CashFlowRE
Sign in Sign up
317 Young St
F Composite 22.99
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Appreciation +5.0/10.0
  • Livability +2.8/5.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Cash flow +0.0/30.0
  • 1% rule +0.0/10.0
  • DSCR +0.0/10.0

$600,000

317 Young St · Arkoma, OK 74901
None bd · 12.0 ba · 7,682 sqft · Townhouse public records · 43 Days on market
Built 1971 0.78 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Excellent opportunity to acquire a 12-unit multifamily property just minutes from Fort Smith with strong rental demand and value-add potential. Property features primarily 1-bedroom/1-bath units with multiple updated interiors. Some units have recent improvements including flooring, paint, and fixtures. Owner currently pays water, helping keep operations simple for tenants. Located near the Arkansas/Oklahoma state line with convenient access to shopping, employment, and major highways, this property offers investors the chance to expand cash flow while still remaining in an affordable price point. Potential upside through rent increases, additional improvements, and operational efficiencies

Key facts

  • Multifamily property
  • Convenient access
  • Updated interiors

Tags

MULTIFAMILY PROPERTYUPDATED INTERIORSRECENT IMPROVEMENTSCONVENIENT ACCESSGROWING RENTAL MARKET

Property features AI

Exterior

  • Parking: 12 covered parking spaces; 1 total parking space noted; Concrete parking area; Carport
  • Home design: One-story apartment; Slab foundation; Brick construction
  • Construction: Brick exterior; Slab foundation; Shingle roof
  • Exterior features: Cleared lot; Shingle roof

Interior

  • Flooring: Laminate
  • Heating & cooling: Baseboard heating; Window air conditioning units
  • Interior features: Electric water heater; Laminate flooring
  • Laundry & utility: No laundry hookups inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a ?-bed/12.0-bath townhouse listed at $600k.

Deal economics

  • At list price, monthly cash flow is $-4k ($-45k/yr) — negative.
  • Rent doesn't cover operating costs at any purchase price — skip.
  • Recommended offer: $582k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 56/100 on livability (#508 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools F, crime F, amenities F.
  • Arkoma (suburban): math 25% / reading 35% proficiency, ranked #287 of 513 in OK (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 6 active listings in the ZIP; 73 units permitted in Le Flore County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $22k of equity ($4k loan paydown + $18k appreciation (3.0% local appreciation)).
  • Le Flore County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 2, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($582k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $475k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $582,000 (3.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.00%
Cap rate
-1.15%
Cash-on-cash
-26.58%
DSCR
-0.18
GRM
0.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.8%
Equity multiple
0.02×
Total profit
$-164,989
Equity at exit
$269,786
10-year hold
IRR
-9.4%
Equity multiple
-0.52×
Total profit
$-255,454
Equity at exit
$415,772

Cash invested: $168,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 74901

Active inventory
6

Monthly cashflow live

Estimated rent
$0 none
Mortgage (P&I)
$3,146
Tax from tax record
$325 /mo · $3,897/yr
Insurance
$250
HOA
$0
Vacancy / Maint / Mgmt
$0
Net cashflow
$-3,721

Break-even live

Break-even rent $4,710
Max offer price
Occupancy floor

Sensitivity live

Price -10% $-3,382 -5% $-3,551 +0% $-3,721 +5% $-3,891 +10% $-4,061
Rent -10% $-3,721 -5% $-3,721 +0% $-3,721 +5% $-3,721 +10% $-3,721
Rate -1.0pp $-3,419 -0.5pp $-3,569 base $-3,721 +0.5pp $-3,877 +1.0pp $-4,035

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$150,000
Closing costs
$18,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-06-19
    days on market $600,000 Active 43 DOM
  2. 2026-06-18
    days on market $600,000 Active 42 DOM
  3. 2026-06-17
    days on market $600,000 Active 41 DOM
  4. 2026-06-16
    days on market $600,000 Active 40 DOM
  5. 2026-06-15
    days on market $600,000 Active 39 DOM
  6. 2026-06-14
    days on market $600,000 Active 37 DOM
  7. 2026-06-13
    days on market $600,000 Active 36 DOM
  8. 2026-06-10
    days on market $600,000 Active 34 DOM
  9. 2026-06-09
    days on market $600,000 Active 33 DOM
  10. 2026-06-08
    days on market $600,000 Active 32 DOM
  11. 2026-06-07
    days on market $600,000 Active 31 DOM
  12. 2026-06-02
    days on market $600,000 Active 26 DOM
  13. 2026-06-01
    days on market $600,000 Active 25 DOM
  14. 2026-05-31
    days on market $600,000 Active 24 DOM
  15. 2026-05-30
    days on market $600,000 Active 23 DOM
  16. 2026-05-07
    listed $600,000 Active
  17. 2024-05-10
    soldstatus $475,000
  18. 2017-10-16
    soldstatus $120,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$3,897 · $325/mo
Projected year-2 tax
$5,400 · $450/mo
Expected delta
+$1,503/yr (+$125/mo · 38.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$0
− Mortgage interest
−$33,609
− Property taxes
−$3,897
− Insurance
−$3,000
− Repairs & maintenance
−$0
− Management
−$0
− Depreciation
−$17,455
Taxable loss
−$57,961
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$13,911
After-tax cash flow
$-30,744/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Arkoma
NCES district ID
4003210
Math proficiency
25% ▼ -5.00%
Reading proficiency
35% ▲ 5.00%
Median HH income
$27,858
Composite
26.9/100
National rank
#12525
State rank
#287 of 513 in OK

Livability — Arkoma

Score
56/100
State rank
#508
US rank
#22597

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety D- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Arkoma, OK
Population (ZIP)
2,001

Population outlook (Le Flore County) Hauer SSP2

Today (2025)
48,504 people
By 2030
47,474 · -2.1%
By 2040
44,914 · -7.4%
By 2050
42,239 · -12.9%
By 2075
35,071 · -27.7%
By 2100
25,949 · -46.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Two or more races 11% Native American 7% Hispanic / Latino 4%
Common ancestry
Lithuanian 6% Italian 3% Serbian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Le Flore

2024 margin
Solid R (+64.8) · D 17.0% · R 81.8% · Other 1.3%
2008→2024 swing
-26.1pp toward R · 2008: -38.6pp · 2024: -64.8pp
All cycles
2024: R+64.8 2020: R+63.4 2016: R+58.7 2012: R+41.1 2008: R+38.6

Not yet ingested

Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+400.0% since first listed
3 events — show timeline
  • 2026-05-07 Listed $600,000 WRVBOR
  • 2024-05-10 Sold (Public Records) $475,000 Public Records
  • 2017-10-16 Sold (Public Records) $120,000 Public Records

Property tax history

+19.4%/yr

Latest (2025): $3,897 · +275.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…