CashFlowRE
Sign in Sign up
43885 Arancia Way
D- Composite 38.92
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.9/15.0
  • Cash flow +6.6/30.0
  • Rent growth +5.0/5.0
  • Schools +3.8/10.0
  • 1% rule +2.7/10.0
  • Livability +2.7/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.8/10.0
  • Appreciation +0.0/10.0

$427,888

43885 Arancia Way · Indio, CA 92203
2 bd · 2.0 ba · 1,886 sqft · SingleFamily public records · 302 Days on market
Built 2022 6,355 sqft lot $227/sqft · 16% below area Est $511k · 16% under $300/mo HOA · 9% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to the Four Seasons Terra Lago. This stunning residence offers 2 spacious bedrooms, 2 baths, and an oversized Den/Office — easily convertible into a third bedroom to fit your lifestyle needs. Solar leased, buyer to take over lease. Enjoy quartz countertops throughout, stainless steel appliances, and a whole-house water softening system for added comfort. Designer lighting adds warmth and sparkle, while the elegant En-Suite Main Bedroom features a walk-in closet, dual sinks, and a large, tiled shower for a spa-like experience. Step outside and discover why residents love life at Terra Lago: Expansive mountain and water views Championship golf course Miles of walking trails and beautiful landscaped grounds Playgrounds, perfect for visiting family and guests State-of-the-art fitness center Clubhouse with pool, spa, and lounges Activities galore: bocce ball, pickleball, basketball, ping pong, billiards, and more! This 55+ guard-gated community is more than just a home — it's a lifestyle. Whether you're relaxing by the pool or joining neighbors for a game or event, Four Seasons Terra Lago is where vibrant living begins. ?? You must see this home and neighborhood to truly experience the lifestyle you deserve. Solar Rented.

Key facts

  • Dual sinks
  • Quartz countertops
  • Walk-in closet

Tags

QUARTZ COUNTERTOPSSTAINLESS STEEL APPLIANCESWALK-IN CLOSETDUAL SINKSTILED SHOWEREXPANSIVE MOUNTAIN VIEWS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $428k.

Deal economics

  • At list price, monthly cash flow is $-710 ($-9k/yr) — negative.
  • To cash-flow at today's rent, offer at most $302k (29.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $331k (22.6% below list).
  • Recommended offer: $302k (29.3% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 53/100 on livability (#927 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing B+; Watch: employment D, schools F, crime F.
  • Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+11.6%/yr); 441 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($97k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 302 days — a 12% lower offer ($377k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 3y ago; this cycle's ask is 14405% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $302,401 (29.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 302 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
4.30%
Cash-on-cash
-7.11%
DSCR
0.68
GRM
10.8

CMA / ARV

ARV (median comp)
$511,465
List price
$427,888
Delta
-16.34%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
43842 Treviso Dr 0.11mi 2/2.0 1,704 (-10%) 1mo $415,000 $244 78
85735 Burano Pl 0.11mi 2/2.0 1,704 (-10%) 4mo $535,000 $314 76
85494 Cortona Ct 0.17mi 2/2.0 1,704 (-10%) 3mo $417,000 $245 74
43670 Treviso Dr 0.14mi 2/2.0 1,704 (-10%) 7mo $375,000 $220 71
43606 Treviso Dr 0.16mi 2/2.0 1,704 (-10%) 8mo $420,000 $246 70
85647 Veneto Ln 0.04mi 2/2.5 2,166 (+15%) 4mo $535,000 $247 68
43875 Treviso Dr 0.08mi 2/2.0 1,636 (-13%) 7mo $490,000 $300 68
85549 Veneto Ln 0.10mi 2/2.5 2,166 (+15%) 3mo $439,999 $203 66
43595 Vacanza Ct 0.15mi 2/2.5 2,166 (+15%) 3mo $566,000 $261 64
85571 Adria Dr 0.29mi 2/2.0 1,632 (-14%) 3mo $410,000 $251 61
42963 Ascona Ln 0.62mi 2/2.5 2,152 (+14%) 0mo $475,000 $221 45
42811 Torno Pl 0.74mi 2/3.0 2,166 (+15%) 3mo $535,500 $247 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-22.4%
Equity multiple
0.19×
Total profit
$-96,792
Equity at exit
$63,799
10-year hold
IRR
-6.5%
Equity multiple
0.48×
Total profit
$-61,721
Equity at exit
$36,996

Cash invested: $119,809 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92203

Home prices YoY
-25.0%
Rents YoY
11.6%
Active inventory
441
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$3,313 high interval (Pro) →
Mortgage (P&I)
$2,244
Tax from tax record
$606 /mo · $7,267/yr
Insurance
$178
HOA
$300
Vacancy / Maint / Mgmt
$696
Net cashflow
$-710

Break-even live

Break-even rent $4,212
Max offer price $302,401
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$106,972
Closing costs
$12,837
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
43930 Arancia Way Indio, CA 2.0 2.0 2026 $3,500 $1.73 18d 1 0.03mi
85494 Cortona Ct Indio, CA 2.0 2.0 1704 $3,500 $2.05 43d 1 0.18mi
85556 Molvena Dr Indio, CA 3.0 2.5 2506 $3,495 $1.39 18d 1 0.42mi
86163 Grenache Ln Coachella, CA 3.0 3.0 1587 $2,750 $1.73 43d 1 1.11mi
86163 Grenache Ln Coachella, CA 3.0 3.0 1587 $2,750 $1.73 1d 1 1.11mi
84649 Pavone Way Indio, CA 3.0 2.0 2012 $3,950 $1.96 24d 1 1.11mi
84935 Corso Ct Indio, CA 2.0 2.5 2519 $5,200 $2.06 1d 1 1.14mi
86147 Pinot Noir Ln Coachella, CA 3.0 2.5 1587 $2,600 $1.64 43d 1 1.17mi
45954 Meritage Ln Coachella, CA 2.0 2.0 1450 $2,300 $1.59 1d 1 1.18mi
86242 Pinot Noir Ln Coachella, CA 3.0 3.0 1587 $2,750 $1.73 1d 1 1.19mi
41867 Regona Rd Indio, CA 2.0 2.5 2285 $5,500 $2.41 1d 1 1.22mi
42816 Dell Lago Ct Indio, CA 3.0 2.0 2012 $25,000 $12.43 43d 1 1.30mi
84330 Tramonto Way Indio, CA 3.0 2.0 1637 $3,645 $2.23 24d 1 1.47mi

HOA detail

Monthly dues
$300 · $3,600/yr
Likely covers
waterlandscapingpoolgymsecurity

Listing history 37 events

  1. 2026-06-04
    days on market $427,888 Active 302 DOM
  2. 2026-06-03
    days on market $427,888 Active 301 DOM
  3. 2026-06-02
    days on market $427,888 Active 300 DOM
  4. 2026-06-01
    days on market $427,888 Active 299 DOM
  5. 2026-05-31
    days on market $427,888 Active 298 DOM
  6. 2026-05-06
    price $427,888 1256-char remark
    Show marketing remark (1256 chars)

    Welcome to the Four Seasons Terra Lago. This stunning residence offers 2 spacious bedrooms, 2 baths, and an oversized Den/Office — easily convertible into a third bedroom to fit your lifestyle needs. Solar leased, buyer to take over lease. Enjoy quartz countertops throughout, stainless steel appliances, and a whole-house water softening system for added comfort. Designer lighting adds warmth and sparkle, while the elegant En-Suite Main Bedroom features a walk-in closet, dual sinks, and a large, tiled shower for a spa-like experience. Step outside and discover why residents love life at Terra Lago: Expansive mountain and water views Championship golf course Miles of walking trails and beautiful landscaped grounds Playgrounds, perfect for visiting family and guests State-of-the-art fitness center Clubhouse with pool, spa, and lounges Activities galore: bocce ball, pickleball, basketball, ping pong, billiards, and more! This 55+ guard-gated community is more than just a home — it's a lifestyle. Whether you're relaxing by the pool or joining neighbors for a game or event, Four Seasons Terra Lago is where vibrant living begins. ?? You must see this home and neighborhood to truly experience the lifestyle you deserve. Solar Rented.

  7. 2026-05-04
    price $2,600
  8. 2026-04-04
    price $2,700
  9. 2026-02-06
    status Active 1256-char remark
    Show marketing remark (1256 chars)

    Welcome to the Four Seasons Terra Lago. This stunning residence offers 2 spacious bedrooms, 2 baths, and an oversized Den/Office — easily convertible into a third bedroom to fit your lifestyle needs. Solar leased, buyer to take over lease. Enjoy quartz countertops throughout, stainless steel appliances, and a whole-house water softening system for added comfort. Designer lighting adds warmth and sparkle, while the elegant En-Suite Main Bedroom features a walk-in closet, dual sinks, and a large, tiled shower for a spa-like experience. Step outside and discover why residents love life at Terra Lago: Expansive mountain and water views Championship golf course Miles of walking trails and beautiful landscaped grounds Playgrounds, perfect for visiting family and guests State-of-the-art fitness center Clubhouse with pool, spa, and lounges Activities galore: bocce ball, pickleball, basketball, ping pong, billiards, and more! This 55+ guard-gated community is more than just a home — it's a lifestyle. Whether you're relaxing by the pool or joining neighbors for a game or event, Four Seasons Terra Lago is where vibrant living begins. ?? You must see this home and neighborhood to truly experience the lifestyle you deserve. Solar Rented.

  10. 2026-02-05
    historical 1256-char remark
    Show marketing remark (1256 chars)

    Welcome to the Four Seasons Terra Lago. This stunning residence offers 2 spacious bedrooms, 2 baths, and an oversized Den/Office — easily convertible into a third bedroom to fit your lifestyle needs. Solar leased, buyer to take over lease. Enjoy quartz countertops throughout, stainless steel appliances, and a whole-house water softening system for added comfort. Designer lighting adds warmth and sparkle, while the elegant En-Suite Main Bedroom features a walk-in closet, dual sinks, and a large, tiled shower for a spa-like experience. Step outside and discover why residents love life at Terra Lago: Expansive mountain and water views Championship golf course Miles of walking trails and beautiful landscaped grounds Playgrounds, perfect for visiting family and guests State-of-the-art fitness center Clubhouse with pool, spa, and lounges Activities galore: bocce ball, pickleball, basketball, ping pong, billiards, and more! This 55+ guard-gated community is more than just a home — it's a lifestyle. Whether you're relaxing by the pool or joining neighbors for a game or event, Four Seasons Terra Lago is where vibrant living begins. ?? You must see this home and neighborhood to truly experience the lifestyle you deserve. Solar Rented.

  11. 2026-02-02
    price $427,999 1256-char remark
    Show marketing remark (1256 chars)

    Welcome to the Four Seasons Terra Lago. This stunning residence offers 2 spacious bedrooms, 2 baths, and an oversized Den/Office — easily convertible into a third bedroom to fit your lifestyle needs. Solar leased, buyer to take over lease. Enjoy quartz countertops throughout, stainless steel appliances, and a whole-house water softening system for added comfort. Designer lighting adds warmth and sparkle, while the elegant En-Suite Main Bedroom features a walk-in closet, dual sinks, and a large, tiled shower for a spa-like experience. Step outside and discover why residents love life at Terra Lago: Expansive mountain and water views Championship golf course Miles of walking trails and beautiful landscaped grounds Playgrounds, perfect for visiting family and guests State-of-the-art fitness center Clubhouse with pool, spa, and lounges Activities galore: bocce ball, pickleball, basketball, ping pong, billiards, and more! This 55+ guard-gated community is more than just a home — it's a lifestyle. Whether you're relaxing by the pool or joining neighbors for a game or event, Four Seasons Terra Lago is where vibrant living begins. ?? You must see this home and neighborhood to truly experience the lifestyle you deserve. Solar Rented.

  12. 2025-12-27
    price $429,999 1256-char remark
    Show marketing remark (1256 chars)

    Welcome to the Four Seasons Terra Lago. This stunning residence offers 2 spacious bedrooms, 2 baths, and an oversized Den/Office — easily convertible into a third bedroom to fit your lifestyle needs. Solar leased, buyer to take over lease. Enjoy quartz countertops throughout, stainless steel appliances, and a whole-house water softening system for added comfort. Designer lighting adds warmth and sparkle, while the elegant En-Suite Main Bedroom features a walk-in closet, dual sinks, and a large, tiled shower for a spa-like experience. Step outside and discover why residents love life at Terra Lago: Expansive mountain and water views Championship golf course Miles of walking trails and beautiful landscaped grounds Playgrounds, perfect for visiting family and guests State-of-the-art fitness center Clubhouse with pool, spa, and lounges Activities galore: bocce ball, pickleball, basketball, ping pong, billiards, and more! This 55+ guard-gated community is more than just a home — it's a lifestyle. Whether you're relaxing by the pool or joining neighbors for a game or event, Four Seasons Terra Lago is where vibrant living begins. ?? You must see this home and neighborhood to truly experience the lifestyle you deserve. Solar Rented.

  13. 2025-08-15
    listed $2,950
  14. 2025-08-14
    historical $2,950
  15. 2025-08-05
    listed $435,000 Active 1256-char remark
    Show marketing remark (1256 chars)

    Welcome to the Four Seasons Terra Lago. This stunning residence offers 2 spacious bedrooms, 2 baths, and an oversized Den/Office — easily convertible into a third bedroom to fit your lifestyle needs. Solar leased, buyer to take over lease. Enjoy quartz countertops throughout, stainless steel appliances, and a whole-house water softening system for added comfort. Designer lighting adds warmth and sparkle, while the elegant En-Suite Main Bedroom features a walk-in closet, dual sinks, and a large, tiled shower for a spa-like experience. Step outside and discover why residents love life at Terra Lago: Expansive mountain and water views Championship golf course Miles of walking trails and beautiful landscaped grounds Playgrounds, perfect for visiting family and guests State-of-the-art fitness center Clubhouse with pool, spa, and lounges Activities galore: bocce ball, pickleball, basketball, ping pong, billiards, and more! This 55+ guard-gated community is more than just a home — it's a lifestyle. Whether you're relaxing by the pool or joining neighbors for a game or event, Four Seasons Terra Lago is where vibrant living begins. ?? You must see this home and neighborhood to truly experience the lifestyle you deserve. Solar Rented.

  16. 2025-07-12
    listed $2,950
  17. 2025-07-12
    historical $2,950
  18. 2025-07-12
    listed $2,950
  19. 2025-06-23
    historical $2,595
  20. 2025-06-17
    price $2,595
  21. 2025-06-10
    price $2,700
  22. 2025-06-07
    price $2,595
  23. 2025-05-31
    listed $2,700
  24. 2025-04-09
    historical
  25. 2025-03-01
    price $449,000
  26. 2025-01-22
    price $459,000
  27. 2024-11-09
    price $479,000
  28. 2024-09-24
    price $495,000
  29. 2024-08-15
    listed $519,000 Active
  30. 2023-10-11
    historical $2,275
  31. 2023-09-23
    price $2,275
  32. 2023-09-16
    price $2,350
  33. 2023-09-09
    price $2,450
  34. 2023-09-02
    price $2,550
  35. 2023-08-26
    price $2,650
  36. 2023-08-10
    price $2,750
  37. 2023-08-04
    listed $2,850

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$7,267 · $606/mo
Projected year-2 tax
$7,267 · $606/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥114°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,758
− Mortgage interest
−$23,968
− Property taxes
−$7,267
− Insurance
−$2,139
− Repairs & maintenance
−$3,181
− Management
−$3,181
− HOA
−$3,600
− Depreciation
−$12,448
Taxable loss
−$16,026
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,846
After-tax cash flow
$-4,678/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Desert Sands Unified
NCES district ID
0611110
Math proficiency
31% ▼ -4.00%
Reading proficiency
56% ▲ 7.00%
Median HH income
$54,957
Composite
37.77/100
National rank
#4346
State rank
#199 of 517 in CA

Livability — Indio

Score
53/100
State rank
#927
US rank
#24244

Category grades

Amenities F Commute F Cost of living F Crime F Employment D Housing B+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Indio, CA
County
Riverside County · 2,287,001 people
City population
100,560
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
34,735
Household income
$97,311
Rent vs Own
20.2% rent · 79.8% own
Severe rent burden
565.0

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Hispanic / Latino 51% White 41% Two or more races 29% Asian 3% Black 2%
Hispanic origin (detail)
Mexican 48%
Common ancestry
Italian 3% Lithuanian 2% Romanian 2%
Foreign-born
14% · Canada
Languages at home
64% English-only · Spanish 33% Tagalog/Filipino 1% Other Indo-European 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.51%
Current HPI
295.6456
Rent YoY
▲ 11.64%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+14913.6% since first listed
32 events — show timeline
  • 2026-05-06 Price Changed $427,888 CRMLS
  • 2026-05-04 Price Changed $2,600 CRMLS
  • 2026-04-04 Price Changed $2,700 CRMLS
  • 2026-02-06 Relisted CRMLS
  • 2026-02-05 Listing Removed CRMLS
  • 2026-02-02 Price Changed $427,999 CRMLS
  • 2025-12-27 Price Changed $429,999 CRMLS
  • 2025-08-15 Listed for Rent $2,950 CRMLS
  • 2025-08-14 Rental Removed $2,950 SDMLS
  • 2025-08-05 Listed $435,000 CRMLS
  • 2025-07-12 Listed for Rent $2,950 SDMLS
  • 2025-07-12 Rental Removed $2,950 CRMLS
  • 2025-07-12 Listed for Rent $2,950 CRMLS
  • 2025-06-23 Rental Removed $2,595 TENANTTURNER2
  • 2025-06-17 Price Changed $2,595 TENANTTURNER2
  • 2025-06-10 Price Changed $2,700 TENANTTURNER2
  • 2025-06-07 Price Changed $2,595 TENANTTURNER2
  • 2025-05-31 Listed for Rent $2,700 TENANTTURNER2
  • 2025-04-09 Listing Removed GPSMLS
  • 2025-03-01 Price Changed $449,000 GPSMLS
  • 2025-01-22 Price Changed $459,000 GPSMLS
  • 2024-11-09 Price Changed $479,000 GPSMLS
  • 2024-09-24 Price Changed $495,000 GPSMLS
  • 2024-08-15 Listed $519,000 GPSMLS
  • 2023-10-11 Rental Removed $2,275 RENT.
  • 2023-09-23 Price Changed $2,275 RENT.
  • 2023-09-16 Price Changed $2,350 RENT.
  • 2023-09-09 Price Changed $2,450 RENT.
  • 2023-09-02 Price Changed $2,550 RENT.
  • 2023-08-26 Price Changed $2,650 RENT.
  • 2023-08-10 Price Changed $2,750 RENT.
  • 2023-08-04 Listed for Rent $2,850 RENT.

Property tax history

+137.2%/yr

Latest (2025): $7,267 · +3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…