CashFlowRE
Sign in Sign up
710 E Booth St
B- Composite 69.91
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.9/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$44,500

710 E Booth St · Centralia, MO 65240
2 bd · 1.0 ba · 800 sqft · SingleFamily public records · 5 Days on market
Built 1940 10,888 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunities like this don't last long. Roll up your sleeves and transform this diamond in the into your profitable investment!! Great location within walking distance to schools, library and city park. This is a home with a exterior located on a VERY large lot with large trees for shade and bushes for privacy. This home is being sold as.

Key facts

  • Large trees
  • Bushes for privacy
  • Large lot

Tags

LARGE LOTLARGE TREESBUSHES FOR PRIVACY

Property features AI

Exterior

  • Parking: Attached garage and carport; 2 garage spaces
  • Utilities: Public water
  • Home design: Single-family residence; Residential property
  • Exterior features: Screened, covered porch; Front porch; Rear porch; Deck; Shed(s); Partially wooded yard; Paved road access; Lot dimensions approximately 67 x 162.5

Interior

  • Kitchen: Refrigerator
  • Bedrooms: 1 room total
  • Flooring: Vinyl flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Natural gas heating; Window air conditioning units
  • Interior features: Accessible entrance; Crawl space basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $44k.

Deal economics

  • At list price, monthly cash flow is $368 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($833 rent vs $44k).
  • Cap rate 16.2% vs local median 2.8% in Centralia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#127 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Centralia R-VI (town): math 43% / reading 48% proficiency, ranked #82 of 324 in MO (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Centralia Intermediate (math 40% / reading 50%, grade D-, #410 of 1,115 statewide, top 37%, 305 students, 32% FRL); Centralia High (math 52% / reading 62%, grade C, #51 of 521 statewide, top 11%, 406 students, 26% FRL) — zoned schools at 29% FRL track the district average.
  • Market conditions: 71 active listings in the ZIP; 1,303 units permitted in Boone County in 2024 (549 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $308 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Boone County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $12k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $44,500

Questions for the listing agent

  1. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.87%
Cap rate
16.22%
Cash-on-cash
35.46%
DSCR
2.58
GRM
4.4

CMA / ARV

ARV (on-the-fly)
$144,800
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
719 Rodemyre St 0.25mi 2/1.0 840 (+5%) 19mo $146,900 $175 64
445 S Rollins St 0.40mi 2/1.0 896 (+12%) 1mo $167,500 $187 60
616 E Booth St 0.06mi 2/1.0 902 (+13%) 23mo $147,500 $164 57
614 S Rollins St 0.48mi 2/1.0 896 (+12%) 2mo $35,000 $39 56
214 E Singleton St 0.36mi 1/1.0 (-1) 816 (+2%) 22mo $150,000 $184 56
401 S Coulter St 0.57mi 3/1.0 (+1) 768 (-4%) 12mo $149,900 $195 52
610 E Brick St 0.64mi 2/1.0 800 (0%) 23mo $155,000 $194 51
615 S Central St 0.67mi 2/1.0 832 (+4%) 23mo $139,500 $168 43
707 S Green St 0.66mi 3/1.0 (+1) 884 (+10%) 11mo $160,000 $181 38
601 S Green St 0.59mi 2/1.0 694 (-13%) 20mo $85,000 $122 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
31.1%
Equity multiple
2.30×
Total profit
$16,239
Equity at exit
$6,635
10-year hold
IRR
38.2%
Equity multiple
4.56×
Total profit
$44,341
Equity at exit
$3,848

Cash invested: $12,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 65240

Home prices YoY
-20.6%
Active inventory
71
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$833 medium interval (Pro) →
Mortgage (P&I)
$233
Tax from tax record
$38 /mo · $460/yr
Insurance
$19
HOA
$0
Vacancy / Maint / Mgmt
$175
Net cashflow
$368

Break-even live

Break-even rent $367
Max offer price $44,500
Occupancy floor 51%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,125
Closing costs
$1,335
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 6 events

  1. 2026-06-03
    days on market $44,500 Active 5 DOM
  2. 2026-06-02
    days on market $44,500 Active 4 DOM
  3. 2026-06-01
    days on market $44,500 Active 3 DOM
  4. 2026-05-31
    days on market $44,500 Active 2 DOM
  5. 2026-05-30
    remarks 341-char remark
  6. 2026-05-30
    listed $44,500 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$460 · $38/mo
Projected year-2 tax
$460 · $38/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,001
− Mortgage interest
−$2,493
− Property taxes
−$460
− Insurance
−$222
− Repairs & maintenance
−$800
− Management
−$800
− Depreciation
−$1,295
Taxable income
$3,931
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$943
After-tax cash flow
$3,474/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Centralia R-VI
NCES district ID
2908400
Math proficiency
43% ▼ -7.00%
Reading proficiency
48% ▼ -8.00%
Median HH income
$50,465
Composite
39.08/100
National rank
#4048
State rank
#82 of 324 in MO

Livability — Centralia

Score
70/100
State rank
#127
US rank
#7477

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Centralia, MO
City population
8,740
Population (ZIP)
8,740

Population outlook (Boone County) Hauer SSP2

Today (2025)
202,891 people
By 2030
217,799 · +7.3%
By 2040
246,789 · +21.6%
By 2050
276,116 · +36.1%
By 2075
348,426 · +71.7%
By 2100
400,856 · +97.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Italian 4% Slovak 2% Lithuanian 2%
Foreign-born
1%

Political lean MEDSL · Boone

2024 margin
Lean D (+9.8) · D 53.9% · R 44.1% · Other 2.1%
2008→2024 swing
-2.2pp toward R · 2008: 12.0pp · 2024: 9.8pp
All cycles
2024: D+9.8 2020: D+12.5 2016: D+5.9 2012: D+3.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.18%
Current HPI
251.817
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-05-28 Listed $44,500 CBORMLS
  • 2026-05-28 Listed $44,500 HMMLS

Property tax history

+3.2%/yr

Latest (2025): $460 · +14.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…