1689 60th St SE · Kentwood, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.6/10.0
- Rent growth +3.9/5.0
- Livability +3.7/5.0
- Schools +3.4/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great investment opportunity. This property is being sold as-is. Cash only.
Key facts
- 0.37 acre lot
- Garage
- Built 1954
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $841 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $190k).
- Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.6% vs local median 3.7% in Kentwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#191 in MI, #4,892 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools A-; Watch: commute C-, crime D, amenities F.
- Kentwood Public Schools (suburban): math 34% / reading 46% proficiency, ranked #206 of 540 in MI (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.6%/yr); 155 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
- This rent runs 44% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 5.6% rent growth), your $53k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 238 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $130k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 238 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 11.60%
- Cash-on-cash
- 18.96%
- DSCR
- 1.84
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $317,423
- List price
- $190,000
- Delta
- -40.14%
- Verdict
- UNDERPRICED
- Comps
- 10 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1393 Katrina Dr SE | 0.65mi | 3/1.5 (-1) | 890 (-10%) | 4mo | $249,900 | $281 | 42 |
| 1309 Katrina Dr SE | 0.72mi | 3/2.0 (-1) | 1,022 (+3%) | 18mo | $300,000 | $294 | 36 |
| 1411 Brookmark St SE | 0.70mi | 3/1.0 (-1) | 1,076 (+9%) | 22mo | $255,142 | $237 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.64% rent growth · sell at horizon
- IRR
- 13.6%
- Equity multiple
- 1.56×
- Total profit
- $29,796
- Equity at exit
- $28,330
- IRR
- 24.3%
- Equity multiple
- 3.36×
- Total profit
- $125,405
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49508
- Rents YoY
- 5.6%
- Active inventory
- 155
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $2,593 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$132 /mo · $1,585/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$544
- Net cashflow
- $841
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1695 Bloomfield Dr SE Grand Rapids, MI | 2.0–3.0 | 1.5–2.0 | 1252 | $2,175 | $1.74 | 2d | 3 | 0.15mi |
| 1471 Brookmark St SE Grand Rapids, MI | 5.0 | 2.0 | 1022 | $2,295 | $2.25 | 23d | 1 | 0.67mi |
Listing history 29 events
-
2026-06-18days on market $190,000 Active 238 DOM
-
2026-06-17days on market $190,000 Active 237 DOM
-
2026-06-16days on market $190,000 Active 236 DOM
-
2026-06-15days on market $190,000 Active 235 DOM
-
2026-06-14days on market $190,000 Active 233 DOM
-
2026-06-13days on market $190,000 Active 232 DOM
-
2026-06-10days on market $190,000 Active 230 DOM
-
2026-06-09days on market $190,000 Active 229 DOM
-
2026-06-08days on market $190,000 Active 228 DOM
-
2026-06-07days on market $190,000 Active 227 DOM
-
2026-06-03days on market $190,000 Active 223 DOM
-
2026-06-03days on market $190,000 Active 222 DOM
-
2026-06-01days on market $190,000 Active 221 DOM
-
2026-05-31days on market $190,000 Active 220 DOM
-
2025-10-23$190,000 Active 75-char remark
Show marketing remark (75 chars)
Great investment opportunity. This property is being sold as-is. Cash only.
-
2025-10-23$190,000 Active 75-char remark
Show marketing remark (75 chars)
Great investment opportunity. This property is being sold as-is. Cash only.
-
2025-10-23$190,000 Active
Show marketing remark (75 chars)
Great investment opportunity. This property is being sold as-is. Cash only.
-
2025-04-23historical
-
2025-04-23status Active
-
2025-04-22historical
-
2025-04-21$199,900 Active
-
2022-04-08soldstatus $130,000
-
2022-04-07soldstatus $130,000 Sold
-
2022-04-07soldstatus $130,000 Sold
-
2022-03-22status Pending
-
2022-03-22status Pending
-
2022-03-17$90,000 Active
-
2022-03-17$90,000 Active
-
2022-03-17$90,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,585 · $132/mo
- Projected year-2 tax
- $2,256 · $188/mo
- Expected delta
- +$670/yr (+$56/mo · 42.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,114
- − Mortgage interest
- −$10,643
- − Property taxes
- −$1,585
- − Insurance
- −$950
- − Repairs & maintenance
- −$2,489
- − Management
- −$2,489
- − Depreciation
- −$5,527
- Taxable income
- $7,430
- Est. tax owed @ 24.0%
- −$1,783
- After-tax cash flow
- $8,305/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kentwood Public Schools
- NCES district ID
- 2620340
- Math proficiency
- 34% ▼ -4.00%
- Reading proficiency
- 46% ▼ -3.00%
- Median HH income
- $48,962
- Composite
- 34.35/100
- National rank
- #5226
- State rank
- #206 of 540 in MI
Livability — Kentwood
- Score
- 74/100
- State rank
- #191
- US rank
- #4892
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kentwood, MI
- County
- Kent County · 533,805 people
- City population
- 130,591
- Metro
- Grand Rapids-Kentwood, MI
- Population (ZIP)
- 42,720
- Household income
- $70,120
- Rent vs Own
- Severe rent burden
- 1358.0
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 48% Black 24% Two or more races 12% Hispanic / Latino 11% Asian 10%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Iranian 15% Romanian 3% Swiss 3%
- Foreign-born
- 19% · Canada, Philippines, India
- Languages at home
- 75% English-only · Spanish 7% Other Indo-European 4% Other Asian/Pacific 3%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -153.47%
- Current HPI
- 274.2591
- Rent YoY
- ▲ 5.64%
- Metro
- Grand Rapids-Kentwood, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+111.1% since first listed15 events — show timeline
- 2025-10-23 Listed $190,000 MiRealSource-MiMLS
- 2025-10-23 Listed $190,000 SW Michigan MLS
- 2025-10-23 Listed $190,000 REALCOMP
- 2025-04-23 Listing Removed — MiRealSource-MiMLS
- 2025-04-23 Relisted — MiRealSource-MiMLS
- 2025-04-22 Listing Removed — MiRealSource-MiMLS
- 2025-04-21 Listed $199,900 MiRealSource-MiMLS
- 2022-04-08 Sold (Public Records) $130,000 Public Records
- 2022-04-07 Sold (MLS) $130,000 SW Michigan MLS
- 2022-04-07 Sold (MLS) $130,000 REALCOMP
- 2022-03-22 Pending — SW Michigan MLS
- 2022-03-22 Pending — REALCOMP
- 2022-03-17 Listed $90,000 MiRealSource-MiMLS
- 2022-03-17 Listed $90,000 SW Michigan MLS
- 2022-03-17 Listed $90,000 REALCOMP
Property tax history
+1.3%/yrLatest (2025): $1,585 · -46.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…