2219 Sageland Way · Bartow, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.2/30.0
- ARV discount +7.5/15.0
- Schools +3.5/10.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- DSCR +2.9/10.0
- 1% rule +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$325,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Brand new, energy-efficient home available NOW! The Foxglove floorplan showcases a spacious open-concept layout with 4 bedrooms, 2 bathrooms, and a 2-car garage. The open kitchen overlooks a generous great room and dining area, making it ideal for both everyday living and entertaining. The Grove at Stuart Crossing Classic Series offers single-family homes with open-concept floorplans in Bartow, FL. Convenient to several major highways, this community is ideal for those who commute to Lakeland, Tampa and Orlando. Residents will enjoy amazing amenities that include a resort-style pool, clubhouse, fitness center, pickleball courts, playground, dog park, trails and more. Each of our homes is bu
Key facts
- 6,000 sq ft lot
- 2 garage spots
- Community pool
Property features AI
Finance
- Other: Home warranty provided; Unfurnished
- Financial info: CDD present; Other annual assessment amount $2,850
- HOA & community: HOA managed by Home River Group; Monthly HOA fee of $16.67; Association amenities include clubhouse, fitness center, pool, playground, basketball court, pickleball courts, and trails; Deed restrictions; Pets allowed
Exterior
- Parking: Attached 2-car garage with 19x19 dimensions and garage door opener
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer; Underground utilities
- Home design: Single family residence; One story; Southeast facing; Completed property
- Construction: Block construction; Shingle roof; Slab foundation; New construction; Built by Meritage Homes (Foxglove model)
- Exterior features: Patio; Sidewalk; Public maintained asphalt road
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Exhaust fan; Electric water heater
- Bedrooms: 4 bedrooms
- Flooring: Carpet; Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Open floorplan; Smoke detectors
- Laundry & utility: Washer; Dryer; Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath land listed at $326k.
Deal economics
- At list price, monthly cash flow is $-182 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $294k (9.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $251k (23.1% below list).
- Recommended offer: $251k (23.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#526 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, crime D-, amenities F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Spessard L Holland Elementary (math 47% / reading 49%, grade D, #1,171 of 2,144 statewide, top 55%, 766 students, 52% FRL); Bartow Middle School (math 33% / reading 36%, grade F, #421 of 571 statewide, top 74%, 1,046 students, 63% FRL); Bartow Senior High School (math 26% / reading 46%, grade F, #359 of 667 statewide, top 55%, 2,125 students, 44% FRL).
- Market conditions: Rents rising (+2.7%/yr); 392 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- At $2,507/mo this rent would consume 47% of the median local household income ($64k/yr) (locally 681% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($321k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.62%
- Cash-on-cash
- -2.40%
- DSCR
- 0.89
- GRM
- 10.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.72% rent growth · sell at horizon
- IRR
- -20.6%
- Equity multiple
- 0.29×
- Total profit
- $-65,163
- Equity at exit
- $48,606
- IRR
- -14.4%
- Equity multiple
- 0.18×
- Total profit
- $-74,646
- Equity at exit
- $28,186
Cash invested: $91,277 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33830
- Home prices YoY
- -19.8%
- Rents YoY
- 2.7%
- Active inventory
- 392
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $2,507 medium interval (Pro) →
- Mortgage (P&I)
- −$1,710
- Tax from tax record
- −$302 /mo · $3,622/yr
- Insurance
- −$136
- HOA
- −$16
- Vacancy / Maint / Mgmt
- −$527
- Net cashflow
- $-182
Break-even live
Sensitivity live
| Price | -10% $2 | -5% $-90 | +0% $-182 | +5% $-275 | +10% $-367 |
|---|---|---|---|---|---|
| Rent | -10% $-380 | -5% $-281 | +0% $-182 | +5% $-83 | +10% $16 |
| Rate | -1.0pp $-18 | -0.5pp $-99 | base $-182 | +0.5pp $-267 | +1.0pp $-353 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,498
- Closing costs
- $9,780
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1025 Retreat Dr Bartow, FL | 1.0–3.0 | 1.0–2.0 | 1494 | $2,100 | $1.41 | 5d | 6 | 0.31mi |
| 1586 Caroline Ct Bartow, FL | 3.0 | 2.0 | 1388 | $1,885 | $1.36 | 15d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $16 · $192/yr
- Likely covers
- poolgym
Listing history 5 events
-
2026-05-14status Pending
-
2026-04-24status Active
-
2026-04-14status Pending
-
2026-04-09price $325,990
-
2026-04-08$325,020 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,622 · $302/mo
- Projected year-2 tax
- $3,622 · $302/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,088
- − Mortgage interest
- −$18,261
- − Property taxes
- −$3,622
- − Insurance
- −$1,630
- − Repairs & maintenance
- −$2,407
- − Management
- −$2,407
- − HOA
- −$192
- − Depreciation
- −$9,483
- Taxable loss
- −$7,914
- Est. tax savings @ 24.0%
- +$1,899
- After-tax cash flow
- $-289/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Bartow
- Score
- 68/100
- State rank
- #526
- US rank
- #9835
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bartow, FL
- County
- Polk County · 740,051 people
- City population
- 33,740
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 33,740
- Household income
- $63,918
- Rent vs Own
- Severe rent burden
- 681.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 55% Hispanic / Latino 22% Black 18% Two or more races 13% Asian 2%
- Hispanic origin (detail)
- Mexican 13% Puerto Rican 5%
- Common ancestry
- Italian 3% Slovak 1% Lithuanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 81% English-only · Spanish 17% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -82.47%
- Current HPI
- 333.3392
- Rent YoY
- ▲ 2.72%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+0.3% since first listed5 events — show timeline
- 2026-05-14 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-24 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-04-14 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-09 Price Changed $325,990 Stellar MLS as Distributed by MLS Grid
- 2026-04-08 Listed $325,020 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…