CashFlowRE
Sign in Sign up
335 Plank Rd
D+ Composite 49.58
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.3/30.0
  • Appreciation +10.0/10.0
  • DSCR +6.1/10.0
  • 1% rule +4.2/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • ARV discount +0.0/15.0

$178,500

335 Plank Rd · Ansonville, NC 28170
2 bd · 1.5 ba · 1,116 sqft · SingleFamily public records · 273 Days on market
Built 1960 1.48 ac lot Est $151k · 18% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Key facts

  • 1.48 acre lot
  • Garage
  • Built 1960

Property features AI

Finance

  • HOA & community: No HOA

Exterior

  • Parking: Attached garage (1 car, main level)
  • Utilities: City water; Public sewer
  • Home design: Single-family residence; One story; Site-built
  • Construction: Vinyl exterior; Crawl space foundation
  • Exterior features: Publicly maintained, paved concrete road access; Lot about 1.48 acres

Interior

  • Kitchen: Electric oven; Electric range; Microwave
  • Bedrooms: 2 bedrooms on the main level
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Propane heating with floor furnace; Central air conditioning
  • Interior features: 9 total rooms; Mud room (laundry area)
  • Laundry & utility: Mud room laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $178k.

Deal economics

  • At list price, monthly cash flow is $196 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $164k (8.0% below list).
  • Recommended offer: $157k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 57/100 on livability (#586 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D, crime F.
  • Anson County Schools (rural): math 20% / reading 32% proficiency, ranked #159 of 178 in NC (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 85 active listings in the ZIP; 55 units permitted in Anson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $19k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
  • Anson County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 273 days — a 12% lower offer ($157k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $55k; list at $178k implies a 225% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 48% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $157,080 (12.0% below list)

Questions for the listing agent

  1. It's been on market 273 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
7.61%
Cash-on-cash
4.70%
DSCR
1.21
GRM
9.1

CMA / ARV

ARV (on-the-fly)
$150,660
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
154 Noble Cir 0.21mi 3/2.0 (+1) 1,073 (-4%) 23mo $145,000 $135 58
479 Martin St 0.44mi 3/1.0 (+1) 1,000 (-10%) 7mo $40,000 $40 49
198 Mt Vernon Rd 0.58mi 3/2.0 (+1) 1,169 (+5%) 23mo $177,500 $152 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
27.7%
Equity multiple
3.19×
Total profit
$109,626
Equity at exit
$160,807
10-year hold
IRR
24.1%
Equity multiple
7.26×
Total profit
$312,915
Equity at exit
$346,786

Cash invested: $49,980 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 28170

Home prices YoY
5.8%
Active inventory
85
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,643 medium interval (Pro) →
Mortgage (P&I)
$936
Tax from tax record
$92 /mo · $1,098/yr
Insurance
$74
HOA
$0
Vacancy / Maint / Mgmt
$345
Net cashflow
$196

Break-even live

Break-even rent $1,395
Max offer price $178,500
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,625
Closing costs
$5,355
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-18
    days on market $178,500 Active 273 DOM
  2. 2026-06-17
    days on market $178,500 Active 272 DOM
  3. 2026-06-16
    days on market $178,500 Active 271 DOM
  4. 2026-06-15
    days on market $178,500 Active 270 DOM
  5. 2026-06-13
    days on market $178,500 Active 268 DOM
  6. 2026-06-12
    days on market $178,500 Active 267 DOM
  7. 2026-06-09
    days on market $178,500 Active 264 DOM
  8. 2026-06-08
    days on market $178,500 Active 263 DOM
  9. 2026-06-07
    days on market $178,500 Active 262 DOM
  10. 2026-06-07
    days on market $178,500 Active 261 DOM
  11. 2026-06-04
    days on market $178,500 Active 258 DOM
  12. 2026-06-02
    days on market $178,500 Active 257 DOM
  13. 2026-06-01
    days on market $178,500 Active 256 DOM
  14. 2026-05-31
    days on market $178,500 Active 255 DOM
  15. 2026-05-13
    status Active
  16. 2026-04-24
    historical Active Under Contract
  17. 2026-04-01
    status Active
  18. 2026-03-12
    price $178,500
  19. 2025-11-11
    price $188,500
  20. 2025-09-17
    listed $198,500 Active
  21. 2002-05-01
    soldstatus $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$1,098 · $92/mo
Projected year-2 tax
$1,464 · $122/mo
Expected delta
+$366/yr (+$30/mo · 33.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 48% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,712
− Mortgage interest
−$9,999
− Property taxes
−$1,098
− Insurance
−$892
− Repairs & maintenance
−$1,577
− Management
−$1,577
− Depreciation
−$5,193
Taxable loss
−$624
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$150
After-tax cash flow
$2,499/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anson County Schools
NCES district ID
3700180
Math proficiency
20% ▼ -7.00%
Reading proficiency
32% ▼ -1.00%
Median HH income
$34,961
Composite
21.41/100
National rank
#8348
State rank
#159 of 178 in NC

Livability — Ansonville

Score
57/100
State rank
#586
US rank
#21545

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ansonville, NC
Population (ZIP)
9,595

Population outlook (Anson County) Hauer SSP2

Today (2025)
23,572 people
By 2030
22,384 · -5.0%
By 2040
19,976 · -15.3%
By 2050
17,803 · -24.5%
By 2075
13,839 · -41.3%
By 2100
10,890 · -53.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 53% White 38% Two or more races 4% Asian 3% Hispanic / Latino 2%
Common ancestry
Slovak 1% Russian 1% Serbian 1%
Foreign-born
4% · Canada, South Korea
Languages at home
95% English-only · Spanish 2% Other Asian/Pacific 1% Korean 1%

Political lean MEDSL · Anson

2024 margin
Toss-up / Even · D 48.4% · R 50.9%
2008→2024 swing
-23.5pp toward R · 2008: 20.9pp · 2024: -2.5pp
All cycles
2024: R+2.5 2020: D+4.2 2016: D+12.6 2012: D+25.0 2008: D+20.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 12.62%
Current HPI
228.7798
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+224.5% since first listed
7 events — show timeline
  • 2026-05-13 Relisted CANOPYMLS as Distributed by MLS Grid
  • 2026-04-24 Contingent CANOPYMLS as Distributed by MLS Grid
  • 2026-04-01 Relisted CANOPYMLS as Distributed by MLS Grid
  • 2026-03-12 Price Changed $178,500 CANOPYMLS as Distributed by MLS Grid
  • 2025-11-11 Price Changed $188,500 CANOPYMLS as Distributed by MLS Grid
  • 2025-09-17 Listed $198,500 CANOPYMLS as Distributed by MLS Grid
  • 2002-05-01 Sold (Public Records) $55,000 Public Records

Property tax history

+5.2%/yr

Latest (2025): $1,098 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…