image
C- Composite 50.54
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.6/30.0
  • 1% rule +7.7/10.0
  • ARV discount +7.5/15.0
  • Appreciation +4.7/10.0
  • Schools +4.3/10.0
  • DSCR +4.1/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$299,000

4663 Carlton Golf Dr · Wellington, FL 33449
2 bd · 2.0 ba · 1,998 sqft · SingleFamily public records · 161 Days on market
Built 1998 8,660 sqft lot $795/mo HOA · 21% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

FORMER MODEL OFFERED FURNISHED THIS LARGE VILLA WILL KNOCK YOUR SOCKS OFF. BEAUTIFULLY DECORATED THIS HOME HAS ALL THE UPGRADES A BUYER IS LOOKING FOR IN A COUNTRY CLUB HOME. EAT IN KITCHEN THAT IS LIGHT AND BRIGHT, HUGE 3RD BEDROOM/DEN WITH CUSTOM BUILT-IN ENTERTAINMENT CENTER & DESK, 2 LARGE WALK IN CLOSETS IN MASTER BEDROOM, DOUBLE SINKS, LINEN CLOSET & JACUZZI TUB IN MASTER BATH, FULLY TILED LIVING AREAS LAID ON DIAGONAL, LOTS OF HI-HATS, NEUTRAL WINDOW TREATMENTS AND CUSTOM FRAMED MIRRORS AND CHAIR MOLDINGS GIVE THIS HOME AN ELEGANT FEEL. CENTRAL VACUME, AIR CONDITIONED LAUNDRY ROOM WITH TUB AND CABINETS, PAVERED COVERED SCREENED PATIO ANDTREMENDOUS YARD MAKE THIS HOME QUIET & PRIVATE. CHOOSE ANY MEMBERSHIP YOU DESIRE.

Key facts

  • Fitness center
  • Spacious backyard
  • Clubhouse renovation

Tags

NEW ROOFNEW ACSPACIOUS BACKYARDCHAMPIONSHIP GOLF COURSESCLUBHOUSE RENOVATIONFITNESS CENTER

Property features AI

Finance

  • Other: Directions: West on Lake Worth Road past US 441/State Road 7. First left into Wycliffe Golf and Country Club (south side).
  • Financial info: Pets allowed; Community has 1,045 units
  • HOA & community: Community association with monthly fee; Association amenities include: clubhouse, fitness center, pool, golf course, tennis courts, pickleball courts, basketball court, bocce ball, game room, jogging path, sidewalks, cafe/restaurant, library, management, manager on site, internet included; HOA fee: $795 monthly; Association fee covers cable TV, grounds maintenance, security, and common real estate tax

Exterior

  • Parking: Attached 2-car garage with garage door opener; 2 covered parking spaces
  • Security: Owned security system; Security system present; Security patrol; Gated community with guard; Smoke detectors; Fire alarm
  • Utilities: Public water; Cable available; Water available
  • Home design: Villa; Single-story (1 story); Entry-level living area; Faces southeast
  • Construction: CBS construction; Spanish tile roof; Resale property; Building area source: public records
  • Exterior features: Screened patio; Patio; Interior lot with many trees; Sidewalks; Paved road access; Not waterfront

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator; Garbage disposal; Electric water heater
  • Bedrooms: 3 bedrooms on the main level
  • Flooring: Carpet; Ceramic tile; Wood; No square footage listed
  • Bathrooms: 2 full bathrooms (main level)
  • Heating & cooling: Central electric heating; Electric cooling with ceiling fans
  • Interior features: Walk-in closets; Split bedroom layout; Roman tub; French doors; Furnished
  • Laundry & utility: Inside laundry with laundry tub

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $299k.

Deal economics

  • At list price, monthly cash flow is $19 ($227/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $299k).
  • Recommended offer: $263k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.4% vs local median 3.4% in Wellington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#294 in FL, #4,986 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Panther Run Elementary School (math 85% / reading 82%, grade A+, #60 of 2,144 statewide, top 3%, 787 students, 19% FRL); Polo Park Middle School (math 65% / reading 68%, grade A-, #84 of 571 statewide, top 16%, 1,156 students, 33% FRL); Palm Beach Central High School (math 42% / reading 55%, grade D, #198 of 667 statewide, top 30%, 2,980 students, 40% FRL) — zoned schools average 31% FRL vs 52% district-wide (21 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 66% at this address vs 50% district-wide (+17 pts) — the actual schools serving this property are materially stronger than the Palm Beach average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: 168 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $49 of equity ($2k loan paydown + $-2k appreciation (-0.7% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 161 days — a 12% lower offer ($263k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 28y ago; this cycle's ask is 2748% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 21% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $263,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 161 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.27%
Cap rate
6.37%
Cash-on-cash
0.27%
DSCR
1.01
GRM
6.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.67% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.3%
Equity multiple
0.81×
Total profit
$-16,279
Equity at exit
$76,866
10-year hold
IRR
2.3%
Equity multiple
1.23×
Total profit
$18,859
Equity at exit
$84,785

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33449

Home prices YoY
-0.2%
Active inventory
168
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$3,794 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$491 /mo · $5,891/yr
Insurance
$125
HOA
$795
Vacancy / Maint / Mgmt
$797
Net cashflow
$19

Break-even live

Break-even rent $3,770
Max offer price $299,000
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10173 Andover Coach Cir Unit G2 Lake Worth, FL 3.0 2.0 1807 $3,500 $1.94 24d 1 0.16mi
4553 Barclay Fair Way Lake Worth, FL 3.0 3.0 2278 $4,000 $1.76 17d 1 0.17mi
4553 Barclay Fair Way Lake Worth, FL 3.0 3.0 2278 $4,000 $1.76 24d 1 0.17mi
10303 Andover Coach Cir Unit A1 Wellington, FL 2.0 2.0 1420 $5,500 $3.87 24d 1 0.18mi
4841 Exeter Estate Ln Lake Worth, FL 3.0 3.0 2567 $5,000 $1.95 24d 1 0.36mi
4173 Imperial Club Ln Lake Worth, FL 3.0 2.5 1989 $2,995 $1.51 18d 1 0.90mi
3470 Custer Ave Lake Worth, FL 3.0 2.0 2040 $4,500 $2.21 24d 1 0.97mi
10385 Wellington Parc Dr Lake Worth, FL 3.0 2.5 1783 $3,250 $1.82 19d 1 0.98mi
10457 Wellington Parc Dr Lake Worth, FL 3.0 2.5 1688 $3,200 $1.90 24d 1 0.98mi
9855 Herons Nest Ct Lake Worth, FL 1.0–3.0 1.0–2.0 1026 $2,244 $2.19 2d 7 1.01mi
10348 Wellington Parc Dr Lake Worth, FL 3.0 2.5 2060 $3,300 $1.60 24d 1 1.01mi
10450 Wellington Parc Dr Wellington, FL 3.0 2.5 1983 $3,350 $1.69 24d 1 1.01mi
3366 Harness Cir Lake Worth, FL 3.0 2.0 2340 $3,750 $1.60 11d 1 1.07mi
3306 Fargo Ave Lake Worth, FL 3.0 2.0 2370 $5,500 $2.32 24d 1 1.15mi
4790 Navali Dr Lake Worth, FL 3.0 2.5 1708 $3,200 $1.87 24d 1 1.18mi
4839 Navali Dr Lake Worth, FL 3.0 2.5 2124 $3,300 $1.55 24d 1 1.19mi
9006 Zevon Ct Lake Worth, FL 3.0 2.5 2032 $3,300 $1.62 24d 1 1.19mi
8951 Kingsmoor Way Lake Worth, FL 3.0 2.5 1918 $3,500 $1.82 5d 1 1.27mi
10372 Old Winston Ct Lake Worth, FL 3.0 2.0 1798 $3,395 $1.89 7d 1 1.29mi
9108 Kingsmoor Way Lake Worth, FL 3.0 2.5 1918 $3,400 $1.77 11d 1 1.29mi
4194 Bluff Harbor Way Wellington, FL 3.0 2.5 2152 $4,001 $1.86 2d 1 1.32mi
8914 Kingsmoor Way Lake Worth, FL 3.0 2.0 2019 $4,500 $2.23 24d 1 1.33mi
8914 Kingsmoor Way Lake Worth, FL 3.0 2.0 2019 $4,500 $2.23 11d 1 1.33mi
4178 Bluff Harbor Way Wellington, FL 3.0 2.0 1904 $3,800 $2.00 24d 1 1.34mi
8883 Kingsmoor Way Lake Worth, FL 3.0 2.0 1997 $4,225 $2.12 11d 1 1.36mi
4985 Navali Dr Lake Worth, FL 3.0 2.5 1604 $3,050 $1.90 2d 1 1.36mi
10567 Paso Fino Dr Lake Worth, FL 3.0 2.0 1655 $3,950 $2.39 24d 1 1.38mi
8807 Antarus Dr Lake Worth, FL 3.0 2.5 1954 $3,700 $1.89 15d 1 1.39mi
8807 Antarus Dr Lake Worth, FL 3.0 2.5 1954 $3,700 $1.89 24d 1 1.39mi
10591 Paso Fino Dr Lake Worth, FL 3.0 2.0 1764 $3,500 $1.98 5d 1 1.40mi
8835 Sandy Creek Way Lake Worth, FL 3.0 2.5 2049 $3,500 $1.71 24d 1 1.49mi

HOA detail

Monthly dues
$795 · $9,540/yr

Listing history 27 events

  1. 2026-05-11
    historical $10,500
  2. 2026-05-11
    status Pending
  3. 2026-04-27
    price $299,000
  4. 2026-04-07
    listed $10,500
  5. 2026-04-06
    status Active
  6. 2026-04-06
    price $325,000
  7. 2025-10-09
    historical
  8. 2025-10-09
    historical $9,000
  9. 2025-08-17
    listed $9,000
  10. 2025-08-17
    historical $4,500
  11. 2025-07-28
    status Active
  12. 2025-07-24
    listed $4,500
  13. 2025-06-07
    historical
  14. 2025-06-07
    historical $4,500
  15. 2025-05-20
    listed $4,500
  16. 2025-04-14
    listed $340,000 Active
  17. 2024-07-20
    historical $8,700
  18. 2024-07-14
    listed $8,700
  19. 2023-10-20
    historical $8,500
  20. 2023-09-23
    price $8,500
  21. 2023-09-03
    listed $9,000
  22. 2006-03-21
    soldstatus $315,000 751-char remark
    Show marketing remark (751 chars)

    FORMER MODEL OFFERED FURNISHED THIS LARGE VILLA WILL KNOCK YOUR SOCKS OFF. BEAUTIFULLY DECORATED THIS HOME HAS ALL THE UPGRADES A BUYER IS LOOKING FOR IN A COUNTRY CLUB HOME. EAT IN KITCHEN THAT IS LIGHT AND BRIGHT, HUGE 3RD BEDROOM/DEN WITH CUSTOM BUILT-IN ENTERTAINMENT CENTER & DESK, 2 LARGE WALK IN CLOSETS IN MASTER BEDROOM, DOUBLE SINKS, LINEN CLOSET & JACUZZI TUB IN MASTER BATH, FULLY TILED LIVING AREAS LAID ON DIAGONAL, LOTS OF HI-HATS, NEUTRAL WINDOW TREATMENTS AND CUSTOM FRAMED MIRRORS AND CHAIR MOLDINGS GIVE THIS HOME AN ELEGANT FEEL. CENTRAL VACUME, AIR CONDITIONED LAUNDRY ROOM WITH TUB AND CABINETS, PAVERED COVERED SCREENED PATIO ANDTREMENDOUS YARD MAKE THIS HOME QUIET & PRIVATE. CHOOSE ANY MEMBERSHIP YOU DESIRE.

  23. 2006-03-09
    historical 751-char remark
    Show marketing remark (751 chars)

    FORMER MODEL OFFERED FURNISHED THIS LARGE VILLA WILL KNOCK YOUR SOCKS OFF. BEAUTIFULLY DECORATED THIS HOME HAS ALL THE UPGRADES A BUYER IS LOOKING FOR IN A COUNTRY CLUB HOME. EAT IN KITCHEN THAT IS LIGHT AND BRIGHT, HUGE 3RD BEDROOM/DEN WITH CUSTOM BUILT-IN ENTERTAINMENT CENTER & DESK, 2 LARGE WALK IN CLOSETS IN MASTER BEDROOM, DOUBLE SINKS, LINEN CLOSET & JACUZZI TUB IN MASTER BATH, FULLY TILED LIVING AREAS LAID ON DIAGONAL, LOTS OF HI-HATS, NEUTRAL WINDOW TREATMENTS AND CUSTOM FRAMED MIRRORS AND CHAIR MOLDINGS GIVE THIS HOME AN ELEGANT FEEL. CENTRAL VACUME, AIR CONDITIONED LAUNDRY ROOM WITH TUB AND CABINETS, PAVERED COVERED SCREENED PATIO ANDTREMENDOUS YARD MAKE THIS HOME QUIET & PRIVATE. CHOOSE ANY MEMBERSHIP YOU DESIRE.

  24. 2005-11-15
    listed $350,000 751-char remark
    Show marketing remark (751 chars)

    FORMER MODEL OFFERED FURNISHED THIS LARGE VILLA WILL KNOCK YOUR SOCKS OFF. BEAUTIFULLY DECORATED THIS HOME HAS ALL THE UPGRADES A BUYER IS LOOKING FOR IN A COUNTRY CLUB HOME. EAT IN KITCHEN THAT IS LIGHT AND BRIGHT, HUGE 3RD BEDROOM/DEN WITH CUSTOM BUILT-IN ENTERTAINMENT CENTER & DESK, 2 LARGE WALK IN CLOSETS IN MASTER BEDROOM, DOUBLE SINKS, LINEN CLOSET & JACUZZI TUB IN MASTER BATH, FULLY TILED LIVING AREAS LAID ON DIAGONAL, LOTS OF HI-HATS, NEUTRAL WINDOW TREATMENTS AND CUSTOM FRAMED MIRRORS AND CHAIR MOLDINGS GIVE THIS HOME AN ELEGANT FEEL. CENTRAL VACUME, AIR CONDITIONED LAUNDRY ROOM WITH TUB AND CABINETS, PAVERED COVERED SCREENED PATIO ANDTREMENDOUS YARD MAKE THIS HOME QUIET & PRIVATE. CHOOSE ANY MEMBERSHIP YOU DESIRE.

  25. 1999-06-05
    soldstatus $300,625 164-char remark
    Show marketing remark (164 chars)

    FURNISHED MODEL READY FOR YOUR BUYER TODAY. GREATROOM FLOOR PLAN. THE BEST COUNTRY CLUB COMMUNITY IN THE PALM BEACHES. SATELLITE POOL. EQUITY MEMBERSHIPS AVAILABLE.

  26. 1999-04-04
    historical 164-char remark
    Show marketing remark (164 chars)

    FURNISHED MODEL READY FOR YOUR BUYER TODAY. GREATROOM FLOOR PLAN. THE BEST COUNTRY CLUB COMMUNITY IN THE PALM BEACHES. SATELLITE POOL. EQUITY MEMBERSHIPS AVAILABLE.

  27. 1998-07-06
    listed $300,625 164-char remark
    Show marketing remark (164 chars)

    FURNISHED MODEL READY FOR YOUR BUYER TODAY. GREATROOM FLOOR PLAN. THE BEST COUNTRY CLUB COMMUNITY IN THE PALM BEACHES. SATELLITE POOL. EQUITY MEMBERSHIPS AVAILABLE.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,891 · $491/mo
Projected year-2 tax
$5,891 · $491/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$45,530
− Mortgage interest
−$16,749
− Property taxes
−$5,891
− Insurance
−$1,495
− Repairs & maintenance
−$3,642
− Management
−$3,642
− HOA
−$9,540
− Depreciation
−$8,698
Taxable loss
−$4,127
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$990
After-tax cash flow
$1,218/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Wellington

Score
73/100
State rank
#294
US rank
#4986

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
60,184
Population (ZIP)
9,131

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Hispanic / Latino 16% Black 14% Two or more races 7% Asian 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 3% Salvadoran 2%
Common ancestry
Scotch-Irish 5% Romanian 4% Hispanic 3%
Foreign-born
21% · Canada, Jamaica, Vietnam
Languages at home
75% English-only · Spanish 12% French/Haitian/Cajun 4% Other Indo-European 3%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.67%
Current HPI
271.0184
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-96.5% since first listed
27 events — show timeline
  • 2026-05-11 Rental Removed $10,500 GFLMLS
  • 2026-05-11 Pending Beaches MLS
  • 2026-04-27 Price Changed $299,000 Beaches MLS
  • 2026-04-07 Listed for Rent $10,500 GFLMLS
  • 2026-04-06 Relisted Beaches MLS
  • 2026-04-06 Price Changed $325,000 Beaches MLS
  • 2025-10-09 Listing Removed Beaches MLS
  • 2025-10-09 Rental Removed $9,000 RMLSFL
  • 2025-08-17 Listed for Rent $9,000 RMLSFL
  • 2025-08-17 Rental Removed $4,500 RMLSFL
  • 2025-07-28 Relisted Beaches MLS
  • 2025-07-24 Listed for Rent $4,500 RMLSFL
  • 2025-06-07 Listing Removed Beaches MLS
  • 2025-06-07 Rental Removed $4,500 RMLSFL
  • 2025-05-20 Listed for Rent $4,500 RMLSFL
  • 2025-04-14 Listed $340,000 Beaches MLS
  • 2024-07-20 Rental Removed $8,700 RMLSFL
  • 2024-07-14 Listed for Rent $8,700 RMLSFL
  • 2023-10-20 Rental Removed $8,500 RMLSFL
  • 2023-09-23 Price Changed $8,500 RMLSFL
  • 2023-09-03 Listed for Rent $9,000 RMLSFL
  • 2006-03-21 Sold (MLS) $315,000 Beaches MLS
  • 2006-03-09 Listing Removed Beaches MLS
  • 2005-11-15 Listed $350,000 Beaches MLS
  • 1999-06-05 Sold (MLS) $300,625 Beaches MLS
  • 1999-04-04 Listing Removed Beaches MLS
  • 1998-07-06 Listed $300,625 Beaches MLS

Property tax history

+5.9%/yr

Latest (2025): $5,891 · -6.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…