CashFlowRE
Sign in Sign up
3131 W Molly Ln
D- Composite 39.62
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.6/15.0
  • Cash flow +6.6/30.0
  • Schools +4.7/10.0
  • Livability +3.8/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.9/10.0
  • 1% rule +0.6/10.0

$575,000

3131 W Molly Ln · Phoenix, AZ 85083
4 bd · 3.0 ba · 2,595 sqft · SingleFamily public records · 6 Days on market
Built 2001 6,325 sqft lot Est $576k · at est. $55/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful North Phoenix home. Do not miss this opportunity to save on electricity with OWNED FREE AND CLEAR solar panels! Home features many upgrades including freshly painted cabinets, new paint throughout , new slider back door, and new carpet. Relax in a resort style backyard with a heated spa perfect for winter nights or enjoy a refreshing pool complete with a NEW pool system and re plastered surface. Home has a water softener system and exterior paint is only four years old! Less than 2 Miles from hiking trails and easy access to I-17.

Key facts

  • Newer windows
  • Updated flooring
  • Updated lighting

Tags

OWNED SOLARMAJOR SYSTEM UPGRADESUPDATED FLOORINGNEWER WINDOWSREMODELED PRIMARY BATHROOMUPDATED LIGHTING

Property features AI

Finance

  • Other: Lot size approximately 6,325 (assessor); Building area source: assessor; Property includes a home warranty
  • HOA & community: Homeowners association with quarterly fee; Association fee includes grounds maintenance; Association rules prohibit visible trucks, trailers, RVs, and boats; Community near bus stop, playground, and biking/walking path

Exterior

  • Parking: 2 covered parking spaces; 2-car garage with garage door opener; RV gate
  • Utilities: City water; Public sewer
  • Home design: Single family residence; Fee simple ownership
  • Construction: Stucco and wood frame construction, painted exterior; Tile roof
  • Exterior features: Private heated spa; Private pool; Sprinklers in front and rear; Synthetic grass in back; Gravel/stone front and back; Automatic timer for irrigation front and back; Block fencing; City-maintained road

Interior

  • Kitchen: Built-in microwave; Non-laminate counters; Walk-in pantry
  • Bedrooms: Up to 5 possible bedrooms; At least one bedroom located upstairs
  • Flooring: Carpet; Laminate; Tile
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Natural gas heating; Central air; Ceiling fans
  • Interior features: High-speed internet; Granite counters; Double vanity in bathroom; Breakfast bar; Kitchen island; Pantry; 3/4 bath in master bedroom; Solar screens on windows; Dual pane windows with vinyl frames; Solar panels (energy efficient); Home warranty included
  • Laundry & utility: Laundry inside; Gas dryer hookup; Washer/dryer hookup only

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $575k.

Deal economics

  • At list price, monthly cash flow is $-946 ($-11k/yr) — negative.
  • To cash-flow at today's rent, offer at most $408k (29.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $320k (44.4% below list).
  • Recommended offer: $320k (44.4% below list) — sets the bar for 1% rule.
  • Cap rate 4.3% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
  • Deer Valley Unified District (4246) (urban): math 50% / reading 55% proficiency, ranked #33 of 249 in AZ (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Stetson Hills School (math 69% / reading 67%, grade B+, #65 of 1,109 statewide, top 6%, 912 students, 14% FRL); Sandra Day O'Connor High School (math 43% / reading 48%, grade D-, #58 of 381 statewide, top 15%, 2,567 students, 13% FRL).
  • Market conditions: Rents rising (+2.3%/yr); 118 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • In year one you build about $61k of equity ($4k loan paydown + $58k appreciation (10.0% local appreciation)).
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$99k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $403k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 6→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $319,546 (44.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.56%
Cap rate
4.32%
Cash-on-cash
-7.05%
DSCR
0.69
GRM
15.0

CMA / ARV

ARV (on-the-fly)
$576,090
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3122 W Molly Ln 0.03mi 4/2.5 2,660 (+2%) 6mo $527,500 $198 87
3144 W Maya Way 0.09mi 4/2.5 2,874 (+11%) 8mo $535,000 $186 70
3215 W Molly Ln 0.07mi 4/2.5 2,864 (+10%) 15mo $570,000 $199 65
3523 W Buckhorn Trl 0.57mi 4/3.0 2,692 (+4%) 8mo $654,735 $243 61
3524 W Alyssa Ln 0.53mi 4/2.5 2,524 (-3%) 12mo $560,000 $222 59
26812 N 32nd Ln 0.14mi 3/2.0 (-1) 2,724 (+5%) 22mo $715,000 $262 58
27041 N 31st Dr 0.23mi 4/2.0 2,859 (+10%) 16mo $615,000 $215 55
3209 W Spur Dr 0.14mi 3/2.0 (-1) 2,301 (-11%) 14mo $680,000 $296 54
3614 W Alyssa Ln 0.59mi 4/3.5 2,744 (+6%) 13mo $589,500 $215 50
27227 N 31st Dr 0.30mi 4/2.0 2,958 (+14%) 14mo $649,000 $219 47
3503 W Buckhorn Trl 0.52mi 5/3.0 (+1) 2,681 (+3%) 23mo $834,000 $311 46
3514 W Riordan Ranch Rd 0.48mi 5/3.0 (+1) 2,780 (+7%) 19mo $649,000 $233 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 2.29% rent growth · sell at horizon

5-year hold
IRR
19.1%
Equity multiple
2.56×
Total profit
$250,370
Equity at exit
$518,006
10-year hold
IRR
17.5%
Equity multiple
5.84×
Total profit
$779,701
Equity at exit
$1,117,099

Cash invested: $161,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85083

Home prices YoY
5.4%
Rents YoY
2.3%
Active inventory
118
Price-to-rent
15.0×

Monthly cashflow live

Estimated rent
$3,195 high interval (Pro) →
Mortgage (P&I)
$3,015
Tax from tax record
$161 /mo · $1,928/yr
Insurance
$240
HOA
$55
Vacancy / Maint / Mgmt
$671
Net cashflow
$-946

Break-even live

Break-even rent $4,393
Max offer price $407,854
Occupancy floor

Sensitivity live

Price -10% $-621 -5% $-783 +0% $-946 +5% $-1,109 +10% $-1,272
Rent -10% $-1,199 -5% $-1,072 +0% $-946 +5% $-820 +10% $-694
Rate -1.0pp $-657 -0.5pp $-800 base $-946 +0.5pp $-1,095 +1.0pp $-1,247

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$143,750
Closing costs
$17,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3232 W Cavedale Dr Phoenix, AZ 3.0 2.0 1761 $2,250 $1.28 11d 1 0.12mi
3020 W Red Fox Rd Phoenix, AZ 4.0 2.0 1751 $2,950 $1.68 44d 1 0.83mi
2510 W Big Oak St Unit 66 Phoenix, AZ 4.0 3.0 2232 $6,500 $2.91 44d 1 0.88mi
2448 W Maximo Way Phoenix, AZ 3.0 3.5 2455 $2,900 $1.18 25d 1 0.90mi
2443 W Maximo Way Phoenix, AZ 3.0 3.5 2455 $2,900 $1.18 25d 1 0.92mi
26411 N 24th Dr Phoenix, AZ 3.0 3.5 2455 $3,200 $1.30 0d 1 0.98mi
2441 W Gambit Trl Phoenix, AZ 4.0 2.0 1782 $2,145 $1.20 8d 1 1.00mi
2531 W White Feather Ln Phoenix, AZ 4.0 2.5 1982 $2,445 $1.23 44d 1 1.05mi
2314 W Spur Dr Phoenix, AZ 5.0 4.0 2762 $2,750 $1.00 6d 1 1.05mi
2310 W Spur Dr Phoenix, AZ 4.0 2.0 2297 $4,000 $1.74 3d 1 1.06mi
2518 W White Feather Ln Phoenix, AZ 4.0 3.0 2206 $2,425 $1.10 44d 1 1.09mi
26021 N 23rd Ave Phoenix, AZ 3.0 2.5 1992 $2,795 $1.40 3d 1 1.13mi
2326 W Gambit Trl Phoenix, AZ 4.0 2.0 1782 $2,450 $1.37 44d 1 1.13mi
28231 N 25th Dl Phoenix, AZ 3.0 2.5 2236 $2,500 $1.12 44d 1 1.16mi
25920 N 22nd Ln Phoenix, AZ 3.0 2.5 1967 $2,795 $1.42 25d 1 1.17mi
2319 W Running Deer Trl Phoenix, AZ 4.0 2.5 2192 $2,320 $1.06 5d 1 1.23mi
2205 W Gambit Trl Phoenix, AZ 4.0 3.0 3128 $5,000 $1.60 44d 1 1.26mi
26803 N 21st Dr Phoenix, AZ 5.0 2.5 2783 $2,650 $0.95 0d 1 1.29mi
24833 N 37th Ln Glendale, AZ 3.0 2.5 2593 $3,500 $1.35 25d 1 1.31mi
3173 W Peak View Rd Phoenix, AZ 4.0 3.0 2649 $5,000 $1.89 5d 1 1.33mi
3726 W Villa Linda Dr Glendale, AZ 4.0 3.0 2285 $3,800 $1.66 44d 1 1.33mi
26041 N Fernbush Dr Phoenix, AZ 4.0 3.0 2901 $3,599 $1.24 44d 1 1.35mi
3119 W Via Dona Rd Phoenix, AZ 5.0 3.0 1946 $2,950 $1.52 0d 1 1.38mi
2052 W El Cortez Trl Phoenix, AZ 3.0 2.5 1799 $2,600 $1.45 8d 1 1.42mi
3915 W Buckskin Trl Phoenix, AZ 4.0 2.5 1814 $2,315 $1.28 22d 1 1.42mi
3915 W Buckskin Trl Phoenix, AZ 4.0 2.5 1814 $2,480 $1.37 25d 1 1.42mi
2008 W Maya Way Phoenix, AZ 5.0 3.0 2872 $2,999 $1.04 44d 1 1.43mi
1966 W Hide Trl Phoenix, AZ 3.0 2.5 2054 $2,950 $1.44 44d 1 1.44mi
1965 W Hide Trl Phoenix, AZ 3.0 2.5 1846 $2,790 $1.51 44d 1 1.44mi
25718 N 20th Ave Phoenix, AZ 4.0 3.0 2983 $2,995 $1.00 44d 1 1.46mi
3853 W Fallen Leaf Ln Glendale, AZ 4.0 2.5 2593 $6,000 $2.31 44d 1 1.47mi
1941 W Holden Dr Phoenix, AZ 4.0 3.0 2618 $3,100 $1.18 25d 1 1.48mi
1928 W Spur Dr Phoenix, AZ 4.0 3.0 2872 $4,250 $1.48 44d 1 1.49mi

HOA detail

Monthly dues
$55 · $660/yr
Likely covers
waterelectricpool

Listing history 37 events

  1. 2026-05-23
    listed $575,000 Active
  2. 2020-09-30
    soldstatus $403,000 Closed 553-char remark
    Show marketing remark (553 chars)

    Beautiful North Phoenix home. Do not miss this opportunity to save on electricity with OWNED FREE AND CLEAR solar panels! Home features many upgrades including freshly painted cabinets, new paint throughout , new slider back door, and new carpet. Relax in a resort style backyard with a heated spa perfect for winter nights or enjoy a refreshing pool complete with a NEW pool system and re plastered surface. Home has a water softener system and exterior paint is only four years old! Less than 2 Miles from hiking trails and easy access to I-17.

  3. 2020-09-30
    soldstatus $403,000
    Show marketing remark (553 chars)

    Beautiful North Phoenix home. Do not miss this opportunity to save on electricity with OWNED FREE AND CLEAR solar panels! Home features many upgrades including freshly painted cabinets, new paint throughout , new slider back door, and new carpet. Relax in a resort style backyard with a heated spa perfect for winter nights or enjoy a refreshing pool complete with a NEW pool system and re plastered surface. Home has a water softener system and exterior paint is only four years old! Less than 2 Miles from hiking trails and easy access to I-17.

  4. 2020-08-21
    historical Under Contract Accepting Backups 553-char remark
    Show marketing remark (553 chars)

    Beautiful North Phoenix home. Do not miss this opportunity to save on electricity with OWNED FREE AND CLEAR solar panels! Home features many upgrades including freshly painted cabinets, new paint throughout , new slider back door, and new carpet. Relax in a resort style backyard with a heated spa perfect for winter nights or enjoy a refreshing pool complete with a NEW pool system and re plastered surface. Home has a water softener system and exterior paint is only four years old! Less than 2 Miles from hiking trails and easy access to I-17.

  5. 2020-08-17
    price $409,000 553-char remark
    Show marketing remark (553 chars)

    Beautiful North Phoenix home. Do not miss this opportunity to save on electricity with OWNED FREE AND CLEAR solar panels! Home features many upgrades including freshly painted cabinets, new paint throughout , new slider back door, and new carpet. Relax in a resort style backyard with a heated spa perfect for winter nights or enjoy a refreshing pool complete with a NEW pool system and re plastered surface. Home has a water softener system and exterior paint is only four years old! Less than 2 Miles from hiking trails and easy access to I-17.

  6. 2020-08-07
    listed $415,000 Active 553-char remark
    Show marketing remark (553 chars)

    Beautiful North Phoenix home. Do not miss this opportunity to save on electricity with OWNED FREE AND CLEAR solar panels! Home features many upgrades including freshly painted cabinets, new paint throughout , new slider back door, and new carpet. Relax in a resort style backyard with a heated spa perfect for winter nights or enjoy a refreshing pool complete with a NEW pool system and re plastered surface. Home has a water softener system and exterior paint is only four years old! Less than 2 Miles from hiking trails and easy access to I-17.

  7. 2020-07-02
    status Pending
  8. 2020-07-01
    historical
  9. 2020-06-28
    listed $389,000 Active
  10. 2014-09-08
    soldstatus $262,000 Closed
  11. 2014-09-08
    soldstatus $262,000
  12. 2014-08-10
    status Pending
  13. 2014-08-04
    price $265,000
  14. 2014-07-22
    price $279,900
  15. 2014-05-27
    price $286,500
  16. 2014-04-28
    price $289,500
  17. 2014-04-14
    price $292,000
  18. 2014-04-03
    price $293,900
  19. 2014-03-16
    price $299,900
  20. 2014-02-19
    listed $302,900 Active
  21. 2011-05-20
    soldstatus $152,000 Closed
  22. 2011-05-20
    soldstatus $152,000
  23. 2011-02-04
    status Pending
  24. 2011-01-13
    price $159,900
  25. 2010-12-09
    price $162,500
  26. 2010-11-10
    price $164,900
  27. 2010-11-08
    price $174,900
  28. 2010-11-03
    listed $175,000 Active
  29. 2009-02-02
    soldstatus $238,700
  30. 2009-01-02
    historical
  31. 2008-10-30
    listed $249,900
  32. 2008-04-13
    historical
  33. 2006-05-29
    listed $409,999
  34. 2004-07-29
    soldstatus $274,900
  35. 2004-07-29
    soldstatus $274,900
  36. 2004-07-07
    historical
  37. 2004-05-19
    listed $274,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$1,928 · $161/mo
Projected year-2 tax
$3,795 · $316/mo
Expected delta
+$1,867/yr (+$156/mo · 96.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 6 d/yr ≥111°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,346
− Mortgage interest
−$32,209
− Property taxes
−$1,928
− Insurance
−$2,875
− Repairs & maintenance
−$3,068
− Management
−$3,068
− HOA
−$660
− Depreciation
−$16,727
Taxable loss
−$22,189
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,325
After-tax cash flow
$-6,029/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Deer Valley Unified District (4246)
NCES district ID
0407750
Math proficiency
50% ▼ -9.00%
Reading proficiency
55% ▼ -6.00%
Median HH income
$72,516
Composite
47.0/100
National rank
#2346
State rank
#33 of 249 in AZ

Livability — Phoenix

Score
75/100
State rank
#16
US rank
#3924

Category grades

Amenities A+ Commute A+ Cost of living B- Crime F Employment B- Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Phoenix, AZ
County
Maricopa County · 4,537,380 people
City population
1,500,198
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
21,022
Household income
$149,087
Rent vs Own
10.5% rent · 89.5% own
Severe rent burden
81.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Asian 10% Hispanic / Latino 10% Two or more races 6% Black 2%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Portuguese 3% Lithuanian 2% Scandinavian 2%
Foreign-born
14% · Canada, China, Vietnam
Languages at home
83% English-only · Other Indo-European 7% Other Asian/Pacific 3% Spanish 3%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 14.78%
Current HPI
289.2128
Rent YoY
▲ 2.29%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+109.2% since first listed
37 events — show timeline
  • 2026-05-23 Listed $575,000 ARMLS
  • 2020-09-30 Sold (Public Records) $403,000 Public Records
  • 2020-09-30 Sold (MLS) $403,000 ARMLS
  • 2020-08-21 Contingent ARMLS
  • 2020-08-17 Price Changed $409,000 ARMLS
  • 2020-08-07 Listed $415,000 ARMLS
  • 2020-07-02 Pending ARMLS
  • 2020-07-01 Listing Removed ARMLS
  • 2020-06-28 Listed $389,000 ARMLS
  • 2014-09-08 Sold (Public Records) $262,000 Public Records
  • 2014-09-08 Sold (MLS) $262,000 ARMLS
  • 2014-08-10 Pending ARMLS
  • 2014-08-04 Price Changed $265,000 ARMLS
  • 2014-07-22 Price Changed $279,900 ARMLS
  • 2014-05-27 Price Changed $286,500 ARMLS
  • 2014-04-28 Price Changed $289,500 ARMLS
  • 2014-04-14 Price Changed $292,000 ARMLS
  • 2014-04-03 Price Changed $293,900 ARMLS
  • 2014-03-16 Price Changed $299,900 ARMLS
  • 2014-02-19 Listed $302,900 ARMLS
  • 2011-05-20 Sold (Public Records) $152,000 Public Records
  • 2011-05-20 Sold (MLS) $152,000 ARMLS
  • 2011-02-04 Pending ARMLS
  • 2011-01-13 Price Changed $159,900 ARMLS
  • 2010-12-09 Price Changed $162,500 ARMLS
  • 2010-11-10 Price Changed $164,900 ARMLS
  • 2010-11-08 Price Changed $174,900 ARMLS
  • 2010-11-03 Listed $175,000 ARMLS
  • 2009-02-02 Sold (MLS) $238,700 ARMLS
  • 2009-01-02 Listing Removed ARMLS
  • 2008-10-30 Listed $249,900 ARMLS
  • 2008-04-13 Listing Removed ARMLS
  • 2006-05-29 Listed $409,999 ARMLS
  • 2004-07-29 Sold (Public Records) $274,900 Public Records
  • 2004-07-29 Sold (MLS) $274,900 ARMLS
  • 2004-07-07 Listing Removed ARMLS
  • 2004-05-19 Listed $274,900 ARMLS

Property tax history

+0.2%/yr

Latest (2025): $1,928 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…