8099 Cassia Dr · Boynton Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.8/30.0
- ARV discount +7.5/15.0
- 1% rule +6.3/10.0
- DSCR +5.2/10.0
- Appreciation +5.1/10.0
- Schools +4.3/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$299,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.
Key facts
- 7,257 sq ft lot
- 2 garage spots
- Community pool
Property features AI
Finance
- Financial info: Pets allowed with possible breed restrictions and number limits
- HOA & community: Monthly HOA with pool access; HOA pays cable TV, grounds maintenance, pest control, trash, common areas, and common real estate tax
Exterior
- Parking: Attached 2-car garage with garage door opener; 2 covered parking spaces; 2 open parking spaces
- Security: Smoke detectors
- Utilities: Public water; Public sewer; Three-phase electric; Cable available
- Home design: Villa; Multi/split levels; Single-story (1 story total); Home faces east
- Construction: Brick and CBS construction; Barrel Spanish tile roof; Built as resale property
- Exterior features: Open and screened porches; Patio; Fenced yard; On golf course; Sidewalks; Paved road access; Entry-level living area
Interior
- Kitchen: Electric range; Dishwasher; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms on the main level
- Flooring: Vinyl flooring
- Bathrooms: 2 full bathrooms (both on the main level)
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fans
- Interior features: Cathedral ceilings; High ceilings; Vaulted ceilings; Walk-in closets; Split bedroom layout; Pull-down attic stairs; Roman tub
- Laundry & utility: Laundry inside the home; Laundry tub
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $300k.
Deal economics
- At list price, monthly cash flow is $193 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $300k).
- Recommended offer: $273k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Crystal Lakes Elementary School (math 55% / reading 64%, grade B-, #690 of 2,144 statewide, top 34%, 788 students, 37% FRL); Christa Mcauliffe Middle School (math 63% / reading 63%, grade B+, #111 of 571 statewide, top 20%, 1,387 students, 35% FRL); Park Vista Community High School (math 43% / reading 64%, grade C-, #146 of 667 statewide, top 22%, 3,191 students, 28% FRL) — zoned schools average 34% FRL vs 52% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 173 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($2k loan paydown + $593 appreciation (0.2% local appreciation)).
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (0.2% appreciation + 3.0% rent growth), your $84k cash investment doubles in ~10 years — after that, you're playing with house money.
- By year 10, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 116 days — a 9% lower offer ($273k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $100k; list at $300k implies a 200% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 20% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 116 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 7.07%
- Cash-on-cash
- 2.76%
- DSCR
- 1.12
- GRM
- 7.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.6%
- Equity multiple
- 1.08×
- Total profit
- $6,639
- Equity at exit
- $89,944
- IRR
- 7.0%
- Equity multiple
- 1.78×
- Total profit
- $65,309
- Equity at exit
- $110,523
Cash invested: $83,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33472
- Home prices YoY
- 0.1%
- Active inventory
- 173
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $3,370 high interval (Pro) →
- Mortgage (P&I)
- −$1,571
- Tax from tax record
- −$97 /mo · $1,160/yr
- Insurance
- −$125
- HOA
- −$677
- Vacancy / Maint / Mgmt
- −$708
- Net cashflow
- $193
Break-even live
Sensitivity live
| Price | -10% $363 | -5% $278 | +0% $193 | +5% $108 | +10% $24 |
|---|---|---|---|---|---|
| Rent | -10% $-73 | -5% $60 | +0% $193 | +5% $326 | +10% $459 |
| Rate | -1.0pp $344 | -0.5pp $269 | base $193 | +0.5pp $116 | +1.0pp $37 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,875
- Closing costs
- $8,985
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7418 Wescott Ter Lake Worth, FL | 3.0 | 2.5 | 2170 | $3,250 | $1.50 | 9d | 1 | 0.14mi |
| 8082 Aberdeen Dr #102 Boynton Beach, FL | 2.0 | 2.0 | 1619 | $8,500 | $5.25 | 26d | 1 | 0.72mi |
| 7975 Rockford Rd Boynton Beach, FL | 2.0 | 2.0 | 1720 | $3,700 | $2.15 | 26d | 1 | 0.81mi |
| 7725 Rockford Rd Boynton Beach, FL | 3.0 | 2.5 | 2249 | $10,000 | $4.45 | 4d | 1 | 0.83mi |
| 7218 Michigan Isle Rd Lake Worth, FL | 3.0 | 2.0 | 1656 | $3,500 | $2.11 | 16d | 1 | 0.88mi |
| 7218 Michigan Isle Rd Lake Worth, FL | 3.0 | 2.0 | 1656 | $3,500 | $2.11 | 15d | 1 | 0.88mi |
| 8451 Siciliano St Boynton Beach, FL | 3.0 | 2.0 | 1627 | $3,200 | $1.97 | 14d | 1 | 0.89mi |
| 7936 Rockford Rd Boynton Beach, FL | 3.0 | 2.0 | 1871 | $9,000 | $4.81 | 23d | 1 | 0.92mi |
| 8481 Siciliano St Unit 8481 Boynton Beach, FL | 3.0 | 2.0 | 1774 | $3,650 | $2.06 | 26d | 1 | 0.92mi |
| 8884 Shoal Creek Ln Boynton Beach, FL | 3.0 | 2.0 | 1936 | $5,000 | $2.58 | 12d | 1 | 0.92mi |
| 8884 Shoal Creek Ln Boynton Beach, FL | 3.0 | 2.0 | 1936 | $4,750 | $2.45 | 1d | 1 | 0.92mi |
| 8884 Shoal Creek Ln Boynton Beach, FL | 3.0 | 2.0 | 1936 | $4,900 | $2.53 | 26d | 1 | 0.92mi |
| 7273 Burgess Dr Lake Worth, FL | 3.0 | 2.0 | 1385 | $2,630 | $1.90 | 9d | 1 | 0.96mi |
| 7142 Davit Cir Lake Worth, FL | 3.0 | 2.5 | 2050 | $3,545 | $1.73 | 19d | 1 | 0.97mi |
| 7600 Edisto Dr Lake Worth, FL | 3.0 | 2.5 | 1764 | $2,700 | $1.53 | 22d | 1 | 0.99mi |
| 7832 Rockford Rd Boynton Beach, FL | 3.0 | 2.0 | 1598 | $3,800 | $2.38 | 23d | 1 | 0.99mi |
| 7366 Ashley Shores Cir Lake Worth, FL | 3.0 | 2.5 | 1945 | $4,200 | $2.16 | 9d | 1 | 1.00mi |
| 6731 Southport Dr Boynton Beach, FL | 3.0 | 2.0 | 1727 | $3,600 | $2.08 | 26d | 1 | 1.02mi |
| 6581 Marissa Cir Lake Worth, FL | 3.0 | 2.0 | 1414 | $3,300 | $2.33 | 20d | 1 | 1.06mi |
| 6836 Long Key St Lake Worth, FL | 3.0 | 2.5 | 1637 | $2,950 | $1.80 | 19d | 1 | 1.08mi |
| 7577 Caprio Dr Boynton Beach, FL | 3.0 | 2.0 | 1884 | $3,200 | $1.70 | 4d | 1 | 1.12mi |
| 7577 Caprio Dr Boynton Beach, FL | 3.0 | 2.0 | 1884 | $3,200 | $1.70 | 15d | 1 | 1.12mi |
| 7888 Sonoma Springs Cir #105 Lake Worth, FL | 2.0 | 2.0 | 1105 | $2,200 | $1.99 | 26d | 1 | 1.14mi |
| 7840 Sonoma Springs Cir #103 Lake Worth, FL | 2.0 | 2.0 | 1105 | $2,200 | $1.99 | 26d | 1 | 1.15mi |
| 7856 Sonoma Springs Cir #205 Lake Worth, FL | 2.0 | 2.0 | 1105 | $2,100 | $1.90 | 1d | 1 | 1.16mi |
| 6974 Oak Bridge Ln Lake Worth, FL | 2.0 | 2.5 | 1310 | $2,650 | $2.02 | 16d | 1 | 1.19mi |
| 8063 Dolomtian Way Boynton Beach, FL | 2.0 | 2.0 | 1417 | $3,100 | $2.19 | 0d | 1 | 1.23mi |
| 7275 Summer Tree Dr Boynton Beach, FL | 2.0 | 2.0 | 1722 | $4,300 | $2.50 | 26d | 1 | 1.25mi |
| 7192 Summer Tree Dr Boynton Beach, FL | 2.0 | 2.0 | 1722 | $3,000 | $1.74 | 26d | 1 | 1.27mi |
| 7085 Merganser Ct Lake Worth, FL | 2.0 | 2.0 | 1155 | $2,110 | $1.83 | 3d | 1 | 1.28mi |
| 6880 Brook Hollow Rd Lake Worth, FL | 3.0 | 2.5 | 1428 | $2,850 | $2.00 | 26d | 1 | 1.28mi |
| 7479 Ridgefield Ln Lake Worth, FL | 3.0 | 2.0 | 1964 | $3,300 | $1.68 | 26d | 1 | 1.45mi |
HOA detail
- Monthly dues
- $677 · $8,124/yr
- Likely covers
- cablelandscapingpool
Listing history 43 events
-
2026-06-21days on market $299,500 Active 116 DOM
-
2026-06-18days on market $299,500 Active 113 DOM
-
2026-06-17days on market $299,500 Active 112 DOM
-
2026-06-16days on market $299,500 Active 111 DOM
-
2026-06-15days on market $299,500 Active 110 DOM
-
2026-06-13days on market $299,500 Active 108 DOM
-
2026-06-09days on market $299,500 Active 104 DOM
-
2026-06-07days on market $299,500 Active 102 DOM
-
2026-06-04days on market $299,500 Active 99 DOM
-
2026-06-03days on market $299,500 Active 98 DOM
-
2026-06-02days on market $299,500 Active 97 DOM
-
2026-06-01days on market $299,500 Active 96 DOM
-
2026-05-31days on market $299,500 Active 95 DOM
-
2026-02-25$299,500 Active
-
2026-02-10historical $299,500
-
2025-12-19historical
-
2025-10-14status Active
-
2025-09-08historical
-
2025-08-21price $299,500
-
2025-06-23$310,000 Active
-
2015-01-16soldstatus $100,000
-
2015-01-15soldstatus $100,000 Closed 1452-char remark
Show marketing remark (1452 chars)
Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.
-
2015-01-15status Pending 1452-char remark
Show marketing remark (1452 chars)
Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.
-
2014-11-12historical Contingent 1452-char remark
Show marketing remark (1452 chars)
Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.
-
2014-09-29price $109,900 1452-char remark
Show marketing remark (1452 chars)
Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.
-
2014-08-19status Active 1452-char remark
Show marketing remark (1452 chars)
Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.
-
2014-07-31historical Contingent 1452-char remark
Show marketing remark (1452 chars)
Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.
-
2014-07-15$113,000 Active 1452-char remark
Show marketing remark (1452 chars)
Equity & annual membership required. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and baths. New screened patio. Interior & exterior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. Family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike. Spacious villa with expansive golf course and lake views from Kitchen, Living room and Master bedroom. Bright open floor plan with vaulted ceiling and tile throughout. Enclosed Florida room. Oak cabinetry in Kitchen and bathes. Open patio. Interior recently painted. Master bath with roman tub, dual sinks and walk in closets. Separate area with commode, third sink and shower. family room/lanai features built-in bar area. Interior washer & dryer. Accordion storm shutters. This is not an age restricted community. HOA fee is $345/mon and includes: Lawn care, maintenance of the exterior and roof, lawns care, basic cable, community pool and sidewalks. Centrally located near Florida's turnpike.
-
2013-09-17soldstatus $78,000
-
2013-09-16soldstatus $78,000 Closed
-
2013-07-26status Pending
-
2013-05-30$89,900 New
-
2005-08-02soldstatus $300,000
-
2005-07-27soldstatus $300,000
-
2005-05-20historical
-
2005-03-30$319,900
-
2000-04-26soldstatus $108,900
-
2000-04-14soldstatus $108,900
-
2000-03-03historical
-
1999-11-09$114,900
-
1999-10-05historical
-
1999-06-15$132,000
-
1988-06-22soldstatus $154,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,160 · $97/mo
- Projected year-2 tax
- $2,486 · $207/mo
- Expected delta
- +$1,326/yr (+$110/mo · 114.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,439
- − Mortgage interest
- −$16,777
- − Property taxes
- −$1,160
- − Insurance
- −$1,498
- − Repairs & maintenance
- −$3,235
- − Management
- −$3,235
- − HOA
- −$8,124
- − Depreciation
- −$8,713
- Taxable loss
- −$2,302
- Est. tax savings @ 24.0%
- +$552
- After-tax cash flow
- $2,871/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Boynton Beach
- Score
- 72/100
- State rank
- #351
- US rank
- #6098
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 148,060
- Population (ZIP)
- 18,689
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 63% Hispanic / Latino 18% Two or more races 14% Black 10% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2% Cuban 7%
- Common ancestry
- Romanian 5% Scotch-Irish 4% Hispanic 3%
- Foreign-born
- 24% · Canada, China, Jamaica
- Languages at home
- 77% English-only · Spanish 11% Other Indo-European 4% French/Haitian/Cajun 3%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.20%
- Current HPI
- 268.1142
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+93.4% since first listed30 events — show timeline
- 2026-02-25 Listed $299,500 Beaches MLS
- 2026-02-10 Coming Soon $299,500 Beaches MLS
- 2025-12-19 Listing Removed — Beaches MLS
- 2025-10-14 Relisted — Beaches MLS
- 2025-09-08 Listing Removed — Beaches MLS
- 2025-08-21 Price Changed $299,500 Beaches MLS
- 2025-06-23 Listed $310,000 Beaches MLS
- 2015-01-16 Sold (Public Records) $100,000 Public Records
- 2015-01-15 Sold (MLS) $100,000 Beaches MLS
- 2015-01-15 Pending — Beaches MLS
- 2014-11-12 Contingent — Beaches MLS
- 2014-09-29 Price Changed $109,900 Beaches MLS
- 2014-08-19 Relisted — Beaches MLS
- 2014-07-31 Contingent — Beaches MLS
- 2014-07-15 Listed $113,000 Beaches MLS
- 2013-09-17 Sold (Public Records) $78,000 Public Records
- 2013-09-16 Sold (MLS) $78,000 Beaches MLS
- 2013-07-26 Pending — Beaches MLS
- 2013-05-30 Listed $89,900 Beaches MLS
- 2005-08-02 Sold (Public Records) $300,000 Public Records
- 2005-07-27 Sold (MLS) $300,000 Beaches MLS
- 2005-05-20 Listing Removed — Beaches MLS
- 2005-03-30 Listed $319,900 Beaches MLS
- 2000-04-26 Sold (Public Records) $108,900 Public Records
- 2000-04-14 Sold (MLS) $108,900 Beaches MLS
- 2000-03-03 Listing Removed — Beaches MLS
- 1999-11-09 Listed $114,900 Beaches MLS
- 1999-10-05 Listing Removed — Beaches MLS
- 1999-06-15 Listed $132,000 Beaches MLS
- 1988-06-22 Sold (Public Records) $154,900 Public Records
Property tax history
-3.8%/yrLatest (2025): $1,160 · +4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…