CashFlowRE
Sign in Sign up
340 E Princess St
B+ Composite 75.62
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.8/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +0.8/10.0
  • Appreciation +0.0/10.0

$99,000

340 E Princess St · York, PA 17403
5 bd · 1.0 ba · 1,836 sqft · Townhouse public records · 22 Days on market
Built 1890 1,699 sqft lot $54/sqft · 36% below area Est $156k · 36% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

3BR/1BA townhouse with strong value-add potential. Main level includes living, dining, and kitchen with new appliances; 2 bedrooms and bath on second floor. Unfinished third floor adds 2 bedrooms but needs roof repair. Cemented backyard, rear garage with separate entrance, unfinished basement, and 2-year-old hot water system.

Key facts

  • Garage
  • Built 1890
  • Listed 21 days

Property features AI

Finance

  • Financial info: Property taxes listed (annual and breakdown available)

Exterior

  • Parking: Rear-entry garage (1 space); Parking garage
  • Utilities: Water source: Other
  • Home design: Interior townhouse/rowhouse; Fee simple ownership
  • Construction: Foundation: Other; Year built per assessor
  • Exterior features: Not in a federal flood zone; Above grade and below grade other structures

Interior

  • Bedrooms: Three bedrooms on the upper level
  • Bathrooms: One full bathroom
  • Heating & cooling: Heating: Other; Cooling: Other; Tankless hot water
  • Interior features: No basement; Living area per assessor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.0-bath townhouse listed at $99k.

Deal economics

  • At list price, monthly cash flow is $596 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $99k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
  • Cap rate 13.5% vs local median 5.0% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#427 in PA, #3,987 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D+, crime F, employment F.
  • York City SD (urban): math 4% / reading 16% proficiency, ranked #534 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.4%/yr); 213 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 4.4% rent growth), your $28k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $54k; list at $99k implies a 83% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $97,515 (1.5% below list)

Questions for the listing agent

  1. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.70%
Cap rate
13.52%
Cash-on-cash
25.82%
DSCR
2.15
GRM
4.9

CMA / ARV

ARV (median comp)
$155,673
List price
$99,000
Delta
-36.41%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
350 E Poplar St 0.05mi 5/1.0 1,740 (-5%) 2mo $125,000 $72 87
442 E Prospect St 0.14mi 5/1.5 1,926 (+5%) 0mo $189,000 $98 83
249 E Princess St 0.11mi 4/1.5 (-1) 1,741 (-5%) 0mo $189,900 $109 79
117 S Pine St 0.10mi 5/1.0 2,040 (+11%) 2mo $174,000 $85 76
802 Chestnut St 0.69mi 5/1.0 1,860 (+1%) 1mo $145,000 $78 65
217 E Cottage Pl 0.47mi 5/1.5 2,011 (+10%) 1mo $210,000 $104 59
628 Chestnut St 0.59mi 5/2.0 1,740 (-5%) 3mo $153,500 $88 58
830 E Philadelphia St 0.70mi 5/1.0 1,924 (+5%) 2mo $150,000 $78 57
41 W Philadelphia St 0.59mi 5/2.0 1,992 (+8%) 3mo $300,000 $151 52
702 York St 0.69mi 4/1.0 (-1) 1,696 (-8%) 1mo $165,000 $97 49
707 York St 0.70mi 4/1.0 (-1) 1,696 (-8%) 1mo $165,000 $97 48
740 Cleveland Ave 0.69mi 4/1.0 (-1) 1,572 (-14%) 1mo $145,000 $92 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.43% rent growth · sell at horizon

5-year hold
IRR
21.2%
Equity multiple
1.88×
Total profit
$24,464
Equity at exit
$14,761
10-year hold
IRR
30.3%
Equity multiple
3.92×
Total profit
$80,841
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17403

Home prices YoY
-26.9%
Rents YoY
4.4%
Active inventory
213
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,685 high interval (Pro) →
Mortgage (P&I)
$519
Tax from tax record
$175 /mo · $2,094/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$354
Net cashflow
$596

Break-even live

Break-even rent $930
Max offer price $99,000
Occupancy floor 60%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
339 E Market St Unit 1 York, PA 4.0 1.5 1600 $1,650 $1.03 21d 1 0.22mi
631 Wallace St Unit 631 York, PA 4.0 1.0 1545 $1,325 $0.86 13d 1 0.54mi
720 Chestnut St Apt 2 York, PA 4.0 1.0 1400 $1,300 $0.93 13d 1 0.65mi
213 Kurtz Ave York, PA 5.0 1.0 1921 $1,850 $0.96 13d 1 0.77mi
119 W Jackson St York, PA 4.0 1.0 1800 $1,395 $0.78 43d 1 0.79mi
289 Union St York, PA 4.0 1.0 1450 $1,600 $1.10 43d 1 0.95mi
330 Smyser St York, PA 5.0 1.0 1634 $1,425 $0.87 43d 1 0.96mi
26 N West St York, PA 6.0 2.0 2100 $2,200 $1.05 21d 1 1.33mi
132 N West St York, PA 4.0 1.0 1560 $1,600 $1.03 13d 1 1.36mi
121 S Belvidere Ave Unit 121 York, PA 5.0 1.5 1846 $1,450 $0.79 43d 1 1.42mi
709 W Princess St York, PA 5.0 1.0 1829 $1,425 $0.78 43d 1 1.44mi

Listing history 4 events

  1. 2026-05-05
    listed $99,000 Active 327-char remark
  2. 2006-11-17
    soldstatus $54,000
  3. 1993-05-04
    soldstatus $21,900
  4. 1992-12-07
    soldstatus $21,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,094 · $175/mo
Projected year-2 tax
$2,094 · $175/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,224
− Mortgage interest
−$5,546
− Property taxes
−$2,094
− Insurance
−$495
− Repairs & maintenance
−$1,618
− Management
−$1,618
− Depreciation
−$2,880
Taxable income
$5,973
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,434
After-tax cash flow
$5,724/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
York City SD
NCES district ID
4226820
Math proficiency
4% ▼ -7.00%
Reading proficiency
16% ▼ -9.00%
Median HH income
$29,470
Composite
7.61/100
National rank
#9943
State rank
#534 of 539 in PA

Livability — York

Score
75/100
State rank
#427
US rank
#3987

Category grades

Amenities D+ Commute A- Cost of living A+ Crime F Employment F Housing A Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
York, PA
County
York County · 278,806 people
City population
184,764
Metro
York-Hanover, PA
Population (ZIP)
40,287
Household income
$75,384
Rent vs Own
36.2% rent · 63.8% own
Severe rent burden
1305.0

Population outlook (York County) Hauer SSP2

Today (2025)
454,205 people
By 2030
457,407 · +0.7%
By 2040
457,529 · +0.7%
By 2050
448,261 · -1.3%
By 2075
427,388 · -5.9%
By 2100
384,218 · -15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 60% Hispanic / Latino 20% Black 12% Two or more races 9% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 10% Dominican 3%
Common ancestry
Romanian 3% Lithuanian 1% Slovak 1%
Foreign-born
10% · Canada, Vietnam, Jamaica
Languages at home
81% English-only · Spanish 14% Other Indo-European 1% Arabic 1%

Political lean MEDSL · York

2024 margin
Strong R (+25.3) · D 36.9% · R 62.1%
2008→2024 swing
-11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
All cycles
2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.51%
Current HPI
284.0731
Rent YoY
▲ 4.43%
Metro
York-Hanover, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+146.6% since first listed
3 events — show timeline
  • 2006-11-17 Sold (Public Records) $54,000 Public Records
  • 1993-05-04 Sold (Public Records) $21,900 Public Records
  • 1992-12-07 Sold (Public Records) $21,900 Public Records

Property tax history

+0.8%/yr

Latest (2026): $2,094 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…