CashFlowRE
Sign in Sign up
7241 Karluk St
D Composite 40.91
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +8.3/10.0
  • Cash flow +6.4/30.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0
  • Schools +1.0/10.0
  • DSCR +0.7/10.0

$224,000

7241 Karluk St · Utqiaġvik, AK 99723
3 bd · 2.0 ba · 1,728 sqft · SingleFamily public records · 120 Days on market
Built 1999 4,510 sqft lot $130/sqft · 38% below area Est $361k · 38% under ↓ 20% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICE REDUCED! Two Story 3BR/2BA home w/open kitchen/living layout. Vaulted Ceilings and Fireplace. Arctic Entry. Please make an appointment with a Real Estate Agent/Broker of your choice to view.

Key facts

  • Arctic entry
  • Vaulted ceilings
  • 4,510 sq ft lot

Tags

OPEN KITCHEN LIVING LAYOUTVAULTED CEILINGSARCTIC ENTRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $224k.

Deal economics

  • At list price, monthly cash flow is $-384 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $156k (30.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (30.3% below list).
  • Recommended offer: $156k (30.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • North Slope Borough School District (rural): math 7% / reading 9% proficiency, ranked #16 of 21 in AK (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Fred Ipalook Elementary (math 8% / reading 12%, grade F, #153 of 156 statewide, top 100%, 539 students, 29% FRL); Eben Hopson Middle School (math 8% / reading 22%, grade F, #33 of 36 statewide, top 94%, 247 students, 35% FRL); Barrow High School (math 5% / reading 15%, grade F, #58 of 61 statewide, top 98%, 276 students, 29% FRL).
  • Market conditions: 2 active listings in the ZIP; 8 units permitted in North Slope Borough in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $16k of equity ($2k loan paydown + $15k appreciation (6.5% local appreciation)).
  • North Slope County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 3, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 120 days — a 9% lower offer ($204k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $56k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $156,167 (30.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 120 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
4.24%
Cash-on-cash
-7.34%
DSCR
0.67
GRM
12.0

CMA / ARV

ARV (median comp)
$361,433
List price
$224,000
Delta
-38.02%
Verdict
UNDERPRICED
Comps
3 within 1.0 mi

Projected returns pro-forma

6.5% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.8%
Equity multiple
1.75×
Total profit
$47,060
Equity at exit
$147,993
10-year hold
IRR
11.8%
Equity multiple
3.49×
Total profit
$156,104
Equity at exit
$274,801

Cash invested: $62,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99723

Home prices YoY
3.6%
Active inventory
2
Price-to-rent
12.0×

Monthly cashflow live

Estimated rent
$1,562 medium interval (Pro) →
Mortgage (P&I)
$1,175
Tax from tax record
$349 /mo · $4,191/yr
Insurance
$93
HOA
$0
Vacancy / Maint / Mgmt
$328
Net cashflow
$-384

Break-even live

Break-even rent $2,047
Max offer price $156,250
Occupancy floor

Sensitivity live

Price -10% $-257 -5% $-320 +0% $-384 +5% $-447 +10% $-510
Rent -10% $-507 -5% $-445 +0% $-384 +5% $-322 +10% $-260
Rate -1.0pp $-271 -0.5pp $-327 base $-384 +0.5pp $-442 +1.0pp $-501

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,000
Closing costs
$6,720
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 5 events

  1. 2026-05-15
    price $224,000 196-char remark
    Show marketing remark (196 chars)

    PRICE REDUCED! Two Story 3BR/2BA home w/open kitchen/living layout. Vaulted Ceilings and Fireplace. Arctic Entry. Please make an appointment with a Real Estate Agent/Broker of your choice to view.

  2. 2026-04-16
    price $252,000 196-char remark
    Show marketing remark (196 chars)

    PRICE REDUCED! Two Story 3BR/2BA home w/open kitchen/living layout. Vaulted Ceilings and Fireplace. Arctic Entry. Please make an appointment with a Real Estate Agent/Broker of your choice to view.

  3. 2026-02-11
    status Active 196-char remark
    Show marketing remark (196 chars)

    PRICE REDUCED! Two Story 3BR/2BA home w/open kitchen/living layout. Vaulted Ceilings and Fireplace. Arctic Entry. Please make an appointment with a Real Estate Agent/Broker of your choice to view.

  4. 2025-12-05
    status Pending 196-char remark
    Show marketing remark (196 chars)

    PRICE REDUCED! Two Story 3BR/2BA home w/open kitchen/living layout. Vaulted Ceilings and Fireplace. Arctic Entry. Please make an appointment with a Real Estate Agent/Broker of your choice to view.

  5. 2025-11-14
    listed $280,000 Active 196-char remark
    Show marketing remark (196 chars)

    PRICE REDUCED! Two Story 3BR/2BA home w/open kitchen/living layout. Vaulted Ceilings and Fireplace. Arctic Entry. Please make an appointment with a Real Estate Agent/Broker of your choice to view.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$4,191 · $349/mo
Projected year-2 tax
$4,191 · $349/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,740
− Mortgage interest
−$12,547
− Property taxes
−$4,191
− Insurance
−$1,120
− Repairs & maintenance
−$1,499
− Management
−$1,499
− Depreciation
−$6,516
Taxable loss
−$8,633
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,072
After-tax cash flow
$-2,530/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
North Slope Borough School District
NCES district ID
0200610
Math proficiency
7% ▼ -8.00%
Reading proficiency
9% ▼ -3.00%
Median HH income
$71,540
Composite
10.02/100
National rank
#9808
State rank
#16 of 21 in AK

Livability — Utqiaġvik

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Utqiaġvik, AK
City population
4,855
Population (ZIP)
4,855

Population outlook (North Slope County) Hauer SSP2

Today (2025)
10,558 people
By 2030
11,135 · +5.5%
By 2040
11,994 · +13.6%
By 2050
12,567 · +19.0%
By 2075
13,027 · +23.4%
By 2100
11,810 · +11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.97)
Race & ethnicity
Native American 54% Two or more races 15% White 14% Hispanic / Latino 8% Asian 8% Pacific Islander 3% Black 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4%
Common ancestry
Portuguese 1% Lithuanian 1% Hispanic 1%
Foreign-born
9% · Canada, South Korea
Languages at home
53% English-only · Other Asian/Pacific 5% Tagalog/Filipino 4% Spanish 3%

Political lean MEDSL · North Slope

2016 margin
R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
All cycles
2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.50%
Current HPI
185.9086
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

-20.0% since first listed
5 events — show timeline
  • 2026-05-15 Price Changed $224,000 AKMLS
  • 2026-04-16 Price Changed $252,000 AKMLS
  • 2026-02-11 Relisted AKMLS
  • 2025-12-05 Pending AKMLS
  • 2025-11-14 Listed $280,000 AKMLS

Property tax history

+6.0%/yr

Latest (2024): $4,191 · +41.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…