211 Fireline Rd · Bowmanstown, PA
Flood risk 10/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.4/30.0
- 1% rule +4.5/10.0
- DSCR +4.0/10.0
- Schools +4.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 3-bedroom, 1-bath ranch home sits on a desirable corner lot and offers a fantastic opportunity to build equity with a little elbow grease. Featuring a full basement for added storage or future living space, this home is full of potential for the right buyer. The property backs to a peaceful creek, providing a serene natural backdrop and added privacy. With solid bones and a great layout, this is the perfect canvas to create your dream home or next investment.
Key facts
- Backs to creek
- Full basement
- Corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $-424 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $75k (50.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $142k (5.4% below list).
- Recommended offer: $75k (50.0% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 67/100 on livability (#955 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
- Palmerton Area SD (suburban): math 37% / reading 56% proficiency, ranked #234 of 539 in PA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 41 active listings in the ZIP; 180 units permitted in Carbon County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Carbon County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 74 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $72k; list at $150k implies a 108% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 74 days. Have you received any prior offers? Is the seller open to a 50% concession, seller financing, or rate buy-down credit?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 6.31%
- Cash-on-cash
- 0.06%
- DSCR
- 1.00
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $252,854
- List price
- $150,000
- Delta
- -40.68%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 408 Ore St | 0.24mi | 3/1.0 (+1) | 1,062 (+3%) | 18mo | $275,000 | $259 | 62 |
| 711 Fireline Rd | 0.48mi | 2/1.0 | 1,066 (+3%) | 15mo | $251,000 | $235 | 58 |
| 404 White St | 0.29mi | 3/1.5 (+1) | 1,150 (+11%) | 12mo | $279,900 | $243 | 53 |
| 780 Lincoln Ave | 0.28mi | 3/1.0 (+1) | 1,146 (+11%) | 15mo | $295,000 | $257 | 50 |
| 58 N Kittatinny Rd | 0.48mi | 3/1.0 (+1) | 1,074 (+4%) | 19mo | $185,000 | $172 | 48 |
| 755 Pine St | 0.57mi | 3/2.0 (+1) | 1,136 (+10%) | 8mo | $324,900 | $286 | 43 |
| 2375 E Lizard Creek Rd | 0.50mi | 3/1.0 (+1) | 883 (-15%) | 4mo | $240,000 | $272 | 42 |
| 650 Lime St | 0.48mi | 3/1.0 (+1) | 1,120 (+8%) | 19mo | $305,000 | $272 | 41 |
| 681 Pine St | 0.46mi | 3/1.0 (+1) | 1,161 (+12%) | 14mo | $245,000 | $211 | 39 |
| 80-98 Horseshoe Ln | 0.62mi | 2/1.0 | 900 (-13%) | 16mo | $115,000 | $128 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -38.2%
- Equity multiple
- -0.21×
- Total profit
- $-51,006
- Equity at exit
- $22,365
- IRR
- -54.6%
- Equity multiple
- -0.85×
- Total profit
- $-77,867
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18071
- Home prices YoY
- -26.4%
- Active inventory
- 41
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,419 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$270 /mo · $3,235/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$298
- Net cashflow
- $-424
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-18days on market $150,000 Active 74 DOM
-
2026-06-17days on market $150,000 Active 73 DOM
-
2026-06-16days on market $150,000 Active 72 DOM
-
2026-06-15days on market $150,000 Active 71 DOM
-
2026-06-13days on market $150,000 Active 69 DOM
-
2026-06-12days on market $150,000 Active 68 DOM
-
2026-06-09days on market $150,000 Active 65 DOM
-
2026-06-08days on market $150,000 Active 64 DOM
-
2026-06-08days on market $150,000 Active 63 DOM
-
2026-06-07days on market $150,000 Active 62 DOM
-
2026-06-04days on market $150,000 Active 59 DOM
-
2026-06-02days on market $150,000 Active 58 DOM
-
2026-06-01days on market $150,000 Active 57 DOM
-
2026-05-31days on market $150,000 Active 56 DOM
-
2026-05-07price $150,000 468-char remark
Show marketing remark (468 chars)
This 3-bedroom, 1-bath ranch home sits on a desirable corner lot and offers a fantastic opportunity to build equity with a little elbow grease. Featuring a full basement for added storage or future living space, this home is full of potential for the right buyer. The property backs to a peaceful creek, providing a serene natural backdrop and added privacy. With solid bones and a great layout, this is the perfect canvas to create your dream home or next investment.
-
2026-04-27status Active 468-char remark
Show marketing remark (468 chars)
This 3-bedroom, 1-bath ranch home sits on a desirable corner lot and offers a fantastic opportunity to build equity with a little elbow grease. Featuring a full basement for added storage or future living space, this home is full of potential for the right buyer. The property backs to a peaceful creek, providing a serene natural backdrop and added privacy. With solid bones and a great layout, this is the perfect canvas to create your dream home or next investment.
-
2026-04-21status Pending 468-char remark
Show marketing remark (468 chars)
This 3-bedroom, 1-bath ranch home sits on a desirable corner lot and offers a fantastic opportunity to build equity with a little elbow grease. Featuring a full basement for added storage or future living space, this home is full of potential for the right buyer. The property backs to a peaceful creek, providing a serene natural backdrop and added privacy. With solid bones and a great layout, this is the perfect canvas to create your dream home or next investment.
-
2026-03-30$160,000 Active 468-char remark
Show marketing remark (468 chars)
This 3-bedroom, 1-bath ranch home sits on a desirable corner lot and offers a fantastic opportunity to build equity with a little elbow grease. Featuring a full basement for added storage or future living space, this home is full of potential for the right buyer. The property backs to a peaceful creek, providing a serene natural backdrop and added privacy. With solid bones and a great layout, this is the perfect canvas to create your dream home or next investment.
-
2025-11-14$220,000 Active
-
2004-11-30soldstatus $72,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,235 · $270/mo
- Projected year-2 tax
- $3,235 · $270/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 8 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,025
- − Mortgage interest
- −$8,402
- − Property taxes
- −$3,235
- − Insurance
- −$5,868
- − Repairs & maintenance
- −$1,362
- − Management
- −$1,362
- − Depreciation
- −$4,364
- Taxable loss
- −$7,569
- Est. tax savings @ 24.0%
- +$1,816
- After-tax cash flow
- $-3,277/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palmerton Area SD
- NCES district ID
- 4218360
- Math proficiency
- 37% ▼ -11.00%
- Reading proficiency
- 56% ▼ -8.00%
- Median HH income
- $55,180
- Composite
- 40.3/100
- National rank
- #3758
- State rank
- #234 of 539 in PA
Livability — Bowmanstown
- Score
- 67/100
- State rank
- #955
- US rank
- #10470
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bowmanstown, PA
- City population
- 483
- Population (ZIP)
- 11,047
Population outlook (Carbon County) Hauer SSP2
- Today (2025)
- 61,643 people
- By 2030
- 59,840 · -2.9%
- By 2040
- 55,413 · -10.1%
- By 2050
- 50,843 · -17.5%
- By 2075
- 43,326 · -29.7%
- By 2100
- 37,126 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Hispanic / Latino 3% Two or more races 2%
- Common ancestry
- Polish 7% Iranian 4% Subsaharan African 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2% German/W. Germanic 1%
Political lean MEDSL · Carbon
- 2024 margin
- Solid R (+34.8) · D 32.2% · R 67.0%
- 2008→2024 swing
- -36.7pp toward R · 2008: 1.9pp · 2024: -34.8pp
- All cycles
- 2024: R+34.8 2020: R+32.0 2016: R+34.1 2012: R+6.9 2008: D+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.32%
- Current HPI
- 179.6388
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+108.3% since first listed6 events — show timeline
- 2026-05-07 Price Changed $150,000 GLVRMLS
- 2026-04-27 Relisted — GLVRMLS
- 2026-04-21 Pending — GLVRMLS
- 2026-03-30 Listed $160,000 GLVRMLS
- 2025-11-14 Listed $220,000 GLVRMLS
- 2004-11-30 Sold (Public Records) $72,000 Public Records
Property tax history
+2.6%/yrLatest (2026): $3,235 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…