208 Grafton Turnpike Rd · Canaan, NH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $507 – $941
Heat risk 2/10 · Minimal
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.0/30.0
- Appreciation +10.0/10.0
- Schools +3.8/10.0
- DSCR +3.2/10.0
- 1% rule +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Livability +2.4/5.0
- ARV discount +0.0/15.0
$314,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This affordable 3 bedroom home is sitting on 2 country acres. A few features include some tongue and groove pine walls, open living area with a newer wood stove, master bedroom with a walk in closet, spacious entry room and more. The floors could use a face lift and possibly new interior paint. At this price the new buyer can give it their touches. Enjoy the enclosed porch too. Located on a paved country road.
Key facts
- Private yard
- Black cabinetry
- Large open kitchen
Tags
Property features AI
Finance
- Other: Survey document available
Exterior
- Parking: Dirt and gravel driveway
- Utilities: Drilled well; Septic system with 1,000 gallon tank and existing leach field; 150 Amp service with circuit breakers; High-speed internet available on site; Cable service available on site; LP/Bottle gas service; Fuel provider: Inov8vEnergy
- Home design: Ranch-style home; Existing construction; Single-story (entries and rooms listed at 1st level)
- Construction: Built in 1985; Wood frame construction with wood exterior; Asphalt shingle roof; Crawl space foundation
- Exterior features: Country setting on a landscaped, level to sloping lot with walking trails; Near skiing; Rural and open surroundings; 227 feet of road frontage; Paved public road access
Interior
- Kitchen: Kitchen (12x12); Dishwasher; Energy Star dishwasher; Microwave; Electric range; Energy Star refrigerator; Electric water heater
- Bedrooms: Master bedroom (1st level) — 12x12 with bonus room; Bedroom (1st level) — 12x12; Bedroom (1st level) — 12x11
- Flooring: Ceramic tile; Laminate; Manufactured flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heat
- Interior features: 8 total rooms; Crawl space basement with dirt floor; Survey completed
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath manufactured listed at $315k.
Deal economics
- At list price, monthly cash flow is $-131 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $292k (7.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $246k (21.8% below list).
- Recommended offer: $246k (21.8% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 2.7% in Canaan — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 48/100 on livability (#95 in NH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A; Watch: health & safety D, amenities F, commute F.
- Mascoma Valley Reg School District (rural): math 36% / reading 50% proficiency, ranked #56 of 98 in NH (top 57%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Canaan Elementary School (math 52% / reading 52%, grade C-, #82 of 263 statewide, top 34%, 225 students, 33% FRL); Indian River School (math 27% / reading 46%, grade F, #53 of 96 statewide, top 56%, 313 students, 39% FRL); Mascoma Valley Regional High School (math 22% / reading 42%, grade F, #76 of 90 statewide, top 85%, 338 students, 29% FRL).
- Market conditions: 43 active listings in the ZIP; 487 units permitted in Grafton County in 2024 (127 in 5+ unit buildings).
Forward outlook
- In year one you build about $34k of equity ($2k loan paydown + $31k appreciation (10.0% local appreciation)).
- Grafton County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$54k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $100k; list at $315k implies a 215% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.79%
- Cash-on-cash
- -1.79%
- DSCR
- 0.92
- GRM
- 10.7
CMA / ARV
- ARV (on-the-fly)
- $258,704
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9 Tibbits Ln | 0.52mi | 3/2.0 (-1) | 1,522 (+8%) | 10mo | $280,000 | $184 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.0%
- Equity multiple
- 2.85×
- Total profit
- $163,112
- Equity at exit
- $283,687
- IRR
- 20.5%
- Equity multiple
- 6.52×
- Total profit
- $486,871
- Equity at exit
- $611,781
Cash invested: $88,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 56 Moderately Landlord-Leaning
- State New Hampshire
- 56 Moderately Landlord-Leaning · D+1
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 03741
- Home prices YoY
- 17.5%
- Active inventory
- 43
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $2,464 medium interval (Pro) →
- Mortgage (P&I)
- −$1,651
- Tax from tax record
- −$295 /mo · $3,543/yr
- Insurance
- −$131
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$517
- Net cashflow
- $-131
Break-even live
Sensitivity live
| Price | -10% $47 | -5% $-42 | +0% $-131 | +5% $-221 | +10% $-310 |
|---|---|---|---|---|---|
| Rent | -10% $-326 | -5% $-229 | +0% $-131 | +5% $-34 | +10% $63 |
| Rate | -1.0pp $27 | -0.5pp $-51 | base $-131 | +0.5pp $-213 | +1.0pp $-296 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $78,725
- Closing costs
- $9,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 37 events
-
2026-06-22days on market $314,900 Active 29 DOM
-
2026-06-21days on market $314,900 Active 28 DOM
-
2026-06-19days on market $314,900 Active 26 DOM
-
2026-06-18days on market $314,900 Active 25 DOM
-
2026-06-17days on market $314,900 Active 24 DOM
-
2026-06-16days on market $314,900 Active 23 DOM
-
2026-06-15days on market $314,900 Active 22 DOM
-
2026-06-14days on market $314,900 Active 20 DOM
-
2026-06-12days on market $314,900 Active 19 DOM
-
2026-06-09days on market $314,900 Active 16 DOM
-
2026-06-08days on market $314,900 Active 15 DOM
-
2026-06-07days on market $314,900 Active 14 DOM
-
2026-06-05days on market $314,900 Active 11 DOM
-
2026-06-02days on market $314,900 Active 9 DOM
-
2026-06-01days on market $314,900 Active 8 DOM
-
2026-05-31days on market $314,900 Active 7 DOM
-
2026-05-30days on market $314,900 Active 6 DOM
-
2026-04-15price $314,900 1183-char remark
-
2026-04-07$3,200
-
2026-03-25price $319,900 1183-char remark
-
2026-03-25price $319,000 1183-char remark
-
2026-03-24status Active 1183-char remark
-
2026-03-24historical $3,200
-
2026-03-11$3,200
-
2026-01-16historical 1183-char remark
-
2025-12-11status Pending 1183-char remark
-
2025-12-05$309,000 Active 1183-char remark
-
2019-11-06soldstatus $100,000 Closed 413-char remark
Show marketing remark (413 chars)
This affordable 3 bedroom home is sitting on 2 country acres. A few features include some tongue and groove pine walls, open living area with a newer wood stove, master bedroom with a walk in closet, spacious entry room and more. The floors could use a face lift and possibly new interior paint. At this price the new buyer can give it their touches. Enjoy the enclosed porch too. Located on a paved country road.
-
2019-09-25historical Active with Contract 413-char remark
Show marketing remark (413 chars)
This affordable 3 bedroom home is sitting on 2 country acres. A few features include some tongue and groove pine walls, open living area with a newer wood stove, master bedroom with a walk in closet, spacious entry room and more. The floors could use a face lift and possibly new interior paint. At this price the new buyer can give it their touches. Enjoy the enclosed porch too. Located on a paved country road.
-
2019-05-22$110,000 Active 413-char remark
Show marketing remark (413 chars)
This affordable 3 bedroom home is sitting on 2 country acres. A few features include some tongue and groove pine walls, open living area with a newer wood stove, master bedroom with a walk in closet, spacious entry room and more. The floors could use a face lift and possibly new interior paint. At this price the new buyer can give it their touches. Enjoy the enclosed porch too. Located on a paved country road.
-
2007-08-24soldstatus $122,000
-
2007-07-18historical
-
2007-05-01$129,900
-
2004-06-04soldstatus $88,000
-
2004-06-02soldstatus $88,000
-
2004-04-09historical
-
2004-03-03$89,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NH · Partial reset (capped growth)
- Current annual tax
- $3,543 · $295/mo
- Projected year-2 tax
- $5,204 · $434/mo
- Expected delta
- +$1,661/yr (+$138/mo · 46.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥90°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,566
- − Mortgage interest
- −$17,639
- − Property taxes
- −$3,543
- − Insurance
- −$1,574
- − Repairs & maintenance
- −$2,365
- − Management
- −$2,365
- − Depreciation
- −$9,161
- Taxable loss
- −$7,082
- Est. tax savings @ 24.0%
- +$1,700
- After-tax cash flow
- $123/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mascoma Valley Reg School District
- NCES district ID
- 3304680
- Math proficiency
- 36% ▼ -5.00%
- Reading proficiency
- 50% ▬ 0.00%
- Median HH income
- $63,357
- Composite
- 38.2/100
- National rank
- #4256
- State rank
- #56 of 98 in NH
Livability — Canaan
- Score
- 48/100
- State rank
- #95
- US rank
- #26162
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 4,102
Population outlook (Grafton County) Hauer SSP2
- Today (2025)
- 88,798 people
- By 2030
- 87,131 · -1.9%
- By 2040
- 82,000 · -7.7%
- By 2050
- 77,064 · -13.2%
- By 2075
- 68,769 · -22.6%
- By 2100
- 61,631 · -30.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 6% Black 3% Asian 2%
- Common ancestry
- Lithuanian 11% Slovak 5% Subsaharan African 3%
- Foreign-born
- 2% · China
- Languages at home
- 96% English-only · French/Haitian/Cajun 1% German/W. Germanic 1% Other Asian/Pacific 1%
Political lean MEDSL · Grafton
- 2024 margin
- D (+19.9) · D 59.4% · R 39.4% · Other 1.2%
- 2008→2024 swing
- -7.8pp toward R · 2008: 27.7pp · 2024: 19.9pp
- All cycles
- 2024: D+19.9 2020: D+24.6 2016: D+19.0 2012: D+23.8 2008: D+27.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 54.12%
- Current HPI
- 362.6755
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+250.3% since first listed17 events — show timeline
- 2026-05-23 Listed $314,900 PrimeMLS
- 2026-04-15 Price Changed $314,900 PrimeMLS
- 2026-04-07 Listed for Rent $3,200 REDFIN
- 2026-03-25 Price Changed $319,900 PrimeMLS
- 2026-03-25 Price Changed $319,000 PrimeMLS
- 2026-03-24 Rental Removed $3,200 REDFIN
- 2026-03-11 Listed for Rent $3,200 REDFIN
- 2019-11-06 Sold (MLS) $100,000 PrimeMLS
- 2019-09-25 Contingent — PrimeMLS
- 2019-05-22 Listed $110,000 PrimeMLS
- 2007-08-24 Sold (MLS) $122,000 PrimeMLS
- 2007-07-18 Delisted — PrimeMLS
- 2007-05-01 Listed $129,900 PrimeMLS
- 2004-06-04 Sold (Public Records) $88,000 Public Records
- 2004-06-02 Sold (MLS) $88,000 PrimeMLS
- 2004-04-09 Delisted — PrimeMLS
- 2004-03-03 Listed $89,900 PrimeMLS
Property tax history
+4.1%/yrLatest (2025): $3,543 · +5.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…