713 Bob Sikes Blvd · Wright, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.0/30.0
- Schools +5.2/10.0
- Livability +4.0/5.0
- DSCR +3.9/10.0
- 1% rule +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$295,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Huge Lot and great potential with this 4 bedroom home! Kitchen overlooks the extremely large family room that features a wood burning fireplace. Lots of great space in this home. New water heater installed . Washer and dry can convey if noted. This home is being sold in it's current condition with no repairs. This would make an amazing investment property. Survey available.
Key facts
- Remodeled
- Large lot
- Open layout
Tags
Property features AI
Finance
- HOA & community: Subdivision: RACE TRACK ROAD S/D LOT 5 BLK G
Exterior
- Parking: Driveway with space for 4 vehicles
- Utilities: Public water; Public sewer; Central electric AC (energy feature)
- Home design: Traditional single-story home; Built in 1958
- Construction: Approximately 1,816 building area; Year built: 1958
- Exterior features: Florida room; Lot dimensions approximately 75 x 155; Lot zoned for single-family residence
Interior
- Bedrooms: 4 bedrooms (all on the first floor)
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central electric air conditioning
- Interior features: Fireplace; Washer/Dryer hookup; Central air conditioning
- Laundry & utility: Washer/Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $295k.
Deal economics
- At list price, monthly cash flow is $-14 ($-169/yr) — negative.
- To cash-flow at today's rent, offer at most $293k (0.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (18.9% below list).
- Recommended offer: $239k (18.9% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 4.2% in Wright — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#117 in FL, #1,790 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F.
- Okaloosa (other): math 60% / reading 60% proficiency, ranked #12 of 73 in FL (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Wright Elementary School (math 48% / reading 49%, grade D, #1,152 of 2,144 statewide, top 55%, 635 students, 73% FRL); Choctawhatchee Senior High School (math 42% / reading 50%, grade D-, #220 of 667 statewide, top 33%, 1,677 students, 52% FRL) — zoned schools average 62% FRL vs 36% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 47% at this address vs 60% district-wide (-13 pts) — the specific schools serving this property underperform the Okaloosa average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.1%/yr); 224 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,268 units permitted in Okaloosa County in 2024 (175 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Okaloosa County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $225k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.24%
- Cash-on-cash
- -0.21%
- DSCR
- 0.99
- GRM
- 10.3
CMA / ARV
- ARV (on-the-fly)
- $388,624
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 528 Cheshire Ave | 0.50mi | 4/2.5 | 1,817 (+0%) | 5mo | $370,000 | $204 | 70 |
| 6 NW Chelsea Dr | 0.32mi | 3/3.0 (-1) | 1,700 (-6%) | 1mo | $310,000 | $182 | 64 |
| 5 NW Cinderella Ct | 0.72mi | 4/2.0 | 1,838 (+1%) | 1mo | $405,000 | $220 | 63 |
| 16 NW Chelsea Dr | 0.32mi | 4/3.0 | 1,600 (-12%) | 7mo | $351,500 | $220 | 55 |
| 125 Newcastle Cir | 0.42mi | 3/2.0 (-1) | 1,599 (-12%) | 2mo | $315,000 | $197 | 54 |
| 604 NE Powell Dr | 0.72mi | 4/2.0 | 1,889 (+4%) | 7mo | $404,500 | $214 | 54 |
| 357 Lisette Ct | 0.68mi | 4/2.0 | 1,664 (-8%) | 2mo | $340,000 | $204 | 53 |
| 2196 Topaz Ct | 0.58mi | 3/2.0 (-1) | 1,625 (-10%) | 0mo | $375,000 | $231 | 50 |
| 805 Dawes Rd | 0.71mi | 3/2.0 (-1) | 1,950 (+7%) | 5mo | $382,000 | $196 | 45 |
| 606 NE Powell Dr | 0.73mi | 3/2.0 (-1) | 1,663 (-8%) | 3mo | $500,000 | $301 | 44 |
| 2197 Opal Ct | 0.64mi | 3/2.0 (-1) | 1,571 (-14%) | 2mo | $363,000 | $231 | 41 |
| 353 Lisette Ct | 0.71mi | 3/2.0 (-1) | 1,586 (-13%) | 5mo | $339,900 | $214 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -19.9%
- Equity multiple
- 0.32×
- Total profit
- $-55,757
- Equity at exit
- $43,985
- IRR
- -20.3%
- Equity multiple
- 0.07×
- Total profit
- $-76,987
- Equity at exit
- $25,506
Cash invested: $82,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32547
- Home prices YoY
- -29.3%
- Rents YoY
- -0.1%
- Active inventory
- 224
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $2,392 high interval (Pro) →
- Mortgage (P&I)
- −$1,547
- Tax from tax record
- −$233 /mo · $2,802/yr
- Insurance
- −$123
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$502
- Net cashflow
- $-14
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $73,750
- Closing costs
- $8,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 321 Woodrow St NE Fort Walton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1017 | $1,850 | $1.82 | 13d | 6 | 0.26mi |
| 106 Valencia Dr Fort Walton Beach, FL | 3.0 | 1.5 | 1320 | $1,450 | $1.10 | 20d | 1 | 0.32mi |
| 16 Chelsea Dr NW Fort Walton Beach, FL | 4.0 | 3.0 | 2089 | $2,895 | $1.39 | 20d | 1 | 0.33mi |
| 200 Spencer Dr Fort Walton Beach, FL | 5.0 | 2.0 | 1624 | $2,600 | $1.60 | 43d | 1 | 0.35mi |
| 509 Trenton St Fort Walton Beach, FL | 4.0 | 1.5 | 1296 | $2,000 | $1.54 | 20d | 1 | 0.59mi |
| 400 Rhonda Kay Ct #66 Fort Walton Beach, FL | 3.0 | 1.5 | 1256 | $1,650 | $1.31 | 43d | 1 | 0.71mi |
| 608 Manor Ct NW Fort Walton Beach, FL | 4.0 | 2.5 | 2485 | $2,900 | $1.17 | 43d | 1 | 0.74mi |
| 203 Priscilla Dr Fort Walton Beach, FL | 5.0 | 3.5 | 2386 | $2,495 | $1.05 | 43d | 1 | 0.77mi |
| 16 Woodham Ave Fort Walton Beach, FL | 4.0 | 3.0 | 1600 | $2,000 | $1.25 | 43d | 1 | 0.81mi |
| 121 Tooke St Fort Walton Beach, FL | 3.0 | 2.5 | 1510 | $2,000 | $1.32 | 43d | 1 | 0.85mi |
| 618 Country Club Ave NE Fort Walton Beach, FL | 4.0 | 2.0 | 2120 | $4,200 | $1.98 | 13d | 1 | 0.87mi |
| 100 Scranton St Fort Walton Beach, FL | 3.0 | 2.5 | 1437 | $1,850 | $1.29 | 43d | 1 | 0.92mi |
| 122 Beach Dr Fort Walton Beach, FL | 3.0 | 2.0 | 2235 | $2,400 | $1.07 | 20d | 1 | 0.96mi |
| 940 Central Ave #16 Fort Walton Beach, FL | 3.0 | 2.0 | 1320 | $1,800 | $1.36 | 13d | 1 | 1.02mi |
| 829 Jonleen Dr Fort Walton Beach, FL | 3.0 | 2.5 | 1500 | $1,995 | $1.33 | 43d | 1 | 1.04mi |
| 831 Jonleen Dr Fort Walton Beach, FL | 3.0 | 2.5 | 1500 | $1,895 | $1.26 | 43d | 1 | 1.04mi |
| 833 Jonleen Dr Fort Walton Beach, FL | 3.0 | 2.5 | 1500 | $1,895 | $1.26 | 43d | 1 | 1.05mi |
| 713 Trowbridge Ave Fort Walton Beach, FL | 3.0 | 2.0 | 1550 | $2,350 | $1.52 | 13d | 1 | 1.08mi |
| 204 Devon Ct Fort Walton Beach, FL | 3.0 | 2.0 | 1599 | $2,000 | $1.25 | 44d | 1 | 1.21mi |
| 810 Eglin Pkwy Fort Walton Beach, FL | 3.0 | 3.5 | 1905 | $2,995 | $1.57 | 43d | 1 | 1.28mi |
| 2100 Pomegranate Ct Fort Walton Beach, FL | 3.0 | 2.5 | 1743 | $2,025 | $1.16 | 20d | 1 | 1.40mi |
Listing history 15 events
-
2026-06-18days on market $295,000 Active 19 DOM
-
2026-06-17days on market $295,000 Active 18 DOM
-
2026-06-16days on market $295,000 Active 17 DOM
-
2026-06-15days on market $295,000 Active 16 DOM
-
2026-06-14days on market $295,000 Active 14 DOM
-
2026-06-13days on market $295,000 Active 13 DOM
-
2026-06-10days on market $295,000 Active 11 DOM
-
2026-06-09days on market $295,000 Active 10 DOM
-
2026-06-08days on market $295,000 Active 9 DOM
-
2026-06-07days on market $295,000 Active 8 DOM
-
2026-06-05days on market $295,000 Active 5 DOM
-
2026-06-02days on market $295,000 Active 3 DOM
-
2026-06-01days on market $295,000 Active 2 DOM
-
2026-05-31remarks 676-char remark
-
2026-05-31$295,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,802 · $233/mo
- Projected year-2 tax
- $2,802 · $233/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥104°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,698
- − Mortgage interest
- −$16,525
- − Property taxes
- −$2,802
- − Insurance
- −$1,475
- − Repairs & maintenance
- −$2,296
- − Management
- −$2,296
- − Depreciation
- −$8,582
- Taxable loss
- −$5,277
- Est. tax savings @ 24.0%
- +$1,266
- After-tax cash flow
- $1,097/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Okaloosa
- NCES district ID
- 1201380
- Math proficiency
- 60% ▼ -12.00%
- Reading proficiency
- 60% ▼ -4.00%
- Median HH income
- $55,601
- Composite
- 51.62/100
- National rank
- #1705
- State rank
- #12 of 73 in FL
Livability — Wright
- Score
- 80/100
- State rank
- #117
- US rank
- #1790
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wright, FL
- County
- Okaloosa County · 194,352 people
- City population
- 35,522
- Metro
- Crestview-Fort Walton Beach-Destin, FL
- Population (ZIP)
- 35,527
- Household income
- $70,711
- Rent vs Own
- Severe rent burden
- 1203.0
Population outlook (Okaloosa County) Hauer SSP2
- Today (2025)
- 235,133 people
- By 2030
- 253,483 · +7.8%
- By 2040
- 289,537 · +23.1%
- By 2050
- 322,954 · +37.3%
- By 2075
- 399,624 · +70.0%
- By 2100
- 425,311 · +80.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 59% Hispanic / Latino 19% Two or more races 14% Black 11% Asian 3%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 3% Dominican 1%
- Common ancestry
- Slovak 2% Lithuanian 2% Scotch-Irish 2%
- Foreign-born
- 15% · Canada, Vietnam, Jamaica
- Languages at home
- 81% English-only · Spanish 14% Other Indo-European 1% Vietnamese 1%
Political lean MEDSL · Okaloosa
- 2024 margin
- Solid R (+42.4) · D 28.2% · R 70.7% · Other 1.1%
- 2008→2024 swing
- +2.5pp toward D · 2008: -44.9pp · 2024: -42.4pp
- All cycles
- 2024: R+42.4 2020: R+39.1 2016: R+47.8 2012: R+49.4 2008: R+44.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.28%
- Current HPI
- 268.6497
- Rent YoY
- ▼ -0.13%
- Metro
- Crestview-Fort Walton Beach-Destin, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1570.4% since first listed14 events — show timeline
- 2026-05-30 Listed $295,000 ECAR
- 2021-12-06 Sold (Public Records) $225,000 Public Records
- 2021-11-19 Sold (MLS) $225,000 ECAR
- 2021-11-19 Sold (MLS) $225,000 NAMLS
- 2021-10-13 Pending — ECAR
- 2021-10-06 Price Changed $250,000 ECAR
- 2021-09-13 Price Changed $260,000 ECAR
- 2021-09-07 Listed $265,000 ECAR
- 2021-09-07 Listed $250,000 NAMLS
- 2017-04-25 Sold (Public Records) $149,000 Public Records
- 2016-08-15 Listing Removed — NAMLS
- 2016-02-15 Listed $149,000 NAMLS
- 1990-08-01 Sold (Public Records) $64,200 Public Records
- 1977-01-01 Sold (Public Records) $17,660 Public Records
Property tax history
+6.7%/yrLatest (2025): $2,802 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…