CashFlowRE
Sign in Sign up
225 N Akers Rd #308
B Composite 71.43
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Condition / age +4.0/5.0
  • Livability +3.6/5.0
  • Rent growth +3.3/5.0
  • Schools +3.0/10.0
  • Appreciation +0.0/10.0

$89,900

225 N Akers Rd #308 · Visalia, CA 93291
2 bd · 1.0 ba · 860 sqft · Manufactured · 273 Days on market
Built 1971 Good condition $105/sqft · 58% above area ↓ 25% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: Elegant clubhouse for gatherings and events A sparkling pool and for year-round enjoyment Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestylewhere every detail is designed with you in mind.

Key facts

  • Wood accents
  • Elegant clubhouse
  • Chef's kitchen

Tags

CHEF'S KITCHENWOOD ACCENTSINDOOR-OUTDOOR LIVINGELEGANT CLUBHOUSEBEAUTIFULLY LANDSCAPED GROUNDS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $90k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $216 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $90k).
  • Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.9% vs local median 3.3% in Visalia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#196 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment B; Watch: amenities D, crime D-, cost of living F.
  • Visalia Unified (urban): math 30% / reading 40% proficiency, ranked #273 of 517 in CA (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.1%/yr); 552 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,447 units permitted in Tulare County in 2024 (307 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Tulare County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.1% rent growth), your $25k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 273 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $43k (33%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $79,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 273 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.78%
Cap rate
14.87%
Cash-on-cash
30.64%
DSCR
2.36
GRM
4.7

CMA / ARV

ARV (median comp)
$57,000
List price
$89,900
Delta
57.72%
Verdict
OVERPRICED
Comps
3 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
225 N Akers St #119 0.08mi 2/2.0 840 (-2%) 22mo $62,000 $74 70

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.12% rent growth · sell at horizon

5-year hold
IRR
-0.3%
Equity multiple
0.99×
Total profit
$-315
Equity at exit
$13,404
10-year hold
IRR
9.8%
Equity multiple
1.77×
Total profit
$19,418
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93291

Rents YoY
3.1%
Active inventory
552
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,600 high interval (Pro) →
Mortgage (P&I)
$471
Tax est. 1.5%
$112 /mo · $1,348/yr
Insurance
$37
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$336
Net cashflow
$216

Break-even live

Break-even rent $1,326
Max offer price $89,900
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4845 W Cypress Ave Visalia, CA 2.0 2.0 1027 $1,650 $1.61 43d 1 0.72mi
700 S Linwood St Unit 720 Visalia, CA 2.0 1.0 1054 $1,650 $1.57 43d 1 0.83mi
4401 W Goshen Ave Visalia, CA 2.0 2.0 996 $1,695 $1.70 13d 2 0.84mi
5505 W Tulare Ave #64 Visalia, CA 2.0 1.5 800 $1,495 $1.87 21d 1 0.91mi
4928 Westgate Ct Visalia, CA 2.0 1.0 1069 $2,200 $2.06 21d 1 0.91mi
3733 W Myrtle Ct Visalia, CA 2.0 1.0 850 $1,350 $1.59 43d 1 1.12mi
4052 W Meadow Ave Visalia, CA 2.0 1.0 877 $1,340 $1.53 21d 1 1.14mi
3900-4054 W Meadow Ave Unit 3936 Visalia, CA 2.0 1.0 877 $1,365 $1.56 43d 1 1.20mi
3900-4054 W Meadow Ave Unit 4052 Visalia, CA 2.0 1.0 877 $1,340 $1.53 21d 1 1.20mi
3936 W Meadow Ave Visalia, CA 2.0 1.0 877 $1,365 $1.56 43d 1 1.20mi
5224 W Cambridge Ave Unit 5224 Visalia, CA 2.0 1.0 818 $1,450 $1.77 43d 1 1.22mi
5136 W Cambridge Ave Visalia, CA 2.0 1.0 818 $1,400 $1.71 13d 1 1.23mi
5130 W Cambridge Ave Unit 5136 Visalia, CA 2.0 1.0 818 $1,400 $1.71 13d 1 1.23mi
815 S Demaree St Unit 33 Visalia, CA 2.0 1.5 890 $1,300 $1.46 21d 1 1.23mi
815 S Demaree St Apt 40 Visalia, CA 2.0 1.5 890 $1,300 $1.46 43d 1 1.23mi
815 S Demaree St Unit 11 Visalia, CA 3.0 1.5 924 $1,400 $1.52 43d 1 1.23mi
1540 S Linwood St Unit 1540 Visalia, CA 2.0 1.0 750 $1,350 $1.80 43d 1 1.25mi
6710 W Doe Ave Visalia, CA 1.0–2.0 1.0–2.0 1017 $2,195 $2.16 1d 4 1.29mi
3535 W Campus Ave Unit 11 Visalia, CA 2.0 1.0 850 $1,445 $1.70 13d 1 1.31mi
3535 W Campus Ave Unit 3535-8 Visalia, CA 2.0 1.0 850 $1,445 $1.70 43d 1 1.32mi
3537 W Campus Ave Unit 11 Visalia, CA 2.0 1.0 850 $1,445 $1.70 43d 1 1.33mi
3417 W Campus Ave Visalia, CA 2.0 2.0 1050 $1,450 $1.38 13d 1 1.41mi

Listing history 31 events

  1. 2026-06-18
    days on market $89,900 Active 273 DOM
  2. 2026-06-17
    days on market $89,900 Active 272 DOM
  3. 2026-06-16
    days on market $89,900 Active 271 DOM
  4. 2026-06-15
    price $89,900 Active 270 DOM
  5. 2026-06-15
    days on market $99,500 Active 270 DOM
  6. 2026-06-14
    days on market $99,500 Active 268 DOM
  7. 2026-06-13
    days on market $99,500 Active 267 DOM
  8. 2026-06-10
    days on market $99,500 Active 265 DOM
  9. 2026-06-09
    days on market $99,500 Active 264 DOM
  10. 2026-06-08
    days on market $99,500 Active 263 DOM
  11. 2026-06-07
    days on market $99,500 Active 262 DOM
  12. 2026-06-05
    days on market $99,500 Active 259 DOM
  13. 2026-06-03
    days on market $99,500 Active 258 DOM
  14. 2026-06-02
    days on market $99,500 Active 257 DOM
  15. 2026-06-01
    days on market $99,500 Active 256 DOM
  16. 2026-05-31
    days on market $99,500 Active 255 DOM
  17. 2026-05-30
    days on market $99,500 Active 254 DOM
  18. 2026-04-29
    price $99,500 805-char remark
    Show marketing remark (805 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: Elegant clubhouse for gatherings and events A sparkling pool and for year-round enjoyment Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestylewhere every detail is designed with you in mind.

  19. 2026-04-13
    price $99,500 883-char remark
    Show marketing remark (883 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: • Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes • Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout • Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: • Elegant clubhouse for gatherings and events • A sparkling pool and for year-round enjoyment • Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestyle—where every detail is designed with you in mind.

  20. 2026-03-06
    price $114,500
    Show marketing remark (883 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: • Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes • Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout • Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: • Elegant clubhouse for gatherings and events • A sparkling pool and for year-round enjoyment • Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestyle—where every detail is designed with you in mind.

  21. 2026-03-06
    price $114,500 805-char remark
    Show marketing remark (883 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: • Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes • Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout • Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: • Elegant clubhouse for gatherings and events • A sparkling pool and for year-round enjoyment • Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestyle—where every detail is designed with you in mind.

  22. 2026-03-06
    price $114,500 883-char remark
    Show marketing remark (883 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: • Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes • Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout • Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: • Elegant clubhouse for gatherings and events • A sparkling pool and for year-round enjoyment • Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestyle—where every detail is designed with you in mind.

  23. 2025-11-13
    price $119,999
    Show marketing remark (805 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: Elegant clubhouse for gatherings and events A sparkling pool and for year-round enjoyment Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestylewhere every detail is designed with you in mind.

  24. 2025-11-13
    price $119,999 883-char remark
    Show marketing remark (805 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: Elegant clubhouse for gatherings and events A sparkling pool and for year-round enjoyment Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestylewhere every detail is designed with you in mind.

  25. 2025-11-13
    price $119,999 805-char remark
    Show marketing remark (805 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: Elegant clubhouse for gatherings and events A sparkling pool and for year-round enjoyment Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestylewhere every detail is designed with you in mind.

  26. 2025-10-13
    price $128,800
    Show marketing remark (805 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: Elegant clubhouse for gatherings and events A sparkling pool and for year-round enjoyment Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestylewhere every detail is designed with you in mind.

  27. 2025-10-13
    price $128,800 883-char remark
    Show marketing remark (805 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: Elegant clubhouse for gatherings and events A sparkling pool and for year-round enjoyment Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestylewhere every detail is designed with you in mind.

  28. 2025-10-13
    price $128,800 805-char remark
    Show marketing remark (805 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: Elegant clubhouse for gatherings and events A sparkling pool and for year-round enjoyment Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestylewhere every detail is designed with you in mind.

  29. 2025-09-18
    listed $133,300 Active
  30. 2025-09-17
    listed $133,300 Active 805-char remark
    Show marketing remark (883 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: • Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes • Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout • Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: • Elegant clubhouse for gatherings and events • A sparkling pool and for year-round enjoyment • Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestyle—where every detail is designed with you in mind.

  31. 2025-09-17
    listed $133,300 Active 883-char remark
    Show marketing remark (883 chars)

    Welcome to Refined Living ✨ Welcome to this luxury 860 sq. ft. remodeled mobile home, thoughtfully priced at $99,500. Perfectly tailored for the 55+ lifestyle, this 2-bedroom, 1-bath residence blends modern elegance with everyday comfort. ✨ Home Highlights: • Chef's Kitchen featuring high-end appliances, designer countertops & premium finishes • Sophisticated Wood Accents that bring warmth, charm, and timeless character throughout • Seamless Indoor-Outdoor Living ideal for both relaxation and entertaining in style ✨ Community Amenities: • Elegant clubhouse for gatherings and events • A sparkling pool and for year-round enjoyment • Beautifully landscaped, peaceful grounds in a welcoming 55+ neighborhood Here, downsizing means upgrading your lifestyle—where every detail is designed with you in mind.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone AE · 63% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 37 unhealthy d/yr today · 39 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,201
− Mortgage interest
−$5,036
− Property taxes
−$1,348
− Insurance
−$5,568
− Repairs & maintenance
−$1,536
− Management
−$1,536
− Depreciation
−$2,615
Taxable income
$1,561
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$375
After-tax cash flow
$2,220/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This 860 sq. ft. mobile home is in excellent condition with modern updates and a well-maintained exterior. It's move-in ready and offers a great value for the 55+ lifestyle.

Value-add opportunities

  • Both landscaping — enhances curb appeal and adds value
  • Both exterior paint — fresh paint can boost curb appeal and value
  • Both interior paint touch-up — neutral paint is good, but touch-ups can enhance curb appeal and value

Renovation cost estimate screening

Value-add ROI direction

  • Both landscaping — enhances curb appeal and adds value
  • Both exterior paint — fresh paint can boost curb appeal and value
  • Both interior paint touch-up — neutral paint is good, but touch-ups can enhance curb appeal and value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Visalia Unified
NCES district ID
0641160
Math proficiency
30% ▼ -3.00%
Reading proficiency
40% ▼ -10.00%
Median HH income
$51,672
Composite
30.47/100
National rank
#6223
State rank
#273 of 517 in CA

Livability — Visalia

Score
72/100
State rank
#196
US rank
#6351

Category grades

Amenities D Commute A+ Cost of living F Crime D- Employment B Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Visalia, CA
County
Tulare County · 323,826 people
City population
163,333
Metro
Visalia, CA
Population (ZIP)
63,568
Household income
$82,610
Rent vs Own
37.9% rent · 62.1% own
Severe rent burden
1764.0

Population outlook (Tulare County) Hauer SSP2

Today (2025)
484,681 people
By 2030
496,241 · +2.4%
By 2040
518,507 · +7.0%
By 2050
534,920 · +10.4%
By 2075
548,417 · +13.2%
By 2100
513,085 · +5.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Hispanic / Latino 53% White 34% Two or more races 17% Asian 9% Black 2% Native American 1%
Hispanic origin (detail)
Mexican 48%
Common ancestry
Russian 2% Iranian 2% Lithuanian 1%
Foreign-born
19% · Canada
Languages at home
58% English-only · Spanish 36% Other Asian/Pacific 3% Other Indo-European 1%

Political lean MEDSL · Tulare

2024 margin
Strong R (+20.7) · D 38.5% · R 59.2% · Other 2.3%
2008→2024 swing
-5.4pp toward R · 2008: -15.3pp · 2024: -20.7pp
All cycles
2024: R+20.7 2020: R+7.8 2016: R+12.1 2012: R+17.8 2008: R+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -204.95%
Current HPI
329.0192
Rent YoY
▲ 3.12%
Metro
Visalia, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-25.4% since first listed
14 events — show timeline
  • 2026-04-29 Price Changed $99,500 FRESNOMLS
  • 2026-04-13 Price Changed $99,500 TCMLS
  • 2026-03-06 Price Changed $114,500 CRMLS
  • 2026-03-06 Price Changed $114,500 FRESNOMLS
  • 2026-03-06 Price Changed $114,500 TCMLS
  • 2025-11-13 Price Changed $119,999 CRMLS
  • 2025-11-13 Price Changed $119,999 TCMLS
  • 2025-11-13 Price Changed $119,999 FRESNOMLS
  • 2025-10-13 Price Changed $128,800 CRMLS
  • 2025-10-13 Price Changed $128,800 TCMLS
  • 2025-10-13 Price Changed $128,800 FRESNOMLS
  • 2025-09-18 Listed $133,300 CRMLS
  • 2025-09-17 Listed $133,300 TCMLS
  • 2025-09-17 Listed $133,300 FRESNOMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…