8807 Black Birch Ave · Zachary, LA
Flood risk 2/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.07%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.1/30.0
- ARV discount +7.8/15.0
- Schools +4.7/10.0
- Rent growth +3.5/5.0
- Livability +3.5/5.0
- DSCR +3.2/10.0
- 1% rule +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$238,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful 3 Bedroom, 2 Bath Home Loaded with Upgrades! This move-in ready home features an open, split floor plan designed for both comfort and convenience. From the moment you enter, you'll love the high ceilings in the foyer and the updated flooring that gives the living room a luxurious feel. The spacious layout is perfect for entertaining, with a large kitchen peninsula where friends and family can gather. The home is packed with premium features including 3cm full slab granite countertops in the bathrooms, beautiful birch cabinets, ceramic tile in all wet areas, a tankless water heater, and radiant barrier decking in the attic for energy efficiency. The master suite offers a relaxing retreat with a double-sink vanity, garden tub/shower combo, and a generous walk-in closet. The split design is ideal for families or hosting guests, providing privacy for all. Best of all, this home qualifies for 100% financing--no money down--and flood insurance is not required! Seller is offering a $1,800 carpet allowance.
Key facts
- Birch cabinets
- Updated flooring
- High ceilings
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $238k.
Deal economics
- At list price, monthly cash flow is $-94 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $222k (7.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (21.6% below list).
- Recommended offer: $187k (21.6% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 4.5% in Zachary — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#64 in LA) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: crime C-, amenities F, commute F.
- Zachary Community School District (suburban): math 46% / reading 60% proficiency, ranked #8 of 98 in LA (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+4.2%/yr); 584 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 209 days — a 12% lower offer ($210k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $182k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 209 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.82%
- Cash-on-cash
- -1.70%
- DSCR
- 0.92
- GRM
- 10.6
CMA / ARV
- ARV (median comp)
- $239,995
- List price
- $238,500
- Delta
- -0.62%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9188 Redwood Lake Blvd | 0.24mi | 3/2.0 | 1,463 (+1%) | 6mo | $235,000 | $161 | 83 |
| 8873 Redwood Lake Blvd | 0.12mi | 3/2.0 | 1,451 (0%) | 14mo | $230,000 | $159 | 82 |
| 8824 Hackberry Ridge Ave | 0.05mi | 3/2.0 | 1,451 (0%) | 23mo | $220,000 | $152 | 78 |
| 9067 Redwood Lake Blvd | 0.19mi | 3/2.0 | 1,356 (-6%) | 3mo | $222,500 | $164 | 78 |
| 9302 Redwood Lake Blvd | 0.35mi | 3/2.0 | 1,451 (0%) | 8mo | $229,000 | $158 | 77 |
| 8944 Cherry Laurel Ave | 0.17mi | 3/2.0 | 1,513 (+4%) | 12mo | $184,900 | $122 | 75 |
| 9033 Redwood Lake Blvd | 0.17mi | 3/2.0 | 1,356 (-6%) | 12mo | $220,000 | $162 | 71 |
| 9255 Redwood Lake Blvd | 0.31mi | 3/2.0 | 1,607 (+11%) | 4mo | $200,000 | $124 | 64 |
| 9460 Redwood Lake Blvd | 0.45mi | 3/2.0 | 1,463 (+1%) | 23mo | $224,000 | $153 | 59 |
| 8941 Cherry Laurel Ave | 0.20mi | 4/2.0 (+1) | 1,563 (+8%) | 20mo | $211,005 | $135 | 56 |
| 6708 Royal Oaks Ct | 0.29mi | 4/2.0 (+1) | 1,602 (+10%) | 12mo | $235,000 | $147 | 54 |
| 9508 Redwood Lake Blvd | 0.49mi | 3/2.0 | 1,613 (+11%) | 13mo | $235,000 | $146 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.18% rent growth · sell at horizon
- IRR
- -17.9%
- Equity multiple
- 0.36×
- Total profit
- $-42,434
- Equity at exit
- $35,561
- IRR
- -8.0%
- Equity multiple
- 0.47×
- Total profit
- $-35,331
- Equity at exit
- $20,621
Cash invested: $66,780 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70791
- Home prices YoY
- -21.6%
- Rents YoY
- 4.2%
- Active inventory
- 584
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $1,870 medium interval (Pro) →
- Mortgage (P&I)
- −$1,251
- Tax from tax record
- −$201 /mo · $2,407/yr
- Insurance
- −$99
- HOA
- −$21
- Vacancy / Maint / Mgmt
- −$393
- Net cashflow
- $-94
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,625
- Closing costs
- $7,155
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9437 Redwood Lake Blvd Zachary, LA | 3.0 | 2.0 | 1591 | $2,100 | $1.32 | 14d | 1 | 0.46mi |
HOA detail
- Monthly dues
- $21 · $252/yr
- Likely covers
- water
Listing history 29 events
-
2026-06-18days on market $238,500 Active 209 DOM
-
2026-06-17days on market $238,500 Active 208 DOM
-
2026-06-16days on market $238,500 Active 207 DOM
-
2026-06-15days on market $238,500 Active 206 DOM
-
2026-06-14days on market $238,500 Active 204 DOM
-
2026-06-13days on market $238,500 Active 203 DOM
-
2026-06-10days on market $238,500 Active 201 DOM
-
2026-06-09days on market $238,500 Active 200 DOM
-
2026-06-08days on market $238,500 Active 199 DOM
-
2026-06-07days on market $238,500 Active 198 DOM
-
2026-06-03days on market $238,500 Active 194 DOM
-
2026-06-02days on market $238,500 Active 193 DOM
-
2026-06-01days on market $238,500 Active 192 DOM
-
2026-05-31days on market $238,500 Active 191 DOM
-
2026-05-31days on market $238,500 Active 190 DOM
-
2026-03-23price $238,500 1024-char remark
Show marketing remark (1040 chars)
Beautiful 3 Bedroom, 2 Bath Home Loaded with Upgrades! This move-in ready home features an open, split floor plan designed for both comfort and convenience. From the moment you enter, you’ll love the high ceilings in the foyer and the updated flooring that gives the living room a luxurious feel. The spacious layout is perfect for entertaining, with a large kitchen peninsula where friends and family can gather. The home is packed with premium features including 3cm full slab granite countertops in the bathrooms, beautiful birch cabinets, ceramic tile in all wet areas, a tankless water heater, and radiant barrier decking in the attic for energy efficiency. The master suite offers a relaxing retreat with a double-sink vanity, garden tub/shower combo, and a generous walk-in closet. The split design is ideal for families or hosting guests, providing privacy for all. Best of all, this home qualifies for 100% financing—no money down—and flood insurance is not required! Seller is offering a $1,800 carpet allowance.
-
2026-03-23price $238,500 1040-char remark
Show marketing remark (1040 chars)
Beautiful 3 Bedroom, 2 Bath Home Loaded with Upgrades! This move-in ready home features an open, split floor plan designed for both comfort and convenience. From the moment you enter, you’ll love the high ceilings in the foyer and the updated flooring that gives the living room a luxurious feel. The spacious layout is perfect for entertaining, with a large kitchen peninsula where friends and family can gather. The home is packed with premium features including 3cm full slab granite countertops in the bathrooms, beautiful birch cabinets, ceramic tile in all wet areas, a tankless water heater, and radiant barrier decking in the attic for energy efficiency. The master suite offers a relaxing retreat with a double-sink vanity, garden tub/shower combo, and a generous walk-in closet. The split design is ideal for families or hosting guests, providing privacy for all. Best of all, this home qualifies for 100% financing—no money down—and flood insurance is not required! Seller is offering a $1,800 carpet allowance.
-
2025-11-21$245,000 Active 1024-char remark
Show marketing remark (1040 chars)
Beautiful 3 Bedroom, 2 Bath Home Loaded with Upgrades! This move-in ready home features an open, split floor plan designed for both comfort and convenience. From the moment you enter, you’ll love the high ceilings in the foyer and the updated flooring that gives the living room a luxurious feel. The spacious layout is perfect for entertaining, with a large kitchen peninsula where friends and family can gather. The home is packed with premium features including 3cm full slab granite countertops in the bathrooms, beautiful birch cabinets, ceramic tile in all wet areas, a tankless water heater, and radiant barrier decking in the attic for energy efficiency. The master suite offers a relaxing retreat with a double-sink vanity, garden tub/shower combo, and a generous walk-in closet. The split design is ideal for families or hosting guests, providing privacy for all. Best of all, this home qualifies for 100% financing—no money down—and flood insurance is not required! Seller is offering a $1,800 carpet allowance.
-
2025-11-21$245,000 Active 1040-char remark
Show marketing remark (1040 chars)
Beautiful 3 Bedroom, 2 Bath Home Loaded with Upgrades! This move-in ready home features an open, split floor plan designed for both comfort and convenience. From the moment you enter, you’ll love the high ceilings in the foyer and the updated flooring that gives the living room a luxurious feel. The spacious layout is perfect for entertaining, with a large kitchen peninsula where friends and family can gather. The home is packed with premium features including 3cm full slab granite countertops in the bathrooms, beautiful birch cabinets, ceramic tile in all wet areas, a tankless water heater, and radiant barrier decking in the attic for energy efficiency. The master suite offers a relaxing retreat with a double-sink vanity, garden tub/shower combo, and a generous walk-in closet. The split design is ideal for families or hosting guests, providing privacy for all. Best of all, this home qualifies for 100% financing—no money down—and flood insurance is not required! Seller is offering a $1,800 carpet allowance.
-
2025-10-16$235,000 Active
-
2020-03-20soldstatus $182,000
-
2020-03-19soldstatus Sold
-
2020-03-02status Pending
-
2019-12-09$188,000 Active
-
2019-12-09$188,000
-
2017-05-22soldstatus Sold
-
2017-03-20status Pending
-
2017-02-14$176,900 Active
-
2017-02-14$176,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,407 · $201/mo
- Projected year-2 tax
- $2,407 · $201/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 2/10 Low FEMA zone X (shaded) · 7% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,439
- − Mortgage interest
- −$13,360
- − Property taxes
- −$2,407
- − Insurance
- −$1,192
- − Repairs & maintenance
- −$1,795
- − Management
- −$1,795
- − HOA
- −$252
- − Depreciation
- −$6,938
- Taxable loss
- −$5,300
- Est. tax savings @ 24.0%
- +$1,272
- After-tax cash flow
- $139/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Zachary Community School District
- NCES district ID
- 2200039
- Math proficiency
- 46% ▼ -38.00%
- Reading proficiency
- 60% ▼ -28.00%
- Median HH income
- $68,531
- Composite
- 46.99/100
- National rank
- #2349
- State rank
- #8 of 98 in LA
Livability — Zachary
- Score
- 69/100
- State rank
- #64
- US rank
- #8274
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Zachary, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 30,385
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 30,385
- Household income
- $78,263
- Rent vs Own
- Severe rent burden
- 718.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 53% Black 41% Two or more races 4% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Lithuanian 6% Italian 2% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% German/W. Germanic 1% French/Haitian/Cajun 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.01%
- Current HPI
- 170.2143
- Rent YoY
- ▲ 4.18%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+34.8% since first listed14 events — show timeline
- 2026-03-23 Price Changed $238,500 AcadianaMLS
- 2026-03-23 Price Changed $238,500 GBRMLS
- 2025-11-21 Listed $245,000 GBRMLS
- 2025-11-21 Listed $245,000 AcadianaMLS
- 2025-10-16 Listed $235,000 ForSaleByOwner.com
- 2020-03-20 Sold (Public Records) $182,000 Public Records
- 2020-03-19 Sold (MLS) — GBRMLS
- 2020-03-02 Pending — GBRMLS
- 2019-12-09 Listed $188,000 AcadianaMLS
- 2019-12-09 Listed $188,000 GBRMLS
- 2017-05-22 Sold (MLS) — GBRMLS
- 2017-03-20 Pending — GBRMLS
- 2017-02-14 Listed $176,900 GBRMLS
- 2017-02-14 Listed $176,900 AcadianaMLS
Property tax history
+18.3%/yrLatest (2025): $2,407 · -2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…