CashFlowRE
Sign in Sign up
8099 Cassia Dr
C- Composite 53.78
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.8/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.3/10.0
  • DSCR +5.2/10.0
  • Appreciation +5.1/10.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$299,500

8099 Cassia Dr · Boynton Beach, FL 33472
2 bd · 2.0 ba · 1,572 sqft · SingleFamily public records · 116 Days on market
Built 1988 7,257 sqft lot $677/mo HOA · 20% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.

Key facts

  • 7,257 sq ft lot
  • 2 garage spots
  • Community pool

Property features AI

Finance

  • Financial info: Pets allowed with possible breed restrictions and number limits
  • HOA & community: Monthly HOA with pool access; HOA pays cable TV, grounds maintenance, pest control, trash, common areas, and common real estate tax

Exterior

  • Parking: Attached 2-car garage with garage door opener; 2 covered parking spaces; 2 open parking spaces
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Villa; Multi/split levels; Single-story (1 story total); Home faces east
  • Construction: Brick and CBS construction; Barrel Spanish tile roof; Built as resale property
  • Exterior features: Open and screened porches; Patio; Fenced yard; On golf course; Sidewalks; Paved road access; Entry-level living area

Interior

  • Kitchen: Electric range; Dishwasher; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Vinyl flooring
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fans
  • Interior features: Cathedral ceilings; High ceilings; Vaulted ceilings; Walk-in closets; Split bedroom layout; Pull-down attic stairs; Roman tub
  • Laundry & utility: Laundry inside the home; Laundry tub

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $300k.

Deal economics

  • At list price, monthly cash flow is $193 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $300k).
  • Recommended offer: $273k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Crystal Lakes Elementary School (math 55% / reading 64%, grade B-, #690 of 2,144 statewide, top 34%, 788 students, 37% FRL); Christa Mcauliffe Middle School (math 63% / reading 63%, grade B+, #111 of 571 statewide, top 20%, 1,387 students, 35% FRL); Park Vista Community High School (math 43% / reading 64%, grade C-, #146 of 667 statewide, top 22%, 3,191 students, 28% FRL) — zoned schools average 34% FRL vs 52% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 173 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($2k loan paydown + $593 appreciation (0.2% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (0.2% appreciation + 3.0% rent growth), your $84k cash investment doubles in ~10 years — after that, you're playing with house money.
  • By year 10, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($273k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $100k; list at $300k implies a 200% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 20% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $272,545 (9.0% below list)

Questions for the listing agent

  1. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
7.07%
Cash-on-cash
2.76%
DSCR
1.12
GRM
7.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.2% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.6%
Equity multiple
1.08×
Total profit
$6,639
Equity at exit
$89,944
10-year hold
IRR
7.0%
Equity multiple
1.78×
Total profit
$65,309
Equity at exit
$110,523

Cash invested: $83,860 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33472

Home prices YoY
0.1%
Active inventory
173
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$3,370 high interval (Pro) →
Mortgage (P&I)
$1,571
Tax from tax record
$97 /mo · $1,160/yr
Insurance
$125
HOA
$677
Vacancy / Maint / Mgmt
$708
Net cashflow
$193

Break-even live

Break-even rent $3,125
Max offer price $299,500
Occupancy floor 89%

Sensitivity live

Price -10% $363 -5% $278 +0% $193 +5% $108 +10% $24
Rent -10% $-73 -5% $60 +0% $193 +5% $326 +10% $459
Rate -1.0pp $344 -0.5pp $269 base $193 +0.5pp $116 +1.0pp $37

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,875
Closing costs
$8,985
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7418 Wescott Ter Lake Worth, FL 3.0 2.5 2170 $3,250 $1.50 9d 1 0.14mi
8082 Aberdeen Dr #102 Boynton Beach, FL 2.0 2.0 1619 $8,500 $5.25 26d 1 0.72mi
7975 Rockford Rd Boynton Beach, FL 2.0 2.0 1720 $3,700 $2.15 26d 1 0.81mi
7725 Rockford Rd Boynton Beach, FL 3.0 2.5 2249 $10,000 $4.45 4d 1 0.83mi
7218 Michigan Isle Rd Lake Worth, FL 3.0 2.0 1656 $3,500 $2.11 16d 1 0.88mi
7218 Michigan Isle Rd Lake Worth, FL 3.0 2.0 1656 $3,500 $2.11 15d 1 0.88mi
8451 Siciliano St Boynton Beach, FL 3.0 2.0 1627 $3,200 $1.97 14d 1 0.89mi
7936 Rockford Rd Boynton Beach, FL 3.0 2.0 1871 $9,000 $4.81 23d 1 0.92mi
8481 Siciliano St Unit 8481 Boynton Beach, FL 3.0 2.0 1774 $3,650 $2.06 26d 1 0.92mi
8884 Shoal Creek Ln Boynton Beach, FL 3.0 2.0 1936 $5,000 $2.58 12d 1 0.92mi
8884 Shoal Creek Ln Boynton Beach, FL 3.0 2.0 1936 $4,750 $2.45 1d 1 0.92mi
8884 Shoal Creek Ln Boynton Beach, FL 3.0 2.0 1936 $4,900 $2.53 26d 1 0.92mi
7273 Burgess Dr Lake Worth, FL 3.0 2.0 1385 $2,630 $1.90 9d 1 0.96mi
7142 Davit Cir Lake Worth, FL 3.0 2.5 2050 $3,545 $1.73 19d 1 0.97mi
7600 Edisto Dr Lake Worth, FL 3.0 2.5 1764 $2,700 $1.53 22d 1 0.99mi
7832 Rockford Rd Boynton Beach, FL 3.0 2.0 1598 $3,800 $2.38 23d 1 0.99mi
7366 Ashley Shores Cir Lake Worth, FL 3.0 2.5 1945 $4,200 $2.16 9d 1 1.00mi
6731 Southport Dr Boynton Beach, FL 3.0 2.0 1727 $3,600 $2.08 26d 1 1.02mi
6581 Marissa Cir Lake Worth, FL 3.0 2.0 1414 $3,300 $2.33 20d 1 1.06mi
6836 Long Key St Lake Worth, FL 3.0 2.5 1637 $2,950 $1.80 19d 1 1.08mi
7577 Caprio Dr Boynton Beach, FL 3.0 2.0 1884 $3,200 $1.70 4d 1 1.12mi
7577 Caprio Dr Boynton Beach, FL 3.0 2.0 1884 $3,200 $1.70 15d 1 1.12mi
7888 Sonoma Springs Cir #105 Lake Worth, FL 2.0 2.0 1105 $2,200 $1.99 26d 1 1.14mi
7840 Sonoma Springs Cir #103 Lake Worth, FL 2.0 2.0 1105 $2,200 $1.99 26d 1 1.15mi
7856 Sonoma Springs Cir #205 Lake Worth, FL 2.0 2.0 1105 $2,100 $1.90 1d 1 1.16mi
6974 Oak Bridge Ln Lake Worth, FL 2.0 2.5 1310 $2,650 $2.02 16d 1 1.19mi
8063 Dolomtian Way Boynton Beach, FL 2.0 2.0 1417 $3,100 $2.19 0d 1 1.23mi
7275 Summer Tree Dr Boynton Beach, FL 2.0 2.0 1722 $4,300 $2.50 26d 1 1.25mi
7192 Summer Tree Dr Boynton Beach, FL 2.0 2.0 1722 $3,000 $1.74 26d 1 1.27mi
7085 Merganser Ct Lake Worth, FL 2.0 2.0 1155 $2,110 $1.83 3d 1 1.28mi
6880 Brook Hollow Rd Lake Worth, FL 3.0 2.5 1428 $2,850 $2.00 26d 1 1.28mi
7479 Ridgefield Ln Lake Worth, FL 3.0 2.0 1964 $3,300 $1.68 26d 1 1.45mi

HOA detail

Monthly dues
$677 · $8,124/yr
Likely covers
cablelandscapingpool

Listing history 43 events

  1. 2026-06-21
    days on market $299,500 Active 116 DOM
  2. 2026-06-18
    days on market $299,500 Active 113 DOM
  3. 2026-06-17
    days on market $299,500 Active 112 DOM
  4. 2026-06-16
    days on market $299,500 Active 111 DOM
  5. 2026-06-15
    days on market $299,500 Active 110 DOM
  6. 2026-06-13
    days on market $299,500 Active 108 DOM
  7. 2026-06-09
    days on market $299,500 Active 104 DOM
  8. 2026-06-07
    days on market $299,500 Active 102 DOM
  9. 2026-06-04
    days on market $299,500 Active 99 DOM
  10. 2026-06-03
    days on market $299,500 Active 98 DOM
  11. 2026-06-02
    days on market $299,500 Active 97 DOM
  12. 2026-06-01
    days on market $299,500 Active 96 DOM
  13. 2026-05-31
    days on market $299,500 Active 95 DOM
  14. 2026-02-25
    listed $299,500 Active
  15. 2026-02-10
    historical $299,500
  16. 2025-12-19
    historical
  17. 2025-10-14
    status Active
  18. 2025-09-08
    historical
  19. 2025-08-21
    price $299,500
  20. 2025-06-23
    listed $310,000 Active
  21. 2015-01-16
    soldstatus $100,000
  22. 2015-01-15
    soldstatus $100,000 Closed 1452-char remark
    Show marketing remark (1452 chars)

    Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.

  23. 2015-01-15
    status Pending 1452-char remark
    Show marketing remark (1452 chars)

    Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.

  24. 2014-11-12
    historical Contingent 1452-char remark
    Show marketing remark (1452 chars)

    Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.

  25. 2014-09-29
    price $109,900 1452-char remark
    Show marketing remark (1452 chars)

    Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.

  26. 2014-08-19
    status Active 1452-char remark
    Show marketing remark (1452 chars)

    Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.

  27. 2014-07-31
    historical Contingent 1452-char remark
    Show marketing remark (1452 chars)

    Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.

  28. 2014-07-15
    listed $113,000 Active 1452-char remark
    Show marketing remark (1452 chars)

    Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.

  29. 2013-09-17
    soldstatus $78,000
  30. 2013-09-16
    soldstatus $78,000 Closed
  31. 2013-07-26
    status Pending
  32. 2013-05-30
    listed $89,900 New
  33. 2005-08-02
    soldstatus $300,000
  34. 2005-07-27
    soldstatus $300,000
  35. 2005-05-20
    historical
  36. 2005-03-30
    listed $319,900
  37. 2000-04-26
    soldstatus $108,900
  38. 2000-04-14
    soldstatus $108,900
  39. 2000-03-03
    historical
  40. 1999-11-09
    listed $114,900
  41. 1999-10-05
    historical
  42. 1999-06-15
    listed $132,000
  43. 1988-06-22
    soldstatus $154,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,160 · $97/mo
Projected year-2 tax
$2,486 · $207/mo
Expected delta
+$1,326/yr (+$110/mo · 114.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,439
− Mortgage interest
−$16,777
− Property taxes
−$1,160
− Insurance
−$1,498
− Repairs & maintenance
−$3,235
− Management
−$3,235
− HOA
−$8,124
− Depreciation
−$8,713
Taxable loss
−$2,302
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$552
After-tax cash flow
$2,871/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Boynton Beach

Score
72/100
State rank
#351
US rank
#6098

Category grades

Amenities D+ Commute F Cost of living B Crime D- Employment C Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
148,060
Population (ZIP)
18,689

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 63% Hispanic / Latino 18% Two or more races 14% Black 10% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2% Cuban 7%
Common ancestry
Romanian 5% Scotch-Irish 4% Hispanic 3%
Foreign-born
24% · Canada, China, Jamaica
Languages at home
77% English-only · Spanish 11% Other Indo-European 4% French/Haitian/Cajun 3%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.20%
Current HPI
268.1142
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+93.4% since first listed
30 events — show timeline
  • 2026-02-25 Listed $299,500 Beaches MLS
  • 2026-02-10 Coming Soon $299,500 Beaches MLS
  • 2025-12-19 Listing Removed Beaches MLS
  • 2025-10-14 Relisted Beaches MLS
  • 2025-09-08 Listing Removed Beaches MLS
  • 2025-08-21 Price Changed $299,500 Beaches MLS
  • 2025-06-23 Listed $310,000 Beaches MLS
  • 2015-01-16 Sold (Public Records) $100,000 Public Records
  • 2015-01-15 Sold (MLS) $100,000 Beaches MLS
  • 2015-01-15 Pending Beaches MLS
  • 2014-11-12 Contingent Beaches MLS
  • 2014-09-29 Price Changed $109,900 Beaches MLS
  • 2014-08-19 Relisted Beaches MLS
  • 2014-07-31 Contingent Beaches MLS
  • 2014-07-15 Listed $113,000 Beaches MLS
  • 2013-09-17 Sold (Public Records) $78,000 Public Records
  • 2013-09-16 Sold (MLS) $78,000 Beaches MLS
  • 2013-07-26 Pending Beaches MLS
  • 2013-05-30 Listed $89,900 Beaches MLS
  • 2005-08-02 Sold (Public Records) $300,000 Public Records
  • 2005-07-27 Sold (MLS) $300,000 Beaches MLS
  • 2005-05-20 Listing Removed Beaches MLS
  • 2005-03-30 Listed $319,900 Beaches MLS
  • 2000-04-26 Sold (Public Records) $108,900 Public Records
  • 2000-04-14 Sold (MLS) $108,900 Beaches MLS
  • 2000-03-03 Listing Removed Beaches MLS
  • 1999-11-09 Listed $114,900 Beaches MLS
  • 1999-10-05 Listing Removed Beaches MLS
  • 1999-06-15 Listed $132,000 Beaches MLS
  • 1988-06-22 Sold (Public Records) $154,900 Public Records

Property tax history

-3.8%/yr

Latest (2025): $1,160 · +4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…