CashFlowRE
Sign in Sign up
12736 Legacy Oaks Ave
F Composite 31.42
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.2/15.0
  • Cash flow +6.6/30.0
  • Schools +4.6/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.8/10.0
  • 1% rule +0.5/10.0
  • Appreciation +0.0/10.0

$413,900

12736 Legacy Oaks Ave · Central, LA 70818
4 bd · 2.5 ba · 2,661 sqft · Land · 298 Days on market
Built 2025 10,759 sqft lot $156/sqft · 6% below area Est $440k · 6% under $58/mo HOA · 3% of rent ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Find your home in with our Ashland floorplan at Legacy Oaks, a new home community in Central, Louisiana. With 2,661 sq. ft., you'll have the perfect amount of space in this 4-bedroom, 2.5-bath layout. This home also has a study, a game room, and a 2-car garage. As you enter the home, you will immediately recognize that it has been expertly crafted with your comfort and convenience in mind. Every detail has been carefully considered, from the study to the first-floor laundry room and powder room. Continuing through the expansive open-concept living area, you will find the living room, kitchen, and dining room. Smart home technology integrated into every D.R. Horton home, you can control every aspect of your living space with ease. The kitchen offers shaker-style cabinets, and gooseneck pulldown faucets in the kitchens. There's stainless-steel Whirlpool appliances, gas range, microwave hood, dishwasher, single basin under-mount sink. and 3 cm granite throughout. The laundry room is located nearby, next to the powder room allowing easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. The primary bedroom is conveniently situated on the first floor. The highlight of the en suite is the massive walk-in closet, providing you with plenty of storage space for all your belongings. With a double vanity, a separate toilet, and a walk-in closet, your primary bedroom and bathroom can transform into a haven of tranquility and rejuvenation. Upstairs on the second floor are three more bedrooms and a fantastic game room. Each bedroom features spacious walk-in closets and shares a full bathroom with a shower/tub combo. Want to learn more about the Ashland floorplan? Contact us today!

Key facts

  • Ashland floorplan
  • Study
  • New home community

Tags

ASHLAND FLOORPLANNEW HOME COMMUNITYSTUDYGAME ROOMFIRST-FLOOR LAUNDRY ROOMPOWDER ROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath land listed at $414k.

Deal economics

  • At list price, monthly cash flow is $-687 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $293k (29.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $228k (44.9% below list).
  • Recommended offer: $228k (44.9% below list) — sets the bar for 1% rule.
  • Cap rate 4.3% vs local median 3.3% in Central — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 74/100 on livability (#25 in LA, #4,761 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime B; Watch: amenities F, commute F.
  • Central Community School District (suburban): math 50% / reading 54% proficiency, ranked #9 of 98 in LA (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Central Middle School (math 48% / reading 46%, grade D+, #37 of 218 statewide, top 18%, 1,163 students, 53% FRL); Central High School (math 45% / reading 53%, grade D, #40 of 265 statewide, top 15%, 1,587 students, 47% FRL).
  • Market conditions: 129 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 298 days — a 12% lower offer ($364k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $228,069 (44.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 298 days. Have you received any prior offers? Is the seller open to a 45% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.55%
Cap rate
4.30%
Cash-on-cash
-7.12%
DSCR
0.68
GRM
15.1

CMA / ARV

ARV (median comp)
$440,446
List price
$413,900
Delta
-6.03%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-28.8%
Equity multiple
0.04×
Total profit
$-111,029
Equity at exit
$61,714
10-year hold
IRR
-28.7%
Equity multiple
-0.33×
Total profit
$-153,825
Equity at exit
$35,787

Cash invested: $115,892 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70818

Active inventory
129
Price-to-rent
15.1×

Monthly cashflow live

Estimated rent
$2,281 medium interval (Pro) →
Mortgage (P&I)
$2,171
Tax from tax record
$88 /mo · $1,055/yr
Insurance
$172
HOA
$58
Vacancy / Maint / Mgmt
$479
Net cashflow
$-687

Break-even live

Break-even rent $3,151
Max offer price $292,510
Occupancy floor

Sensitivity live

Price -10% $-453 -5% $-570 +0% $-687 +5% $-804 +10% $-921
Rent -10% $-867 -5% $-777 +0% $-687 +5% $-597 +10% $-507
Rate -1.0pp $-479 -0.5pp $-582 base $-687 +0.5pp $-794 +1.0pp $-904

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$103,475
Closing costs
$12,417
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12168 Arrowood Ave Baton Rouge, LA 3.0 2.0 1760 $2,100 $1.19 45d 1 1.30mi

HOA detail

Monthly dues
$58 · $696/yr
Likely covers
gaspool

Listing history 30 events

  1. 2026-06-22
    days on market $413,900 Active 298 DOM
  2. 2026-06-18
    days on market $413,900 Active 295 DOM
  3. 2026-06-17
    days on market $413,900 Active 294 DOM
  4. 2026-06-16
    days on market $413,900 Active 293 DOM
  5. 2026-06-15
    days on market $413,900 Active 292 DOM
  6. 2026-06-14
    days on market $413,900 Active 290 DOM
  7. 2026-06-10
    days on market $413,900 Active 287 DOM
  8. 2026-06-09
    days on market $413,900 Active 286 DOM
  9. 2026-06-08
    days on market $413,900 Active 285 DOM
  10. 2026-06-07
    days on market $413,900 Active 284 DOM
  11. 2026-06-05
    days on market $413,900 Active 281 DOM
  12. 2026-06-03
    days on market $413,900 Active 280 DOM
  13. 2026-06-02
    days on market $413,900 Active 279 DOM
  14. 2026-06-01
    days on market $413,900 Active 278 DOM
  15. 2026-05-31
    days on market $413,900 Active 277 DOM
  16. 2026-05-31
    days on market $413,900 Active 276 DOM
  17. 2026-04-09
    price $413,900 1750-char remark
    Show marketing remark (1764 chars)

    Find your home in with our Ashland floorplan at Legacy Oaks, a new home community in Central, Louisiana. With 2,661 sq. ft. , you’ll have the perfect amount of space in this 4-bedroom, 2.5-bath layout. This home also has a study, a game room, and a 2-car garage. As you enter the home, you will immediately recognize that it has been expertly crafted with your comfort and convenience in mind. Every detail has been carefully considered, from the study to the first-floor laundry room and powder room. Continuing through the expansive open-concept living area, you will find the living room, kitchen, and dining room. Smart home technology integrated into every D. R. Horton home, you can control every aspect of your living space with ease. The kitchen offers shaker-style cabinets, and gooseneck pulldown faucets in the kitchens. There’s stainless-steel Whirlpool appliances, gas range, microwave hood, dishwasher, single basin under-mount sink. and 3 cm granite throughout. The laundry room is located nearby, next to the powder room allowing easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. The primary bedroom is conveniently situated on the first floor. The highlight of the en suite is the massive walk-in closet, providing you with plenty of storage space for all your belongings. With a double vanity, a separate toilet, and a walk-in closet, your primary bedroom and bathroom can transform into a haven of tranquility and rejuvenation. Upstairs on the second floor are three more bedrooms and a fantastic game room. Each bedroom features spacious walk-in closets and shares a full bathroom with a shower/tub combo. Want to learn more about the Ashland floorplan? Contact us today!

  18. 2026-04-09
    price $413,900 1764-char remark
    Show marketing remark (1764 chars)

    Find your home in with our Ashland floorplan at Legacy Oaks, a new home community in Central, Louisiana. With 2,661 sq. ft. , you’ll have the perfect amount of space in this 4-bedroom, 2.5-bath layout. This home also has a study, a game room, and a 2-car garage. As you enter the home, you will immediately recognize that it has been expertly crafted with your comfort and convenience in mind. Every detail has been carefully considered, from the study to the first-floor laundry room and powder room. Continuing through the expansive open-concept living area, you will find the living room, kitchen, and dining room. Smart home technology integrated into every D. R. Horton home, you can control every aspect of your living space with ease. The kitchen offers shaker-style cabinets, and gooseneck pulldown faucets in the kitchens. There’s stainless-steel Whirlpool appliances, gas range, microwave hood, dishwasher, single basin under-mount sink. and 3 cm granite throughout. The laundry room is located nearby, next to the powder room allowing easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. The primary bedroom is conveniently situated on the first floor. The highlight of the en suite is the massive walk-in closet, providing you with plenty of storage space for all your belongings. With a double vanity, a separate toilet, and a walk-in closet, your primary bedroom and bathroom can transform into a haven of tranquility and rejuvenation. Upstairs on the second floor are three more bedrooms and a fantastic game room. Each bedroom features spacious walk-in closets and shares a full bathroom with a shower/tub combo. Want to learn more about the Ashland floorplan? Contact us today!

  19. 2026-01-01
    price $418,900
  20. 2025-12-31
    price $418,900 1750-char remark
    Show marketing remark (1764 chars)

    Find your home in with our Ashland floorplan at Legacy Oaks, a new home community in Central, Louisiana. With 2,661 sq. ft. , you’ll have the perfect amount of space in this 4-bedroom, 2.5-bath layout. This home also has a study, a game room, and a 2-car garage. As you enter the home, you will immediately recognize that it has been expertly crafted with your comfort and convenience in mind. Every detail has been carefully considered, from the study to the first-floor laundry room and powder room. Continuing through the expansive open-concept living area, you will find the living room, kitchen, and dining room. Smart home technology integrated into every D. R. Horton home, you can control every aspect of your living space with ease. The kitchen offers shaker-style cabinets, and gooseneck pulldown faucets in the kitchens. There’s stainless-steel Whirlpool appliances, gas range, microwave hood, dishwasher, single basin under-mount sink. and 3 cm granite throughout. The laundry room is located nearby, next to the powder room allowing easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. The primary bedroom is conveniently situated on the first floor. The highlight of the en suite is the massive walk-in closet, providing you with plenty of storage space for all your belongings. With a double vanity, a separate toilet, and a walk-in closet, your primary bedroom and bathroom can transform into a haven of tranquility and rejuvenation. Upstairs on the second floor are three more bedrooms and a fantastic game room. Each bedroom features spacious walk-in closets and shares a full bathroom with a shower/tub combo. Want to learn more about the Ashland floorplan? Contact us today!

  21. 2025-12-31
    price $418,900 1764-char remark
    Show marketing remark (1764 chars)

    Find your home in with our Ashland floorplan at Legacy Oaks, a new home community in Central, Louisiana. With 2,661 sq. ft. , you’ll have the perfect amount of space in this 4-bedroom, 2.5-bath layout. This home also has a study, a game room, and a 2-car garage. As you enter the home, you will immediately recognize that it has been expertly crafted with your comfort and convenience in mind. Every detail has been carefully considered, from the study to the first-floor laundry room and powder room. Continuing through the expansive open-concept living area, you will find the living room, kitchen, and dining room. Smart home technology integrated into every D. R. Horton home, you can control every aspect of your living space with ease. The kitchen offers shaker-style cabinets, and gooseneck pulldown faucets in the kitchens. There’s stainless-steel Whirlpool appliances, gas range, microwave hood, dishwasher, single basin under-mount sink. and 3 cm granite throughout. The laundry room is located nearby, next to the powder room allowing easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. The primary bedroom is conveniently situated on the first floor. The highlight of the en suite is the massive walk-in closet, providing you with plenty of storage space for all your belongings. With a double vanity, a separate toilet, and a walk-in closet, your primary bedroom and bathroom can transform into a haven of tranquility and rejuvenation. Upstairs on the second floor are three more bedrooms and a fantastic game room. Each bedroom features spacious walk-in closets and shares a full bathroom with a shower/tub combo. Want to learn more about the Ashland floorplan? Contact us today!

  22. 2025-09-18
    price $419,900 1750-char remark
    Show marketing remark (1764 chars)

    Find your home in with our Ashland floorplan at Legacy Oaks, a new home community in Central, Louisiana. With 2,661 sq. ft. , you’ll have the perfect amount of space in this 4-bedroom, 2.5-bath layout. This home also has a study, a game room, and a 2-car garage. As you enter the home, you will immediately recognize that it has been expertly crafted with your comfort and convenience in mind. Every detail has been carefully considered, from the study to the first-floor laundry room and powder room. Continuing through the expansive open-concept living area, you will find the living room, kitchen, and dining room. Smart home technology integrated into every D. R. Horton home, you can control every aspect of your living space with ease. The kitchen offers shaker-style cabinets, and gooseneck pulldown faucets in the kitchens. There’s stainless-steel Whirlpool appliances, gas range, microwave hood, dishwasher, single basin under-mount sink. and 3 cm granite throughout. The laundry room is located nearby, next to the powder room allowing easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. The primary bedroom is conveniently situated on the first floor. The highlight of the en suite is the massive walk-in closet, providing you with plenty of storage space for all your belongings. With a double vanity, a separate toilet, and a walk-in closet, your primary bedroom and bathroom can transform into a haven of tranquility and rejuvenation. Upstairs on the second floor are three more bedrooms and a fantastic game room. Each bedroom features spacious walk-in closets and shares a full bathroom with a shower/tub combo. Want to learn more about the Ashland floorplan? Contact us today!

  23. 2025-09-18
    price $419,900 1764-char remark
    Show marketing remark (1764 chars)

    Find your home in with our Ashland floorplan at Legacy Oaks, a new home community in Central, Louisiana. With 2,661 sq. ft. , you’ll have the perfect amount of space in this 4-bedroom, 2.5-bath layout. This home also has a study, a game room, and a 2-car garage. As you enter the home, you will immediately recognize that it has been expertly crafted with your comfort and convenience in mind. Every detail has been carefully considered, from the study to the first-floor laundry room and powder room. Continuing through the expansive open-concept living area, you will find the living room, kitchen, and dining room. Smart home technology integrated into every D. R. Horton home, you can control every aspect of your living space with ease. The kitchen offers shaker-style cabinets, and gooseneck pulldown faucets in the kitchens. There’s stainless-steel Whirlpool appliances, gas range, microwave hood, dishwasher, single basin under-mount sink. and 3 cm granite throughout. The laundry room is located nearby, next to the powder room allowing easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. The primary bedroom is conveniently situated on the first floor. The highlight of the en suite is the massive walk-in closet, providing you with plenty of storage space for all your belongings. With a double vanity, a separate toilet, and a walk-in closet, your primary bedroom and bathroom can transform into a haven of tranquility and rejuvenation. Upstairs on the second floor are three more bedrooms and a fantastic game room. Each bedroom features spacious walk-in closets and shares a full bathroom with a shower/tub combo. Want to learn more about the Ashland floorplan? Contact us today!

  24. 2025-09-13
    price $419,900
  25. 2025-08-30
    status Active
  26. 2025-08-27
    listed $424,900 Active 1764-char remark
    Show marketing remark (1750 chars)

    Find your home in with our Ashland floorplan at Legacy Oaks, a new home community in Central, Louisiana. With 2,661 sq. ft., you'll have the perfect amount of space in this 4-bedroom, 2.5-bath layout. This home also has a study, a game room, and a 2-car garage. As you enter the home, you will immediately recognize that it has been expertly crafted with your comfort and convenience in mind. Every detail has been carefully considered, from the study to the first-floor laundry room and powder room. Continuing through the expansive open-concept living area, you will find the living room, kitchen, and dining room. Smart home technology integrated into every D.R. Horton home, you can control every aspect of your living space with ease. The kitchen offers shaker-style cabinets, and gooseneck pulldown faucets in the kitchens. There's stainless-steel Whirlpool appliances, gas range, microwave hood, dishwasher, single basin under-mount sink. and 3 cm granite throughout. The laundry room is located nearby, next to the powder room allowing easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. The primary bedroom is conveniently situated on the first floor. The highlight of the en suite is the massive walk-in closet, providing you with plenty of storage space for all your belongings. With a double vanity, a separate toilet, and a walk-in closet, your primary bedroom and bathroom can transform into a haven of tranquility and rejuvenation. Upstairs on the second floor are three more bedrooms and a fantastic game room. Each bedroom features spacious walk-in closets and shares a full bathroom with a shower/tub combo. Want to learn more about the Ashland floorplan? Contact us today!

  27. 2025-08-27
    listed $424,900 Active 1750-char remark
    Show marketing remark (1750 chars)

    Find your home in with our Ashland floorplan at Legacy Oaks, a new home community in Central, Louisiana. With 2,661 sq. ft., you'll have the perfect amount of space in this 4-bedroom, 2.5-bath layout. This home also has a study, a game room, and a 2-car garage. As you enter the home, you will immediately recognize that it has been expertly crafted with your comfort and convenience in mind. Every detail has been carefully considered, from the study to the first-floor laundry room and powder room. Continuing through the expansive open-concept living area, you will find the living room, kitchen, and dining room. Smart home technology integrated into every D.R. Horton home, you can control every aspect of your living space with ease. The kitchen offers shaker-style cabinets, and gooseneck pulldown faucets in the kitchens. There's stainless-steel Whirlpool appliances, gas range, microwave hood, dishwasher, single basin under-mount sink. and 3 cm granite throughout. The laundry room is located nearby, next to the powder room allowing easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. The primary bedroom is conveniently situated on the first floor. The highlight of the en suite is the massive walk-in closet, providing you with plenty of storage space for all your belongings. With a double vanity, a separate toilet, and a walk-in closet, your primary bedroom and bathroom can transform into a haven of tranquility and rejuvenation. Upstairs on the second floor are three more bedrooms and a fantastic game room. Each bedroom features spacious walk-in closets and shares a full bathroom with a shower/tub combo. Want to learn more about the Ashland floorplan? Contact us today!

  28. 2025-08-27
    listed $419,900 Active
    Show marketing remark (1750 chars)

    Find your home in with our Ashland floorplan at Legacy Oaks, a new home community in Central, Louisiana. With 2,661 sq. ft., you'll have the perfect amount of space in this 4-bedroom, 2.5-bath layout. This home also has a study, a game room, and a 2-car garage. As you enter the home, you will immediately recognize that it has been expertly crafted with your comfort and convenience in mind. Every detail has been carefully considered, from the study to the first-floor laundry room and powder room. Continuing through the expansive open-concept living area, you will find the living room, kitchen, and dining room. Smart home technology integrated into every D.R. Horton home, you can control every aspect of your living space with ease. The kitchen offers shaker-style cabinets, and gooseneck pulldown faucets in the kitchens. There's stainless-steel Whirlpool appliances, gas range, microwave hood, dishwasher, single basin under-mount sink. and 3 cm granite throughout. The laundry room is located nearby, next to the powder room allowing easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. The primary bedroom is conveniently situated on the first floor. The highlight of the en suite is the massive walk-in closet, providing you with plenty of storage space for all your belongings. With a double vanity, a separate toilet, and a walk-in closet, your primary bedroom and bathroom can transform into a haven of tranquility and rejuvenation. Upstairs on the second floor are three more bedrooms and a fantastic game room. Each bedroom features spacious walk-in closets and shares a full bathroom with a shower/tub combo. Want to learn more about the Ashland floorplan? Contact us today!

  29. 2025-08-16
    historical
  30. 2025-08-06
    listed $424,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,055 · $88/mo
Projected year-2 tax
$2,276 · $190/mo
Expected delta
+$1,222/yr (+$102/mo · 115.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,368
− Mortgage interest
−$23,185
− Property taxes
−$1,055
− Insurance
−$2,070
− Repairs & maintenance
−$2,189
− Management
−$2,189
− HOA
−$696
− Depreciation
−$12,041
Taxable loss
−$16,057
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,854
After-tax cash flow
$-4,392/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Central Community School District
NCES district ID
2200125
Math proficiency
50% ▼ -32.00%
Reading proficiency
54% ▼ -31.00%
Median HH income
$66,584
Composite
46.02/100
National rank
#2528
State rank
#9 of 98 in LA

Livability — Central

Score
74/100
State rank
#25
US rank
#4761

Category grades

Amenities F Commute F Cost of living B Crime B Employment A+ Housing A+ Health & safety C+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Central, LA
County
East Baton Rouge Parish · 399,686 people
City population
10,403
Metro
Baton Rouge, LA
Population (ZIP)
9,370
Household income
$78,432
Rent vs Own
20.7% rent · 79.3% own
Severe rent burden
408.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 21% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Lithuanian 8% Italian 1% Serbian 1%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 3% French/Haitian/Cajun 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -132.34%
Current HPI
169.9642
Rent YoY
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-2.6% since first listed
14 events — show timeline
  • 2026-04-09 Price Changed $413,900 AcadianaMLS
  • 2026-04-09 Price Changed $413,900 GBRMLS
  • 2026-01-01 Price Changed $418,900 Zillow
  • 2025-12-31 Price Changed $418,900 AcadianaMLS
  • 2025-12-31 Price Changed $418,900 GBRMLS
  • 2025-09-18 Price Changed $419,900 AcadianaMLS
  • 2025-09-18 Price Changed $419,900 GBRMLS
  • 2025-09-13 Price Changed $419,900 Zillow
  • 2025-08-30 Relisted Zillow
  • 2025-08-27 Listed $424,900 GBRMLS
  • 2025-08-27 Listed $419,900 AcadianaMLS
  • 2025-08-27 Listed $424,900 AcadianaMLS
  • 2025-08-16 Delisted Zillow
  • 2025-08-06 Listed $424,900 Zillow

Property tax history

+137.8%/yr

Latest (2025): $1,055 · +137.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…