Triplex
211 N Furnace St · Birdsboro, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.1/30.0
- ARV discount +7.5/15.0
- DSCR +6.4/10.0
- 1% rule +5.3/10.0
- Schools +4.1/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$499,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks MLS
Back on the market after roof replacement. Welcome to this 3 unit in the heart of Birdsboro. Very easy to keep occupied. The interior has been well maintained and is very clean. There is a 3 bedroom and a 2 bedroom on the 1st floor and a large 3 bedroom that occupies the whole 2nd floor. Very nice Tenants. Very easy to maintain. Definitely a great investment. Selling agent is the owner. All income and expense numbers are from 2024 with 1.5 months of 1 unit vacant. Picture are from between last tenants move in/out. Flat roof and shingle roof replaced in November 2025
Key facts
- 2,178 sq ft lot
- 2 parking spots
- Built 1900
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 3-bed/?-bath units multifamily listed at $500k.
Deal economics
- At list price, monthly cash flow is $618 ($7k/yr) — positive. Per door: $206/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $500k).
- Recommended offer: $440k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#551 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Daniel Boone Area SD (suburban): math 38% / reading 52% proficiency, ranked #217 of 539 in PA (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
- Zoned schools: Daniel Boone Area Intermediate Cntr (math 39% / reading 54%, grade D-, #793 of 1,518 statewide, top 52%, 627 students, 42% FRL); Daniel Boone Area Ms (math 26% / reading 51%, grade F, #275 of 512 statewide, top 55%, 946 students, 40% FRL); Daniel Boone Area Hs (math 67% / reading 75%, grade B+, #41 of 437 statewide, top 10%, 1,037 students, 35% FRL) — zoned schools average 39% FRL vs 18% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 84 active listings in the ZIP; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 235 days — a 12% lower offer ($440k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $60k; list at $500k implies a 733% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 235 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.78%
- Cash-on-cash
- 5.30%
- DSCR
- 1.24
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $281,933
- List price
- $499,999
- Delta
- 77.35%
- Verdict
- OVERPRICED
- Comps
- 9 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.1%
- Equity multiple
- 0.70×
- Total profit
- $-41,592
- Equity at exit
- $74,551
- IRR
- 1.5%
- Equity multiple
- 1.11×
- Total profit
- $14,770
- Equity at exit
- $43,231
Cash invested: $140,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19508
- Home prices YoY
- -25.6%
- Active inventory
- 84
- Price-to-rent
- 24.2×
Monthly cashflow live
- Estimated rent
- $5,156 medium interval (Pro) →
- Mortgage (P&I)
- −$2,622
- Tax est. 1.5%
- −$625 /mo · $7,500/yr
- Insurance
- −$208
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,083
- Net cashflow
- $618
Break-even live
Sensitivity live
| Price | -10% $963 | -5% $791 | +0% $618 | +5% $445 | +10% $272 |
|---|---|---|---|---|---|
| Rent | -10% $211 | -5% $414 | +0% $618 | +5% $822 | +10% $1,025 |
| Rate | -1.0pp $870 | -0.5pp $745 | base $618 | +0.5pp $488 | +1.0pp $356 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | — | $5,157 |
| #1 | 3 | — | $1,719 |
| #2 | 3 | — | $1,719 |
| #3 | 3 | — | $1,719 |
| Total (3 units) | $5,156 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $125,000
- Closing costs
- $15,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 30 events
-
2025-12-09status Active 572-char remark
Show marketing remark (572 chars)
Back on the market after roof replacement. Welcome to this 3 unit in the heart of Birdsboro. Very easy to keep occupied. The interior has been well maintained and is very clean. There is a 3 bedroom and a 2 bedroom on the 1st floor and a large 3 bedroom that occupies the whole 2nd floor. Very nice Tenants. Very easy to maintain. Definitely a great investment. Selling agent is the owner. All income and expense numbers are from 2024 with 1.5 months of 1 unit vacant. Picture are from between last tenants move in/out. Flat roof and shingle roof replaced in November 2025
-
2025-10-25historical 572-char remark
Show marketing remark (572 chars)
Back on the market after roof replacement. Welcome to this 3 unit in the heart of Birdsboro. Very easy to keep occupied. The interior has been well maintained and is very clean. There is a 3 bedroom and a 2 bedroom on the 1st floor and a large 3 bedroom that occupies the whole 2nd floor. Very nice Tenants. Very easy to maintain. Definitely a great investment. Selling agent is the owner. All income and expense numbers are from 2024 with 1.5 months of 1 unit vacant. Picture are from between last tenants move in/out. Flat roof and shingle roof replaced in November 2025
-
2025-10-15price $499,999 572-char remark
Show marketing remark (572 chars)
Back on the market after roof replacement. Welcome to this 3 unit in the heart of Birdsboro. Very easy to keep occupied. The interior has been well maintained and is very clean. There is a 3 bedroom and a 2 bedroom on the 1st floor and a large 3 bedroom that occupies the whole 2nd floor. Very nice Tenants. Very easy to maintain. Definitely a great investment. Selling agent is the owner. All income and expense numbers are from 2024 with 1.5 months of 1 unit vacant. Picture are from between last tenants move in/out. Flat roof and shingle roof replaced in November 2025
-
2025-08-28price $525,000 572-char remark
Show marketing remark (572 chars)
Back on the market after roof replacement. Welcome to this 3 unit in the heart of Birdsboro. Very easy to keep occupied. The interior has been well maintained and is very clean. There is a 3 bedroom and a 2 bedroom on the 1st floor and a large 3 bedroom that occupies the whole 2nd floor. Very nice Tenants. Very easy to maintain. Definitely a great investment. Selling agent is the owner. All income and expense numbers are from 2024 with 1.5 months of 1 unit vacant. Picture are from between last tenants move in/out. Flat roof and shingle roof replaced in November 2025
-
2025-08-28status Active 572-char remark
Show marketing remark (572 chars)
Back on the market after roof replacement. Welcome to this 3 unit in the heart of Birdsboro. Very easy to keep occupied. The interior has been well maintained and is very clean. There is a 3 bedroom and a 2 bedroom on the 1st floor and a large 3 bedroom that occupies the whole 2nd floor. Very nice Tenants. Very easy to maintain. Definitely a great investment. Selling agent is the owner. All income and expense numbers are from 2024 with 1.5 months of 1 unit vacant. Picture are from between last tenants move in/out. Flat roof and shingle roof replaced in November 2025
-
2025-07-16historical 572-char remark
Show marketing remark (572 chars)
Back on the market after roof replacement. Welcome to this 3 unit in the heart of Birdsboro. Very easy to keep occupied. The interior has been well maintained and is very clean. There is a 3 bedroom and a 2 bedroom on the 1st floor and a large 3 bedroom that occupies the whole 2nd floor. Very nice Tenants. Very easy to maintain. Definitely a great investment. Selling agent is the owner. All income and expense numbers are from 2024 with 1.5 months of 1 unit vacant. Picture are from between last tenants move in/out. Flat roof and shingle roof replaced in November 2025
-
2025-07-11$495,000 Active 572-char remark
Show marketing remark (572 chars)
Back on the market after roof replacement. Welcome to this 3 unit in the heart of Birdsboro. Very easy to keep occupied. The interior has been well maintained and is very clean. There is a 3 bedroom and a 2 bedroom on the 1st floor and a large 3 bedroom that occupies the whole 2nd floor. Very nice Tenants. Very easy to maintain. Definitely a great investment. Selling agent is the owner. All income and expense numbers are from 2024 with 1.5 months of 1 unit vacant. Picture are from between last tenants move in/out. Flat roof and shingle roof replaced in November 2025
-
2025-06-30historical $495,000 572-char remark
Show marketing remark (572 chars)
Back on the market after roof replacement. Welcome to this 3 unit in the heart of Birdsboro. Very easy to keep occupied. The interior has been well maintained and is very clean. There is a 3 bedroom and a 2 bedroom on the 1st floor and a large 3 bedroom that occupies the whole 2nd floor. Very nice Tenants. Very easy to maintain. Definitely a great investment. Selling agent is the owner. All income and expense numbers are from 2024 with 1.5 months of 1 unit vacant. Picture are from between last tenants move in/out. Flat roof and shingle roof replaced in November 2025
-
2012-05-24soldstatus $60,000 275-char remark
Show marketing remark (275 chars)
Check out this diamond in the rough!! Two 2 bedroom units and one 3 bedroom unit - tenants pay electric & heat. On Main Street close to shopping & public transportation. Also has off street parking which is an additional plus! Check out your new investment today!
-
2012-05-24soldstatus $60,000 Sold
Show marketing remark (275 chars)
Check out this diamond in the rough!! Two 2 bedroom units and one 3 bedroom unit - tenants pay electric & heat. On Main Street close to shopping & public transportation. Also has off street parking which is an additional plus! Check out your new investment today!
-
2012-05-04status Under Contract
Show marketing remark (275 chars)
Check out this diamond in the rough!! Two 2 bedroom units and one 3 bedroom unit - tenants pay electric & heat. On Main Street close to shopping & public transportation. Also has off street parking which is an additional plus! Check out your new investment today!
-
2012-05-04historical 275-char remark
Show marketing remark (275 chars)
Check out this diamond in the rough!! Two 2 bedroom units and one 3 bedroom unit - tenants pay electric & heat. On Main Street close to shopping & public transportation. Also has off street parking which is an additional plus! Check out your new investment today!
-
2011-04-05$89,900 275-char remark
Show marketing remark (275 chars)
Check out this diamond in the rough!! Two 2 bedroom units and one 3 bedroom unit - tenants pay electric & heat. On Main Street close to shopping & public transportation. Also has off street parking which is an additional plus! Check out your new investment today!
-
2011-04-05$89,900 Active
Show marketing remark (275 chars)
Check out this diamond in the rough!! Two 2 bedroom units and one 3 bedroom unit - tenants pay electric & heat. On Main Street close to shopping & public transportation. Also has off street parking which is an additional plus! Check out your new investment today!
-
2010-11-17historical
-
2010-05-05$199,900
-
2009-12-31historical
-
2009-07-13$210,000
-
2005-10-28soldstatus $69,900
-
2005-08-31historical
-
2005-06-22$69,900
-
2002-10-29soldstatus $45,000
-
2002-08-01historical
-
2002-01-22$45,000
-
2001-04-05historical
-
2001-04-05$65,000
-
1999-06-11historical
-
1999-06-11$65,000
-
1999-05-31historical
-
1999-02-14$90,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $61,872
- − Mortgage interest
- −$28,008
- − Property taxes
- −$7,500
- − Insurance
- −$2,500
- − Repairs & maintenance
- −$4,950
- − Management
- −$4,950
- − Depreciation
- −$14,545
- Taxable loss
- −$581
- Est. tax savings @ 24.0%
- +$139
- After-tax cash flow
- $7,554/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Daniel Boone Area SD
- NCES district ID
- 4207290
- Math proficiency
- 38% ▼ -9.00%
- Reading proficiency
- 52% ▼ -14.00%
- Median HH income
- $75,511
- Composite
- 41.03/100
- National rank
- #3584
- State rank
- #217 of 539 in PA
Livability — Birdsboro
- Score
- 73/100
- State rank
- #551
- US rank
- #5134
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birdsboro, PA
- Population (ZIP)
- 15,066
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 6% Hispanic / Latino 3% Black 1%
- Common ancestry
- Romanian 6% Iranian 3% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -94.00%
- Current HPI
- 273.8199
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+455.6% since first listed30 events — show timeline
- 2025-12-09 Relisted — BRIGHT MLS
- 2025-10-25 Listing Removed — BRIGHT MLS
- 2025-10-15 Price Changed $499,999 BRIGHT MLS
- 2025-08-28 Price Changed $525,000 BRIGHT MLS
- 2025-08-28 Relisted — BRIGHT MLS
- 2025-07-16 Listing Removed — BRIGHT MLS
- 2025-07-11 Listed $495,000 BRIGHT MLS
- 2025-06-30 Coming Soon $495,000 BRIGHT MLS
- 2012-05-24 Sold (MLS) $60,000 TREND
- 2012-05-24 Sold (MLS) $60,000 BRIGHT MLS
- 2012-05-04 Pending — TREND
- 2012-05-04 Listing Removed — BRIGHT MLS
- 2011-04-05 Listed $89,900 TREND
- 2011-04-05 Listed $89,900 BRIGHT MLS
- 2010-11-17 Listing Removed — BRIGHT MLS
- 2010-05-05 Listed $199,900 BRIGHT MLS
- 2009-12-31 Listing Removed — BRIGHT MLS
- 2009-07-13 Listed $210,000 BRIGHT MLS
- 2005-10-28 Sold (MLS) $69,900 BRIGHT MLS
- 2005-08-31 Listing Removed — BRIGHT MLS
- 2005-06-22 Listed $69,900 BRIGHT MLS
- 2002-10-29 Sold (MLS) $45,000 BRIGHT MLS
- 2002-08-01 Listing Removed — BRIGHT MLS
- 2002-01-22 Listed $45,000 BRIGHT MLS
- 2001-04-05 Listed $65,000 BRIGHT MLS
- 2001-04-05 Listing Removed — BRIGHT MLS
- 1999-06-11 Listed $65,000 BRIGHT MLS
- 1999-06-11 Listing Removed — BRIGHT MLS
- 1999-05-31 Listing Removed — BRIGHT MLS
- 1999-02-14 Listed $90,000 BRIGHT MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…