132 Hobbs St · Greensboro, MD
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.2/30.0
- Appreciation +7.7/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- 1% rule +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.2/10.0
- Schools +1.9/10.0
$265,790
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Terrific wooded lot in Choptank Pines, no HOA, Property has a current perc for 3 bedroom mound system. House is located on Poplar not Drapers Mill Road. Private location. Build your dream home in the woods.
Key facts
- Granite countertops
- Spacious living room
- 9,007 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath land listed at $266k.
Deal economics
- At list price, monthly cash flow is $-247 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $230k (13.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (21.7% below list).
- Recommended offer: $208k (21.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#202 in MD) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime A-; Watch: amenities F, commute F, employment F.
- Caroline County Public Schools (rural): math 13% / reading 29% proficiency, ranked #17 of 24 in MD (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Greensboro Elementary School (math 9% / reading 14%, grade F, #567 of 860 statewide, top 67%, 785 students, 81% FRL); Lockerman Middle School (math 6% / reading 30%, grade F, #165 of 225 statewide, top 75%, 866 students, 66% FRL); North Caroline High School (math 39% / reading 61%, grade D+, #106 of 222 statewide, top 48%, 1,226 students, 59% FRL) — zoned schools average 69% FRL vs 48% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 42 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 59 units permitted in Caroline County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $16k of equity ($2k loan paydown + $14k appreciation (5.4% local appreciation)).
- Caroline County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 3, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($250k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.18%
- Cash-on-cash
- -3.99%
- DSCR
- 0.82
- GRM
- 10.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
5.43% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.7%
- Equity multiple
- 1.70×
- Total profit
- $52,086
- Equity at exit
- $157,536
- IRR
- 11.9%
- Equity multiple
- 3.26×
- Total profit
- $168,355
- Equity at exit
- $277,784
Cash invested: $74,421 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21639
- Home prices YoY
- 1.7%
- Active inventory
- 42
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $2,082 medium interval (Pro) →
- Mortgage (P&I)
- −$1,394
- Tax est. 1.5%
- −$332 /mo · $3,987/yr
- Insurance
- −$111
- HOA
- −$55
- Vacancy / Maint / Mgmt
- −$437
- Net cashflow
- $-247
Break-even live
Sensitivity live
| Price | -10% $-63 | -5% $-155 | +0% $-247 | +5% $-339 | +10% $-431 |
|---|---|---|---|---|---|
| Rent | -10% $-412 | -5% $-329 | +0% $-247 | +5% $-165 | +10% $-83 |
| Rate | -1.0pp $-113 | -0.5pp $-180 | base $-247 | +0.5pp $-316 | +1.0pp $-386 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,448
- Closing costs
- $7,974
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 102 Sycamore Ln Greensboro, MD | 3.0 | 2.0 | 1182 | $2,200 | $1.86 | 45d | 1 | 0.05mi |
| 101 W Sunset Ave Greensboro, MD | 1.0 | 1.0 | 738 | $1,150 | $1.56 | 25d | 1 | 0.61mi |
HOA detail
- Monthly dues
- $55 · $660/yr
Listing history 11 events
-
2026-02-03status Pending
-
2026-01-13price $265,790
-
2025-12-23status Active
-
2025-12-22status Pending
-
2025-12-02$268,490 Active
-
2025-02-11soldstatus $1,120,000
-
2020-06-17soldstatus $35,000 Closed 206-char remark
Show marketing remark (206 chars)
Terrific wooded lot in Choptank Pines, no HOA, Property has a current perc for 3 bedroom mound system. House is located on Poplar not Drapers Mill Road. Private location. Build your dream home in the woods.
-
2020-05-15status Pending 206-char remark
Show marketing remark (206 chars)
Terrific wooded lot in Choptank Pines, no HOA, Property has a current perc for 3 bedroom mound system. House is located on Poplar not Drapers Mill Road. Private location. Build your dream home in the woods.
-
2019-07-20$37,000 Active 206-char remark
Show marketing remark (206 chars)
Terrific wooded lot in Choptank Pines, no HOA, Property has a current perc for 3 bedroom mound system. House is located on Poplar not Drapers Mill Road. Private location. Build your dream home in the woods.
-
2003-04-17historical
-
2002-12-13
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,982
- − Mortgage interest
- −$14,888
- − Property taxes
- −$3,987
- − Insurance
- −$1,329
- − Repairs & maintenance
- −$1,999
- − Management
- −$1,999
- − HOA
- −$660
- − Depreciation
- −$7,732
- Taxable loss
- −$7,611
- Est. tax savings @ 24.0%
- +$1,827
- After-tax cash flow
- $-1,139/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caroline County Public Schools
- NCES district ID
- 2400180
- Math proficiency
- 13% ▼ -22.00%
- Reading proficiency
- 29% ▼ -14.00%
- Median HH income
- $55,076
- Composite
- 19.16/100
- National rank
- #8823
- State rank
- #17 of 24 in MD
Livability — Greensboro
- Score
- 68/100
- State rank
- #202
- US rank
- #9657
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greensboro, MD
- Population (ZIP)
- 4,621
Population outlook (Caroline County) Hauer SSP2
- Today (2025)
- 31,205 people
- By 2030
- 30,204 · -3.2%
- By 2040
- 27,866 · -10.7%
- By 2050
- 25,342 · -18.8%
- By 2075
- 20,554 · -34.1%
- By 2100
- 17,415 · -44.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Hispanic / Latino 19% Two or more races 11% Black 9% Native American 4%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2%
- Common ancestry
- Lithuanian 5% Slovak 3% Iranian 2%
- Foreign-born
- 11% · Canada
- Languages at home
- 84% English-only · Spanish 15% Other Indo-European 1%
Political lean MEDSL · Caroline
- 2024 margin
- Solid R (+38.0) · D 29.9% · R 67.9% · Other 2.2%
- 2008→2024 swing
- -15.0pp toward R · 2008: -23.0pp · 2024: -38.0pp
- All cycles
- 2024: R+38.0 2020: R+32.9 2016: R+39.5 2012: R+24.4 2008: R+23.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.43%
- Current HPI
- 321.0192
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+618.4% since first listed11 events — show timeline
- 2026-02-03 Pending — BRIGHT MLS
- 2026-01-13 Price Changed $265,790 BRIGHT MLS
- 2025-12-23 Relisted — BRIGHT MLS
- 2025-12-22 Pending — BRIGHT MLS
- 2025-12-02 Listed $268,490 BRIGHT MLS
- 2025-02-11 Sold (Public Records) $1,120,000 Public Records
- 2020-06-17 Sold (MLS) $35,000 BRIGHT MLS
- 2020-05-15 Pending — BRIGHT MLS
- 2019-07-20 Listed $37,000 BRIGHT MLS
- 2003-04-17 Delisted — MRIS
- 2002-12-13 Listed — MRIS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…