CashFlowRE
Sign in Sign up
3243 Azalea Dr 🌊 Lakefront
C Composite 56.96
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.0/10.0
  • 1% rule +4.5/10.0
  • Schools +4.2/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$369,400

3243 Azalea Dr · Hernando Beach, FL 34607
3 bd · 2.0 ba · 1,170 sqft · SingleFamily public records · 75 Days on market
Built 1983 6,000 sqft lot Est $550k · 33% under · waterfront

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Allow this charming residence to remind you of why we live in ''The Sunshine State''. Come preview this waterfront unit, 3-bedroom, 2-bathroom pool home located in Hernando Beach. This comfortable layout offers 1,170 square feet with a split floor plan perfect for entertaining or retreating to your private oasis. Updates include granite counter tops, stainless steel appliances, New HVAC unit in 2018, New heat pump & pool heater in 2020, ceramic title throughout the home for easy maintenance, newer windows, upgraded bathrooms and more. The meticulously maintained backyard is an ideal location to watch endless sunsets, or enjoyment of the pool and spa combo that can be heated or chilled on demand! Perfect for year-round enjoyment and memories. Navigate the Florida waterways from your private dock and 60 ft concrete seawall, perfect for coffee, a cocktail, or your favorite fishing pole. Make your backyard waterway you're your own secret fishing hole. Minutes away from open waters, fine dining, shops, supermarkets, public boat ramps, Weeki Wachee river entrance, fishing piers, kayak launch sites, adult beverage establishments, Walmart, Publix and tons of medical outlets. Imagine taking a sunset or sunrise cruise or grilling for guests without staying in a rental or Air BNB. For those that want to maximize your purchase, this location would make for a great short-term rental investment. The choices are limitless. If you know about the Hernando County Flats, you are in the know as they are a few minutes' boat cruise from your new location. Enjoy the Florida waterways with fellow boaters 7 days a week and twice on Sundays.

Key facts

  • Private dock
  • Ceramic tile
  • Waterfront unit

Tags

WATERFRONT UNITPRIVATE DOCK60 FT CONCRETE SEAWALLHEATED OR CHILLED POOLUPGRADED BATHROOMSCERAMIC TILE

Property features AI

Finance

  • Other: Zoning: R1B
  • Financial info:
  • HOA & community:

Exterior

  • Parking:
  • Security:
  • Utilities: Canal/lake water source for irrigation; Public sewer; Cable connected; Electricity connected; Water connected; Sewer connected
  • Home design: Single family residence; Residential property; One story; East-facing
  • Construction: Concrete and stucco construction; Shingle roof; Slab foundation; Built (completed condition)
  • Exterior features: Enclosed rear porch; Exterior lighting; Sliding doors; Canal water view; Canal (saltwater) access

Interior

  • Kitchen: Convection oven; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Ceramic tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Eat-in kitchen; Open floor plan; Split bedroom floor plan; Walk-in closet(s)
  • Laundry & utility: Inside laundry; Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $369k.

Deal economics

  • At list price, monthly cash flow is $-36 ($-438/yr) — negative.
  • To cash-flow at today's rent, offer at most $363k (1.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $350k (5.3% below list).
  • Recommended offer: $347k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 3.4% in Hernando Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#672 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A-; Watch: health & safety C-, schools D, amenities F.
  • Hernando (suburban): math 50% / reading 50% proficiency, ranked #38 of 73 in FL (top 52%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 351 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,505 units permitted in Hernando County in 2024 (318 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Hernando County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 75 days — a 6% lower offer ($347k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $315k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $347,236 (6.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 75 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  8. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  9. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.56%
Cash-on-cash
4.53%
DSCR
1.20
GRM
8.8

CMA / ARV

ARV (on-the-fly)
$549,666
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3356 Oleander Dr 0.24mi 3/2.0 1,242 (+6%) 2mo $470,000 $378 77
3251 Shoal Line Blvd 0.24mi 3/2.5 1,134 (-3%) 9mo $245,000 $216 74
3340 Oleander Dr 0.22mi 2/2.0 (-1) 1,200 (+3%) 10mo $418,000 $348 72
3416 Fernleaf Dr 0.37mi 3/2.0 1,204 (+3%) 8mo $520,000 $432 71
3179 Sea Grape Dr 0.11mi 3/2.0 1,092 (-7%) 20mo $365,000 $334 67
3226 Gardenia Dr 0.19mi 2/2.0 (-1) 1,244 (+6%) 12mo $235,000 $189 66
3385 Holly Springs Dr 0.29mi 2/2.0 (-1) 1,152 (-2%) 19mo $145,000 $126 63
3423 Fernleaf Dr 0.38mi 2/2.0 (-1) 1,286 (+10%) 23mo $500,000 $389 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.9%
Equity multiple
0.40×
Total profit
$-61,976
Equity at exit
$55,079
10-year hold
IRR
-8.7%
Equity multiple
0.46×
Total profit
$-56,123
Equity at exit
$31,939

Cash invested: $103,432 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34607

Home prices YoY
-9.1%
Active inventory
351
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$3,500 medium interval (Pro) →
Mortgage (P&I)
$1,937
Tax from tax record
$284 /mo · $3,406/yr
Insurance
$154
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$735
Net cashflow
$-36

Break-even live

Break-even rent $3,546
Max offer price $362,958
Occupancy floor 96%

Sensitivity live

Price -10% $173 -5% $68 +0% $-36 +5% $-141 +10% $-246
Rent -10% $-313 -5% $-175 +0% $-36 +5% $102 +10% $240
Rate -1.0pp $150 -0.5pp $57 base $-36 +0.5pp $-132 +1.0pp $-230

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$92,350
Closing costs
$11,082
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4446 San Juan Dr Hernando Beach, FL 2.0 2.0 1245 $3,500 $2.81 25d 1 1.27mi

Listing history 50 events

  1. 2026-06-21
    days on market $369,400 Active 75 DOM
  2. 2026-06-18
    days on market $369,400 Active 72 DOM
  3. 2026-06-17
    days on market $369,400 Active 71 DOM
  4. 2026-06-16
    days on market $369,400 Active 70 DOM
  5. 2026-06-15
    days on market $369,400 Active 69 DOM
  6. 2026-06-13
    days on market $369,400 Active 67 DOM
  7. 2026-06-13
    days on market $369,400 Active 66 DOM
  8. 2026-06-09
    days on market $369,400 Active 63 DOM
  9. 2026-06-08
    days on market $369,400 Active 62 DOM
  10. 2026-06-07
    days on market $369,400 Active 61 DOM
  11. 2026-06-04
    days on market $369,400 Active 58 DOM
  12. 2026-06-03
    days on market $369,400 Active 57 DOM
  13. 2026-06-02
    days on market $369,400 Active 56 DOM
  14. 2026-06-01
    days on market $369,400 Active 55 DOM
  15. 2026-05-31
    days on market $369,400 Active 54 DOM
  16. 2026-05-12
    price $369,400 1650-char remark
    Show marketing remark (1650 chars)

    Allow this charming residence to remind you of why we live in ''The Sunshine State''. Come preview this waterfront unit, 3-bedroom, 2-bathroom pool home located in Hernando Beach. This comfortable layout offers 1,170 square feet with a split floor plan perfect for entertaining or retreating to your private oasis. Updates include granite counter tops, stainless steel appliances, New HVAC unit in 2018, New heat pump & pool heater in 2020, ceramic title throughout the home for easy maintenance, newer windows, upgraded bathrooms and more. The meticulously maintained backyard is an ideal location to watch endless sunsets, or enjoyment of the pool and spa combo that can be heated or chilled on demand! Perfect for year-round enjoyment and memories. Navigate the Florida waterways from your private dock and 60 ft concrete seawall, perfect for coffee, a cocktail, or your favorite fishing pole. Make your backyard waterway you're your own secret fishing hole. Minutes away from open waters, fine dining, shops, supermarkets, public boat ramps, Weeki Wachee river entrance, fishing piers, kayak launch sites, adult beverage establishments, Walmart, Publix and tons of medical outlets. Imagine taking a sunset or sunrise cruise or grilling for guests without staying in a rental or Air BNB. For those that want to maximize your purchase, this location would make for a great short-term rental investment. The choices are limitless. If you know about the Hernando County Flats, you are in the know as they are a few minutes' boat cruise from your new location. Enjoy the Florida waterways with fellow boaters 7 days a week and twice on Sundays.

  17. 2026-05-12
    price $369,400
    Show marketing remark (1650 chars)

    Allow this charming residence to remind you of why we live in ''The Sunshine State''. Come preview this waterfront unit, 3-bedroom, 2-bathroom pool home located in Hernando Beach. This comfortable layout offers 1,170 square feet with a split floor plan perfect for entertaining or retreating to your private oasis. Updates include granite counter tops, stainless steel appliances, New HVAC unit in 2018, New heat pump & pool heater in 2020, ceramic title throughout the home for easy maintenance, newer windows, upgraded bathrooms and more. The meticulously maintained backyard is an ideal location to watch endless sunsets, or enjoyment of the pool and spa combo that can be heated or chilled on demand! Perfect for year-round enjoyment and memories. Navigate the Florida waterways from your private dock and 60 ft concrete seawall, perfect for coffee, a cocktail, or your favorite fishing pole. Make your backyard waterway you're your own secret fishing hole. Minutes away from open waters, fine dining, shops, supermarkets, public boat ramps, Weeki Wachee river entrance, fishing piers, kayak launch sites, adult beverage establishments, Walmart, Publix and tons of medical outlets. Imagine taking a sunset or sunrise cruise or grilling for guests without staying in a rental or Air BNB. For those that want to maximize your purchase, this location would make for a great short-term rental investment. The choices are limitless. If you know about the Hernando County Flats, you are in the know as they are a few minutes' boat cruise from your new location. Enjoy the Florida waterways with fellow boaters 7 days a week and twice on Sundays.

  18. 2026-04-07
    listed $374,400 Active 1650-char remark
    Show marketing remark (1650 chars)

    Allow this charming residence to remind you of why we live in ''The Sunshine State''. Come preview this waterfront unit, 3-bedroom, 2-bathroom pool home located in Hernando Beach. This comfortable layout offers 1,170 square feet with a split floor plan perfect for entertaining or retreating to your private oasis. Updates include granite counter tops, stainless steel appliances, New HVAC unit in 2018, New heat pump & pool heater in 2020, ceramic title throughout the home for easy maintenance, newer windows, upgraded bathrooms and more. The meticulously maintained backyard is an ideal location to watch endless sunsets, or enjoyment of the pool and spa combo that can be heated or chilled on demand! Perfect for year-round enjoyment and memories. Navigate the Florida waterways from your private dock and 60 ft concrete seawall, perfect for coffee, a cocktail, or your favorite fishing pole. Make your backyard waterway you're your own secret fishing hole. Minutes away from open waters, fine dining, shops, supermarkets, public boat ramps, Weeki Wachee river entrance, fishing piers, kayak launch sites, adult beverage establishments, Walmart, Publix and tons of medical outlets. Imagine taking a sunset or sunrise cruise or grilling for guests without staying in a rental or Air BNB. For those that want to maximize your purchase, this location would make for a great short-term rental investment. The choices are limitless. If you know about the Hernando County Flats, you are in the know as they are a few minutes' boat cruise from your new location. Enjoy the Florida waterways with fellow boaters 7 days a week and twice on Sundays.

  19. 2026-04-07
    listed $374,400 Active
    Show marketing remark (1650 chars)

    Allow this charming residence to remind you of why we live in ''The Sunshine State''. Come preview this waterfront unit, 3-bedroom, 2-bathroom pool home located in Hernando Beach. This comfortable layout offers 1,170 square feet with a split floor plan perfect for entertaining or retreating to your private oasis. Updates include granite counter tops, stainless steel appliances, New HVAC unit in 2018, New heat pump & pool heater in 2020, ceramic title throughout the home for easy maintenance, newer windows, upgraded bathrooms and more. The meticulously maintained backyard is an ideal location to watch endless sunsets, or enjoyment of the pool and spa combo that can be heated or chilled on demand! Perfect for year-round enjoyment and memories. Navigate the Florida waterways from your private dock and 60 ft concrete seawall, perfect for coffee, a cocktail, or your favorite fishing pole. Make your backyard waterway you're your own secret fishing hole. Minutes away from open waters, fine dining, shops, supermarkets, public boat ramps, Weeki Wachee river entrance, fishing piers, kayak launch sites, adult beverage establishments, Walmart, Publix and tons of medical outlets. Imagine taking a sunset or sunrise cruise or grilling for guests without staying in a rental or Air BNB. For those that want to maximize your purchase, this location would make for a great short-term rental investment. The choices are limitless. If you know about the Hernando County Flats, you are in the know as they are a few minutes' boat cruise from your new location. Enjoy the Florida waterways with fellow boaters 7 days a week and twice on Sundays.

  20. 2026-03-19
    historical
  21. 2026-03-19
    historical
  22. 2025-12-22
    status Active
  23. 2025-12-21
    status Active
  24. 2025-12-19
    historical
  25. 2025-12-19
    historical
  26. 2025-12-12
    price $374,900
  27. 2025-12-12
    price $374,900
  28. 2025-11-24
    price $384,900
  29. 2025-11-10
    price $384,900
  30. 2025-10-31
    price $394,900
  31. 2025-10-31
    price $394,900
  32. 2025-08-06
    listed $399,900 Active
  33. 2025-08-01
    price $399,900
  34. 2025-07-10
    price $409,900
  35. 2025-06-19
    listed $419,900 Active
  36. 2020-12-21
    soldstatus $315,000
  37. 2020-12-18
    soldstatus $315,000
  38. 2020-12-18
    soldstatus $315,000
  39. 2020-12-18
    soldstatus $315,000
  40. 2020-10-12
    listed $325,000
  41. 2020-10-12
    listed $325,000
  42. 2020-10-12
    listed $325,000
  43. 2016-04-18
    soldstatus $208,000
  44. 2016-04-15
    soldstatus $208,000
  45. 2016-04-15
    soldstatus $208,000
  46. 2016-04-15
    soldstatus $208,000
  47. 2016-02-02
    listed $225,000
  48. 2016-01-14
    listed $225,000
  49. 2016-01-14
    listed $225,000
  50. 2011-11-08
    soldstatus $70,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,406 · $284/mo
Projected year-2 tax
$3,406 · $284/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$42,000
− Mortgage interest
−$20,692
− Property taxes
−$3,406
− Insurance
−$6,966
− Repairs & maintenance
−$3,360
− Management
−$3,360
− Depreciation
−$10,746
Taxable loss
−$6,530
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,567
After-tax cash flow
$1,130/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hernando
NCES district ID
1200810
Math proficiency
50% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$41,985
Composite
42.03/100
National rank
#3329
State rank
#38 of 73 in FL

Livability — Hernando Beach

Score
64/100
State rank
#672
US rank
#13911

Category grades

Amenities F Commute F Cost of living C Crime A+ Employment A- Housing A+ Health & safety C- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hernando Beach, FL
Population (ZIP)
9,046

Population outlook (Hernando County) Hauer SSP2

Today (2025)
189,218 people
By 2030
194,367 · +2.7%
By 2040
203,398 · +7.5%
By 2050
209,589 · +10.8%
By 2075
218,452 · +15.4%
By 2100
205,923 · +8.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 14% Two or more races 6% Black 2%
Hispanic origin (detail)
Puerto Rican 8% Cuban 2%
Common ancestry
Romanian 4% Lithuanian 3% Iranian 2%
Foreign-born
4% · Canada, South Korea
Languages at home
90% English-only · Spanish 7% Arabic 1% German/W. Germanic 1%

Political lean MEDSL · Hernando

2024 margin
Solid R (+37.0) · D 31.1% · R 68.2%
2008→2024 swing
-33.5pp toward R · 2008: -3.6pp · 2024: -37.0pp
All cycles
2024: R+37.0 2020: R+30.2 2016: R+29.0 2012: R+8.5 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -56.89%
Current HPI
567.35
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+516.7% since first listed
37 events — show timeline
  • 2026-05-12 Price Changed $369,400 HCAR
  • 2026-05-12 Price Changed $369,400 Stellar MLS as Distributed by MLS Grid
  • 2026-04-07 Listed $374,400 HCAR
  • 2026-04-07 Listed $374,400 Stellar MLS as Distributed by MLS Grid
  • 2026-03-19 Listing Removed HCAR
  • 2026-03-19 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-12-22 Relisted HCAR
  • 2025-12-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-12-19 Listing Removed HCAR
  • 2025-12-19 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-12-12 Price Changed $374,900 HCAR
  • 2025-12-12 Price Changed $374,900 Stellar MLS as Distributed by MLS Grid
  • 2025-11-24 Price Changed $384,900 HCAR
  • 2025-11-10 Price Changed $384,900 Stellar MLS as Distributed by MLS Grid
  • 2025-10-31 Price Changed $394,900 HCAR
  • 2025-10-31 Price Changed $394,900 Stellar MLS as Distributed by MLS Grid
  • 2025-08-06 Listed $399,900 HCAR
  • 2025-08-01 Price Changed $399,900 Stellar MLS as Distributed by MLS Grid
  • 2025-07-10 Price Changed $409,900 Stellar MLS as Distributed by MLS Grid
  • 2025-06-19 Listed $419,900 Stellar MLS as Distributed by MLS Grid
  • 2020-12-21 Sold (Public Records) $315,000 Public Records
  • 2020-12-18 Sold (MLS) $315,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2020-12-18 Sold (MLS) $315,000 Stellar MLS as Distributed by MLS Grid
  • 2020-12-18 Sold (MLS) $315,000 HCAR
  • 2020-10-12 Listed $325,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2020-10-12 Listed $325,000 Stellar MLS as Distributed by MLS Grid
  • 2020-10-12 Listed $325,000 HCAR
  • 2016-04-18 Sold (Public Records) $208,000 Public Records
  • 2016-04-15 Sold (MLS) $208,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2016-04-15 Sold (MLS) $208,000 Stellar MLS as Distributed by MLS Grid
  • 2016-04-15 Sold (MLS) $208,000 HCAR
  • 2016-02-02 Listed $225,000 Stellar MLS as Distributed by MLS Grid
  • 2016-01-14 Listed $225,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2016-01-14 Listed $225,000 HCAR
  • 2011-11-08 Sold (MLS) $70,500 HCAR
  • 2011-09-30 Listed $72,000 HCAR
  • 1988-02-01 Sold (Public Records) $59,900 Public Records

Property tax history

+6.3%/yr

Latest (2025): $3,406 · -0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…