CashFlowRE
Sign in Sign up
41 Goldeneye Ct
C- Composite 54.69
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.9/30.0
  • ARV discount +12.8/15.0
  • Appreciation +10.0/10.0
  • DSCR +4.2/10.0
  • 1% rule +3.4/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$235,000

41 Goldeneye Ct · Flovilla, GA 31064
3 bd · 2.0 ba · 1,525 sqft · SingleFamily public records · 1 Days on market
Built 1984 0.41 ac lot $154/sqft · 12% below area Est $267k · 12% under $35/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BACK ON THE MARKET AT NO FAULT OF THE SELLERS * * * Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025)

Key facts

  • Four boat ramps
  • Swimming pool
  • 0.41 acre lot

Tags

TURTLE COVE COMMUNITYFIVE WHITE SANDY BEACHESFOUR BOAT RAMPSSWIMMING POOLPICKLEBALL AND TENNIS COURTSPARKS AND PLAYGROUNDS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $24 ($293/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $198k (15.7% below list).
  • Recommended offer: $198k (15.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 2.4% in Flovilla — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#332 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
  • Jasper County (rural): math 24% / reading 30% proficiency, ranked #113 of 174 in GA (top 65%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 174 active listings in the ZIP; 183 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $25k of equity ($2k loan paydown + $24k appreciation (10.0% local appreciation)).
  • Jasper County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $66k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts; this cycle's ask has dropped $24k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $65k; list at $235k implies a 262% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 35% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $198,189 (15.7% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.42%
Cash-on-cash
0.44%
DSCR
1.02
GRM
9.9

CMA / ARV

ARV (median comp)
$266,653
List price
$235,000
Delta
-13.75%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
60 Blackbird Cir Lot 70 0.33mi 3/2.5 1,600 (+5%) 3mo $315,000 $197 72
26 Prairie Chicken Ct Lot 26 0.31mi 3/2.5 1,600 (+5%) 5mo $333,000 $208 71
285 Chick-a-dee Ct 0.58mi 3/2.0 1,574 (+3%) 2mo $249,800 $159 66
243 Pelican Cir 0.55mi 3/2.0 1,570 (+3%) 6mo $329,900 $210 64
52 Raven Rd 0.37mi 3/2.0 1,720 (+13%) 1mo $329,000 $191 61
132 Partridge Ct 0.42mi 3/2.0 1,369 (-10%) 6mo $355,000 $259 58
105 Magpie Ct 0.47mi 3/2.0 1,408 (-8%) 11mo $255,000 $181 56
225 Tanager Ct 0.42mi 3/2.0 1,752 (+15%) 2mo $285,000 $163 54
667 Cardinal Dr 0.48mi 4/3.5 (+1) 1,623 (+6%) 4mo $615,000 $379 52
225 Partridge Dr 0.32mi 3/2.0 1,305 (-14%) 13mo $240,000 $184 50
329 Chick-a-dee Ct 0.60mi 2/1.5 (-1) 1,344 (-12%) 1mo $266,000 $198 44
469 Chick-a-dee Ct 0.65mi 2/3.0 (-1) 1,352 (-11%) 5mo $220,000 $163 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
24.6%
Equity multiple
2.97×
Total profit
$129,520
Equity at exit
$211,707
10-year hold
IRR
21.7%
Equity multiple
6.78×
Total profit
$380,152
Equity at exit
$456,553

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31064

Home prices YoY
16.0%
Active inventory
174
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,982 medium interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$176 /mo · $2,112/yr
Insurance
$98
HOA
$35
Vacancy / Maint / Mgmt
$416
Net cashflow
$24

Break-even live

Break-even rent $1,951
Max offer price $235,000
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$35 · $420/yr
Likely covers
landscapingpool

Listing history 22 events

  1. 2026-06-08
    status $235,000 Under Contract 1 DOM
  2. 2026-06-08
    pricestatusdays on marketlisting id $235,000 New 1 DOM
  3. 2026-05-31
    days on marketlisting id $230,000 Active 263 DOM
  4. 2026-04-01
    status Active 1046-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  5. 2026-04-01
    status Back On Market 1114-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  6. 2026-03-23
    historical Active Under Contract 1046-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  7. 2026-03-23
    status Under Contract 1114-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  8. 2026-03-16
    price $235,000 1046-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  9. 2026-03-16
    price $235,000 1114-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  10. 2026-01-06
    price $239,000 1046-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  11. 2026-01-06
    price $239,000 1114-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  12. 2025-12-20
    status Active 1046-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  13. 2025-12-20
    price $244,000 1046-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  14. 2025-12-20
    price $244,000 1114-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  15. 2025-12-20
    status Back On Market 1114-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  16. 2025-10-15
    status Under Contract 1114-char remark
    Show marketing remark (1046 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLERS * * * Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025)

  17. 2025-10-15
    historical Active Under Contract 1046-char remark
    Show marketing remark (1046 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLERS * * * Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025)

  18. 2025-10-02
    price $254,900 1046-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  19. 2025-10-02
    price $254,900 1114-char remark
    Show marketing remark (1114 chars)

    **PRICED UNDER CURRENT APPRAISAL*BACK ON THE MARKET AT NO FAULT OF THE SELLERS** Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025. HVAC Serviced 2x Anually) Instant EQUITY!

  20. 2025-09-10
    listed $258,900 New 1114-char remark
    Show marketing remark (1046 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLERS * * * Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025)

  21. 2025-09-10
    listed $258,900 Active 1046-char remark
    Show marketing remark (1046 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLERS * * * Welcome to this well-loved home in the desirable Turtle Cove community. Offering three bedrooms, two bathrooms, and 1,525 square feet, this ranch home blends comfort with lifestyle amenities that make it stand out. Inside, you'll find an inviting living space with French doors that open to the back deck, ideal for weekend cookouts. The eat-in kitchen flows easily into a dedicated dining area, creating a warm setting for meals and gatherings. Turtle Cove residents enjoy access to a nine-hole executive golf course, five white sand beaches with four boat ramps, a swimming pool, pickleball and tennis courts, and a clubhouse featuring a dining room, lounge, and year-round events. Parks and playgrounds throughout the neighborhood make golf carts the preferred mode of travel. This Monticello property offers the perfect mix of a welcoming home and an active community lifestyle, all just minutes from Lake Jackson. (Termite and Septic Clearance Letters Dec 2025. Good Appraisal Dec 2025)

  22. 1994-03-31
    soldstatus $65,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,112 · $176/mo
Projected year-2 tax
$2,162 · $180/mo
Expected delta
+$50/yr (+$4/mo · 2.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 35% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,783
− Mortgage interest
−$13,164
− Property taxes
−$2,112
− Insurance
−$1,175
− Repairs & maintenance
−$1,903
− Management
−$1,903
− HOA
−$420
− Depreciation
−$6,836
Taxable loss
−$3,730
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$895
After-tax cash flow
$1,188/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jasper County
NCES district ID
1302970
Math proficiency
24% ▼ -12.00%
Reading proficiency
30% ▼ -6.00%
Median HH income
$42,606
Composite
22.99/100
National rank
#7980
State rank
#113 of 174 in GA

Livability — Flovilla

Score
61/100
State rank
#332
US rank
#17497

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
9,859

Population outlook (Jasper County) Hauer SSP2

Today (2025)
13,020 people
By 2030
12,538 · -3.7%
By 2040
11,355 · -12.8%
By 2050
9,955 · -23.5%
By 2075
6,646 · -49.0%
By 2100
4,022 · -69.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 21% Hispanic / Latino 5% Two or more races 4%
Common ancestry
Slovak 3% Serbian 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 3%

Political lean MEDSL · Jasper

2024 margin
Solid R (+58.4) · D 20.6% · R 79.0%
2008→2024 swing
-24.8pp toward R · 2008: -33.6pp · 2024: -58.4pp
All cycles
2024: R+58.4 2020: R+53.1 2016: R+46.7 2012: R+38.0 2008: R+33.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 58.00%
Current HPI
420.9288
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+261.5% since first listed
19 events — show timeline
  • 2026-04-01 Relisted MGMLS
  • 2026-04-01 Relisted GAMLS
  • 2026-03-23 Contingent MGMLS
  • 2026-03-23 Pending GAMLS
  • 2026-03-16 Price Changed $235,000 MGMLS
  • 2026-03-16 Price Changed $235,000 GAMLS
  • 2026-01-06 Price Changed $239,000 MGMLS
  • 2026-01-06 Price Changed $239,000 GAMLS
  • 2025-12-20 Relisted MGMLS
  • 2025-12-20 Price Changed $244,000 MGMLS
  • 2025-12-20 Price Changed $244,000 GAMLS
  • 2025-12-20 Relisted GAMLS
  • 2025-10-15 Pending GAMLS
  • 2025-10-15 Contingent MGMLS
  • 2025-10-02 Price Changed $254,900 MGMLS
  • 2025-10-02 Price Changed $254,900 GAMLS
  • 2025-09-10 Listed $258,900 MGMLS
  • 2025-09-10 Listed $258,900 GAMLS
  • 1994-03-31 Sold (Public Records) $65,000 Public Records

Property tax history

+3.8%/yr

Latest (2025): $2,112 · +4.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…