710 6th St SW · Wells, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.1/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.2/10.0
- Livability +3.8/5.0
- 1% rule +3.0/10.0
- DSCR +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$145,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3bedroom, 1bath rambler. Needs some TLC. Lots of potential here. Great location, big garage and deck.
Key facts
- Decks on the front
- Extra deep garage
- Decks on the back
Tags
Property features AI
Exterior
- Parking: Concrete driveway; Multiple garages, 3 garage spaces
- Utilities: City water connected; City sewer connected; Natural gas
- Home design: Residential property; One level
- Construction: Block foundation
- Exterior features: Vinyl exterior; Lot approximately 0.24 acres (75 x 139)
Interior
- Kitchen: Kitchen on main level
- Bedrooms: 4 bedrooms (main level: bedroom, bedroom 2, bedroom 3); Bedroom 4
- Bathrooms: 1 full bathroom; 1 three-quarter bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Basement with block foundation; Family room
- Laundry & utility: Two utility rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $145k.
Deal economics
- At list price, monthly cash flow is $-85 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $133k (8.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $116k (20.0% below list).
- Recommended offer: $116k (20.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 76/100 on livability (#149 in MN, #3,328 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime A; Watch: amenities D, employment D, commute F.
- United South Central School District (rural): math 46% / reading 53% proficiency, ranked #130 of 301 in MN (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: United South Central Elementary (math 57% / reading 59%, grade C+, #258 of 857 statewide, top 30%, 445 students, 55% FRL); United South Central High School (math 32% / reading 47%, grade F, #246 of 471 statewide, top 59%, 333 students, 51% FRL) — zoned schools average 53% FRL vs 35% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 28 active listings in the ZIP; 4 units permitted in Faribault County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $16k of equity ($1k loan paydown + $14k appreciation (10.0% local appreciation)).
- Faribault County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 3, paydown + projected appreciation supports a ~$39k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 5.59%
- Cash-on-cash
- -2.52%
- DSCR
- 0.89
- GRM
- 10.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.5%
- Equity multiple
- 2.81×
- Total profit
- $73,565
- Equity at exit
- $130,627
- IRR
- 20.2%
- Equity multiple
- 6.44×
- Total profit
- $220,937
- Equity at exit
- $281,703
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 56097
- Home prices YoY
- 4.6%
- Active inventory
- 28
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $1,161 medium interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax est. 1.5%
- −$181 /mo · $2,175/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$244
- Net cashflow
- $-85
Break-even live
Sensitivity live
| Price | -10% $15 | -5% $-35 | +0% $-85 | +5% $-135 | +10% $-185 |
|---|---|---|---|---|---|
| Rent | -10% $-177 | -5% $-131 | +0% $-85 | +5% $-39 | +10% $7 |
| Rate | -1.0pp $-12 | -0.5pp $-48 | base $-85 | +0.5pp $-123 | +1.0pp $-161 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-05-07status Pending 652-char remark
-
2026-05-01$145,000 Active 652-char remark
-
2019-07-08soldstatus $115,000
-
2009-03-05soldstatus $22,500 101-char remark
Show marketing remark (102 chars)
3 bedroom, 1bath rambler. Needs some TLC. Lots of potential here. Great location, big garage and deck.
-
2009-03-05soldstatus $22,500
Show marketing remark (102 chars)
3 bedroom, 1bath rambler. Needs some TLC. Lots of potential here. Great location, big garage and deck.
-
2009-01-27historical 101-char remark
Show marketing remark (101 chars)
3bedroom, 1bath rambler. Needs some TLC. Lots of potential here. Great location, big garage and deck.
-
2009-01-12$22,500 101-char remark
Show marketing remark (102 chars)
3 bedroom, 1bath rambler. Needs some TLC. Lots of potential here. Great location, big garage and deck.
-
2009-01-12$22,500
Show marketing remark (102 chars)
3 bedroom, 1bath rambler. Needs some TLC. Lots of potential here. Great location, big garage and deck.
-
1996-12-30soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,928
- − Mortgage interest
- −$8,122
- − Property taxes
- −$2,175
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,114
- − Management
- −$1,114
- − Depreciation
- −$4,218
- Taxable loss
- −$3,541
- Est. tax savings @ 24.0%
- +$850
- After-tax cash flow
- $-172/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- United South Central School District
- NCES district ID
- 2700005
- Math proficiency
- 46% ▼ -10.00%
- Reading proficiency
- 53% ▼ -8.00%
- Median HH income
- $46,722
- Composite
- 42.03/100
- National rank
- #3330
- State rank
- #130 of 301 in MN
Livability — Wells
- Score
- 76/100
- State rank
- #149
- US rank
- #3328
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wells, MN
- Population (ZIP)
- 3,593
Population outlook (Faribault County) Hauer SSP2
- Today (2025)
- 13,474 people
- By 2030
- 13,112 · -2.7%
- By 2040
- 12,454 · -7.6%
- By 2050
- 11,973 · -11.1%
- By 2075
- 11,565 · -14.2%
- By 2100
- 10,844 · -19.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 4% Hispanic / Latino 4%
- Common ancestry
- Portuguese 13% Romanian 7% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Faribault
- 2024 margin
- Solid R (+37.4) · D 30.4% · R 67.8% · Other 1.8%
- 2008→2024 swing
- -31.8pp toward R · 2008: -5.6pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+33.6 2016: R+34.1 2012: R+9.1 2008: R+5.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.75%
- Current HPI
- 267.13
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+328.6% since first listed11 events — show timeline
- 2026-06-04 Sold (Public Records) $150,000 Public Records
- 2026-05-28 Sold (MLS) $150,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-07 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-01 Listed $145,000 NORTHSTARMLS as Distributed by MLS Grid
- 2019-07-08 Sold (Public Records) $115,000 Public Records
- 2009-03-05 Sold (MLS) $22,500 NORTHSTARMLS as Distributed by MLS Grid
- 2009-03-05 Sold (MLS) $22,500 NORTHSTARMLS as Distributed by MLS Grid
- 2009-01-27 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2009-01-12 Listed $22,500 NORTHSTARMLS as Distributed by MLS Grid
- 2009-01-12 Listed $22,500 NORTHSTARMLS as Distributed by MLS Grid
- 1996-12-30 Sold (Public Records) $35,000 Public Records
Property tax history
-18.4%/yrLatest (2025): $69 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…