CashFlowRE
Sign in Sign up
1332 Congress St
D+ Composite 49.2
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • Appreciation +5.7/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$30,000

1332 Congress St · Mobile, AL 36603
4 bd · 1.0 ba · 1,271 sqft · SingleFamily public records · 87 Days on market
Built 1972 4,647 sqft lot $24/sqft · 64% below area ↓ 25% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special! CASH ONLY!!! This home is waiting on the right buyer to come and snatch it up and bring it back to life. The location is minutes from the interstate, Downtown Mobile, Africa Town, Mardi Gras routes, and much more making it an appealing spot once restored. This property needs a full renovation. Home is being sold as-is with no warranties expressed or implied; no repairs will be made. The seller will remove some personal property from the home any remaining items will be the responsibility of the buyer. Buyer and buyer’s agent to verify all information deemed important. Contact your favorite realtor today to grab this property up. Motivated seller, bring all offers. "Enter at your own Risk- AS IS" No Utilities on.

Key facts

  • 4,647 sq ft lot
  • Listed 86 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $30k.

Deal economics

  • At list price, monthly cash flow is $2k ($19k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $30k).
  • Recommended offer: $28k (6.0% below list) — sets the bar for market timing.
  • Cap rate 70.0% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Florence Howard Elementary School (math 2% / reading 22%, grade F, #536 of 627 statewide, top 88%, 488 students, 94% FRL); Calloway Smith Middle School (math 0% / reading 18%, grade F, #235 of 257 statewide, top 93%, 396 students, 96% FRL); John L Leflore Magnet School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 618 students, 84% FRL) — zoned schools average 91% FRL vs 67% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 8% at this address vs 27% district-wide (-19 pts) — the specific schools serving this property underperform the Mobile County average; the district grade overstates school quality for this exact location.
  • Market conditions: 36 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).

Forward outlook

  • In year one you build about $603 of equity ($207 loan paydown + $396 appreciation (1.3% local appreciation)).
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (1.3% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 87 days — a 6% lower offer ($28k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $28,200 (6.0% below list)

Questions for the listing agent

  1. It's been on market 87 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
7.50%
Cap rate
70.01%
Cash-on-cash
227.58%
DSCR
11.13
GRM
1.1

CMA / ARV

ARV (median comp)
$82,873
List price
$30,000
Delta
-63.80%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1363 St Stephens Rd 0.14mi 3/2.0 (-1) 1,272 (+0%) 21mo $121,000 $95 67
353 Robbins St 0.31mi 4/1.0 1,120 (-12%) 4mo $80,000 $71 62
1557 Basil St 0.40mi 3/2.0 (-1) 1,147 (-10%) 0mo $105,000 $92 56
1215 Hercules St 0.38mi 3/2.0 (-1) 1,333 (+5%) 14mo $76,750 $58 54
213 Kennedy St 0.39mi 3/2.0 (-1) 1,201 (-6%) 15mo $160,000 $133 51
1461 Lincoln St 0.45mi 4/1.5 1,440 (+13%) 7mo $37,500 $26 49
125 Bush Ave 0.32mi 3/2.0 (-1) 1,400 (+10%) 13mo $174,900 $125 48
1216 Pecan St 0.53mi 3/2.0 (-1) 1,392 (+10%) 4mo $128,500 $92 47
1159 Hercules St 0.44mi 3/2.0 (-1) 1,172 (-8%) 14mo $160,000 $137 46
1105 Adams St 0.31mi 3/2.0 (-1) 1,102 (-13%) 11mo $55,000 $50 45
32 Blacklawn St 0.48mi 3/2.0 (-1) 1,410 (+11%) 14mo $319,000 $226 39
11 S Lafayette St 0.71mi 3/2.0 (-1) 1,425 (+12%) 8mo $330,000 $232 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.32% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
13.20×
Total profit
$102,516
Equity at exit
$10,746
10-year hold
IRR
Equity multiple
27.93×
Total profit
$226,222
Equity at exit
$14,680

Cash invested: $8,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36603

Home prices YoY
2.8%
Active inventory
36
Price-to-rent
1.1×

Monthly cashflow live

Estimated rent
$2,249 high interval (Pro) →
Mortgage (P&I)
$157
Tax from tax record
$14 /mo · $166/yr
Insurance
$12
HOA
$0
Vacancy / Maint / Mgmt
$472
Net cashflow
$1,593

Break-even live

Break-even rent $233
Max offer price $30,000
Occupancy floor 24%

Sensitivity live

Price -10% $1,610 -5% $1,602 +0% $1,593 +5% $1,585 +10% $1,576
Rent -10% $1,415 -5% $1,504 +0% $1,593 +5% $1,682 +10% $1,771
Rate -1.0pp $1,608 -0.5pp $1,601 base $1,593 +0.5pp $1,585 +1.0pp $1,577

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$7,500
Closing costs
$900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1566 Dauphin St Unit Back Carriage House Mobile, AL 3.0 1.0 1300 $1,200 $0.92 45d 1 0.76mi
961 Old Shell Rd Unit A Mobile, AL 3.0 2.5 1600 $1,295 $0.81 45d 1 0.77mi
1141 Montauk Ave Unit 1043864P Mobile, AL 3.0 2.0 1420 $2,741 $1.93 15d 1 0.81mi
305 Indian Creek Dr E Unit 1043809P Mobile, AL 3.0 2.5 1496 $3,985 $2.66 15d 1 0.95mi
107 Macy Pl Mobile, AL 3.0 2.0 1800 $2,250 $1.25 45d 1 1.02mi
84 S Lafayette St Unit 1043577P Mobile, AL 3.0 2.0 1496 $3,116 $2.08 15d 1 1.02mi
129 Shell Road Pl Unit 1043713P Mobile, AL 4.0 2.0 1496 $3,389 $2.27 22d 1 1.03mi
1704 McGill Ave Unit B Mobile, AL 3.0 2.5 1500 $1,750 $1.17 45d 1 1.06mi
1660 Laurel St Mobile, AL 3.0 2.0 1768 $2,200 $1.24 15d 1 1.18mi
186 Stanton Rd Mobile, AL 1.0–3.0 1.0–2.5 1263 $2,450 $1.94 45d 1 1.25mi
510 Schwartz St Mobile, AL 3.0 2.0 1288 $1,400 $1.09 15d 1 1.30mi
402 Havens St Mobile, AL 4.0 2.0 960 $1,350 $1.41 15d 1 1.31mi

Listing history 19 events

  1. 2026-06-21
    days on market $30,000 Active 87 DOM
  2. 2026-06-18
    days on market $30,000 Active 84 DOM
  3. 2026-06-17
    days on market $30,000 Active 83 DOM
  4. 2026-06-16
    days on market $30,000 Active 82 DOM
  5. 2026-06-15
    days on market $30,000 Active 81 DOM
  6. 2026-06-14
    days on market $30,000 Active 79 DOM
  7. 2026-06-13
    days on market $30,000 Active 78 DOM
  8. 2026-06-10
    days on market $30,000 Active 76 DOM
  9. 2026-06-09
    days on market $30,000 Active 75 DOM
  10. 2026-06-08
    days on market $30,000 Active 74 DOM
  11. 2026-06-07
    days on market $30,000 Active 73 DOM
  12. 2026-06-05
    days on market $30,000 Active 70 DOM
  13. 2026-06-03
    days on market $30,000 Active 69 DOM
  14. 2026-06-02
    days on market $30,000 Active 68 DOM
  15. 2026-06-01
    days on market $30,000 Active 67 DOM
  16. 2026-05-31
    days on market $30,000 Active 66 DOM
  17. 2026-05-30
    days on market $30,000 Active 65 DOM
  18. 2026-04-28
    price $30,000 755-char remark
    Show marketing remark (755 chars)

    Investor Special! CASH ONLY!!! This home is waiting on the right buyer to come and snatch it up and bring it back to life. The location is minutes from the interstate, Downtown Mobile, Africa Town, Mardi Gras routes, and much more making it an appealing spot once restored. This property needs a full renovation. Home is being sold as-is with no warranties expressed or implied; no repairs will be made. The seller will remove some personal property from the home any remaining items will be the responsibility of the buyer. Buyer and buyer’s agent to verify all information deemed important. Contact your favorite realtor today to grab this property up. Motivated seller, bring all offers. "Enter at your own Risk- AS IS" No Utilities on.

  19. 2026-03-27
    listed $40,000 Active 755-char remark
    Show marketing remark (755 chars)

    Investor Special! CASH ONLY!!! This home is waiting on the right buyer to come and snatch it up and bring it back to life. The location is minutes from the interstate, Downtown Mobile, Africa Town, Mardi Gras routes, and much more making it an appealing spot once restored. This property needs a full renovation. Home is being sold as-is with no warranties expressed or implied; no repairs will be made. The seller will remove some personal property from the home any remaining items will be the responsibility of the buyer. Buyer and buyer’s agent to verify all information deemed important. Contact your favorite realtor today to grab this property up. Motivated seller, bring all offers. "Enter at your own Risk- AS IS" No Utilities on.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$166 · $14/mo
Projected year-2 tax
$166 · $14/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,988
− Mortgage interest
−$1,680
− Property taxes
−$166
− Insurance
−$150
− Repairs & maintenance
−$2,159
− Management
−$2,159
− Depreciation
−$873
Taxable income
$19,801
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,752
After-tax cash flow
$14,364/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mobile, AL
City population
205,729
Population (ZIP)
7,805

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (85%)
Race & ethnicity
Black 85% White 12% Two or more races 1% Hispanic / Latino 1%
Common ancestry
Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.32%
Current HPI
48.9551
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-25.0% since first listed
2 events — show timeline
  • 2026-04-28 Price Changed $30,000 GCMLS AL
  • 2026-03-27 Listed $40,000 GCMLS AL

Property tax history

+12.6%/yr

Latest (2025): $166 · +6.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…