CashFlowRE
Sign in Sign up
239 Hall St
B- Composite 68.71
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.8/10.0
  • 1% rule +5.8/10.0
  • Schools +4.9/10.0
  • Livability +4.5/5.0
  • Rent growth +3.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$270,000

239 Hall St · Phoenixville, PA 19460
4 bd · 1.0 ba · 1,107 sqft · Townhouse public records · 7 Days on market
Built 1900 2,178 sqft lot Est $366k · 26% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This Immaculate End Of Row Unit Sports A New Rear Roof And Newer Front Roof, Newer Heater, Updated Bathroom And New Kitchen Sink And Faucet And Newer Anderson Windows. There's Plenty Of Room For The Kids To Play Or The Dogs To Run In The Rear Yard. Ideally Located Approximately 2 Blocks From The Historic Downtown Of Phoenixville With Its Unique Shops And Boutiques, This Home Is A Buy For A First Time Buyer!

Key facts

  • Built 1900
  • Listed 6 days

Property features AI

Exterior

  • Parking: On-street parking (may require rented/permit)
  • Utilities: Public water; Public sewer; Electric service available; Cable TV available; Sewer and water available
  • Home design: End-of-row townhouse; Fee simple ownership; Year built estimated
  • Construction: Brick construction; Block foundation
  • Exterior features: Not in a federal flood zone; Above-grade and below-grade structures noted; Ground rent paid annually; No tidal water on the property; Pets allowed with no restrictions

Interior

  • Kitchen: Kitchen (details not provided)
  • Bedrooms: Two bedrooms on the first upper level; Two bedrooms on the second upper level
  • Bathrooms: One full bathroom (all upper levels)
  • Heating & cooling: Hot water heating; Oil-fired heating; Electric hot water
  • Interior features: Full, unfinished basement with interior access; One fireplace
  • Laundry & utility: Basement laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath townhouse listed at $270k.

Deal economics

  • At list price, monthly cash flow is $539 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $270k).
  • Cap rate 8.7% vs local median 2.7% in Phoenixville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 91/100 on livability (#11 in PA, #48 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, employment A+.
  • Phoenixville Area SD (suburban): math 44% / reading 66% proficiency, ranked #88 of 539 in PA (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Phoenixville Area Ms (math 22% / reading 68%, grade D, #187 of 512 statewide, top 38%, 937 students, 32% FRL); Phoenixville Area Hs (math 78% / reading 75%, grade A-, #24 of 437 statewide, top 5%, 1,272 students, 27% FRL).
  • Market conditions: Rents rising fast (+5.6%/yr); 174 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,513 units permitted in Chester County in 2024 (354 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Chester County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.6% rent growth), your $76k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 27y ago; this cycle's ask is 218% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $85k; list at $270k implies a 218% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $270,000

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
8.69%
Cash-on-cash
8.55%
DSCR
1.38
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$366,417
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
224 Walnut St 0.05mi 3/1.0 (-1) 1,145 (+3%) 4mo $260,000 $227 84
543 Vanderslice St 0.44mi 4/1.0 1,103 (-0%) 3mo $310,000 $281 76
25 Morgan St 0.24mi 4/1.5 1,134 (+2%) 9mo $399,000 $352 76
251 Hall St 0.02mi 3/1.5 (-1) 1,044 (-6%) 10mo $390,000 $374 74
307 4th Ave 0.41mi 3/1.0 (-1) 1,098 (-1%) 4mo $351,000 $320 71
319 4th Ave 0.42mi 3/1.0 (-1) 1,098 (-1%) 4mo $375,000 $342 71
116 South St 0.48mi 4/1.5 1,129 (+2%) 2mo $360,000 $319 70
6 Franklin Ave 0.37mi 3/1.5 (-1) 1,152 (+4%) 2mo $407,000 $353 68
345 Hall St 0.16mi 3/1.0 (-1) 1,224 (+11%) 4mo $355,000 $290 67
412 1st Ave 0.37mi 3/1.5 (-1) 1,164 (+5%) 8mo $395,000 $339 60
11 Mill St 0.18mi 3/1.0 (-1) 1,268 (+14%) 4mo $420,000 $331 59
573 Nutt Rd 0.70mi 3/1.0 (-1) 1,240 (+12%) 6mo $327,000 $264 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.63% rent growth · sell at horizon

5-year hold
IRR
-0.5%
Equity multiple
0.98×
Total profit
$-1,517
Equity at exit
$40,258
10-year hold
IRR
11.6%
Equity multiple
2.02×
Total profit
$77,157
Equity at exit
$23,345

Cash invested: $75,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19460

Rents YoY
5.6%
Active inventory
174
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$2,921 high interval (Pro) →
Mortgage (P&I)
$1,416
Tax from tax record
$240 /mo · $2,881/yr
Insurance
$112
HOA
$0
Vacancy / Maint / Mgmt
$613
Net cashflow
$539

Break-even live

Break-even rent $2,239
Max offer price $270,000
Occupancy floor 77%

Sensitivity live

Price -10% $692 -5% $615 +0% $539 +5% $462 +10% $386
Rent -10% $308 -5% $423 +0% $539 +5% $654 +10% $770
Rate -1.0pp $675 -0.5pp $608 base $539 +0.5pp $469 +1.0pp $398

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,500
Closing costs
$8,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
131 Bridge St Phoenixville, PA 1.0–3.0 1.0–2.0 1010 $3,125 $3.09 2d 31 0.21mi
412 1st Ave Phoenixville, PA 3.0 2.0 1300 $2,650 $2.04 6d 1 0.37mi
312 Milligan St Phoenixville, PA 3.0 1.0 1064 $2,650 $2.49 44d 1 0.48mi
504 Meadowview Ln #504 Mont Clare, PA 3.0 2.0 1092 $2,100 $1.92 3d 1 1.03mi
1401 Eland Downe Phoenixville, PA 2.0–3.0 1.5–2.5 1050 $3,150 $3.00 2d 1 1.29mi

Listing history 8 events

  1. 2026-06-18
    days on market $270,000 Active 7 DOM
  2. 2026-06-17
    days on market $270,000 Active 6 DOM
  3. 2026-06-16
    days on market $270,000 Active 5 DOM
  4. 2026-06-15
    days on market $270,000 Active 4 DOM
  5. 2026-06-13
    days on market $270,000 Active 2 DOM
  6. 2026-06-13
    statusdays on market $270,000 Active 1 DOM
  7. 2026-06-09
    days on market $270,000 Coming Soon 2 DOM
  8. 2026-06-08
    listed $270,000 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,881 · $240/mo
Projected year-2 tax
$3,574 · $298/mo
Expected delta
+$692/yr (+$58/mo · 24.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,048
− Mortgage interest
−$15,124
− Property taxes
−$2,881
− Insurance
−$1,350
− Repairs & maintenance
−$2,804
− Management
−$2,804
− Depreciation
−$7,855
Taxable income
$2,231
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$535
After-tax cash flow
$5,931/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Phoenixville Area SD
NCES district ID
4219050
Math proficiency
44% ▼ -11.00%
Reading proficiency
66% ▼ -10.00%
Median HH income
$74,870
Composite
49.22/100
National rank
#2038
State rank
#88 of 539 in PA

Livability — Phoenixville

Score
91/100
State rank
#11
US rank
#48

Category grades

Amenities A+ Commute B- Cost of living B Crime A+ Employment A+ Housing A+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Phoenixville, PA
County
Chester County · 432,350 people
City population
45,423
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
45,423
Household income
$124,050
Rent vs Own
27.9% rent · 72.1% own
Severe rent burden
1021.0

Population outlook (Chester County) Hauer SSP2

Today (2025)
546,756 people
By 2030
559,441 · +2.3%
By 2040
576,377 · +5.4%
By 2050
580,602 · +6.2%
By 2075
581,575 · +6.4%
By 2100
540,922 · -1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 8% Hispanic / Latino 5% Asian 4% Black 3%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Romanian 7% Slovak 2% Lithuanian 2%
Foreign-born
7% · Canada, China, Vietnam
Languages at home
90% English-only · Spanish 3% Other Indo-European 2% Chinese 1%

Political lean MEDSL · Chester

2024 margin
D (+14.5) · D 56.7% · R 42.2% · Other 1.0%
2008→2024 swing
+5.2pp toward D · 2008: 9.2pp · 2024: 14.5pp
All cycles
2024: D+14.5 2020: D+17.0 2016: D+9.2 2012: R+0.4 2008: D+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -269.54%
Current HPI
280.8622
Rent YoY
▲ 5.63%
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+350.8% since first listed
9 events — show timeline
  • 2026-06-07 Coming Soon $270,000 BRIGHT MLS
  • 2003-12-11 Sold (Public Records) $85,000 Public Records
  • 2003-12-03 Sold (MLS) $85,000 BRIGHT MLS
  • 2003-10-23 Listing Removed BRIGHT MLS
  • 2003-10-13 Listed $85,000 BRIGHT MLS
  • 2000-08-04 Listing Removed BRIGHT MLS
  • 2000-05-05 Listed $54,000 BRIGHT MLS
  • 2000-05-04 Listing Removed BRIGHT MLS
  • 1999-11-04 Listed $59,900 BRIGHT MLS

Property tax history

+2.2%/yr

Latest (2026): $2,881 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…