CashFlowRE
Sign in Sign up
3150 Paradox Cir #305
D- Composite 36.43
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.8/15.0
  • 1% rule +4.3/10.0
  • Condition / age +4.0/5.0
  • Livability +3.9/5.0
  • Schools +3.8/10.0
  • Cash flow +3.4/30.0
  • Rent growth +2.2/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$280,000

3150 Paradox Cir #305 · Kissimmee, FL 34746
2 bd · 2.0 ba · 1,126 sqft · Condo public records · 201 Days on market
Built 2020 Good condition $249/sqft · 16% below area Est $335k · 16% under $879/mo HOA · 34% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to Storey Lake Resort! This beautifully 2-bedroom, 2-bathroom condo is ideally located just minutes from Disney and major highways—perfect as a primary residence, vacation home, or income-producing investment. Situated on the 3rd floor with convenient elevator access, the unit features an open-concept layout with tile flooring throughout the entire unit, and comfortable carpet in the bedrooms. The modern kitchen is equipped with granite countertops, offering both style and functionality. Enjoy a private balcony with lovely views, plus the convenience of a washer and dryer in-unit.

Key facts

  • Clubhouse
  • Private balcony
  • Washer and dryer

Tags

ELEVATOR ACCESSGRANITE COUNTERTOPSPRIVATE BALCONYWASHER AND DRYERCLUBHOUSEPOOL

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $280k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-859 ($-10k/yr) — negative.
  • To cash-flow at today's rent, offer at most $128k (54.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $261k (6.7% below list).
  • Recommended offer: $128k (54.2% below list) — sets the bar for cash-flow.
  • Cap rate 2.6% vs local median 3.6% in Kissimmee — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 77/100 on livability (#181 in FL, #2,841 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: crime D-, employment D-.
  • Osceola (suburban): math 39% / reading 45% proficiency, ranked #60 of 73 in FL (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Flora Ridge Elementary School (math 34% / reading 39%, grade F, #1,656 of 2,144 statewide, top 78%, 1,043 students, 50% FRL); Kissimmee Middle School (math 28% / reading 31%, grade F, #469 of 571 statewide, top 84%, 1,289 students, 59% FRL); Celebration High School (math 42% / reading 56%, grade D, #193 of 667 statewide, top 29%, 2,769 students, 48% FRL).
  • Market conditions: Rents soft (-1.2%/yr); 1881 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 8,813 units permitted in Osceola County in 2024 (3,072 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Osceola County population projected at +73% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 201 days — a 12% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $237k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 34% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $128,299 (54.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 201 days. Have you received any prior offers? Is the seller open to a 54% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.93% ✗
Cap rate
2.61%
Cash-on-cash
-13.14%
DSCR
0.42
GRM
8.9

CMA / ARV

ARV (median comp)
$334,537
List price
$280,000
Delta
-16.30%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4751 Clock Tower Dr #204 0.16mi 2/2.0 1,126 (0%) 1mo $265,000 $235 92
3180 Paradox Cir #203 0.04mi 2/2.0 1,196 (+6%) 2mo $279,990 $234 86
3111 Paradox Cir #208 0.09mi 3/2.0 (+1) 1,329 (+18%) 1mo $325,000 $245 65
3266 Peace Pipe Dr 1.30mi 2/2.0 1,123 (-0%) 1mo $260,000 $232 64
3002 Limbo Ln #101 0.88mi 2/2.0 1,066 (-5%) 1mo $240,000 $225 55
8125 Resort Village Dr #5409 1.19mi 2/2.0 1,060 (-6%) 1mo $130,000 $123 54
2788 Club Cortile Cir Unit A 1.00mi 3/2.0 (+1) 1,204 (+7%) 2mo $195,000 $162 47
3002 Bonfire Beach Dr #202 0.78mi 2/2.0 1,271 (+13%) 1mo $230,000 $181 43
4560 Yellowgold Rd E #103 1.19mi 3/2.0 (+1) 1,296 (+15%) 0mo $175,000 $135 35
4562 Jonafree Ln #106 1.14mi 3/2.0 (+1) 1,296 (+15%) 0mo $207,500 $160 35
3137 Bear Path 1.24mi 3/2.0 (+1) 1,377 (+22%) 0mo $420,000 $305 35
3148 Pinto Dr 1.42mi 3/2.0 (+1) 1,328 (+18%) 2mo $340,000 $256 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-46.7%
Equity multiple
-0.37×
Total profit
$-107,072
Equity at exit
$41,749
10-year hold
IRR
—
Equity multiple
-1.43×
Total profit
$-190,613
Equity at exit
$24,209

Cash invested: $78,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
0 active · 2 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 34746

Home prices YoY
-33.4%
Rents YoY
-1.2%
Active inventory
1881
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$2,611 high interval (Pro) →
Mortgage (P&I)
−$1,468
Tax from tax record
−$457 /mo · $5,490/yr
Insurance
−$117
HOA
−$879
Vacancy / Maint / Mgmt
−$548
Net cashflow
$-859

Break-even live

Break-even rent $3,698
Max offer price $128,299
Occupancy floor —

Sensitivity live

Price -10% $-700 -5% $-779 +0% $-859 +5% $-938 +10% $-1,017
Rent -10% $-1,065 -5% $-962 +0% $-859 +5% $-756 +10% $-652
Rate -1.0pp $-718 -0.5pp $-788 base $-859 +0.5pp $-931 +1.0pp $-1,005

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$70,000
Closing costs
$8,400
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3161 Paradox Cir Kissimmee, FL 3.0 3.0 1329 $2,400 $1.81 10d 1 0.01mi
3151 Paradox Cir Unit 1 Kissimmee, FL 2.0 2.0 1181 $2,700 $2.29 10d 1 0.04mi
3171 Paradox Cir Unit 1 Kissimmee, FL 2.0 2.0 1181 $2,250 $1.91 10d 1 0.05mi
3120 Paradox Cir #108 Kissimmee, FL 3.0 2.0 1329 $2,600 $1.96 164d 1 0.07mi
3120 Paradox Cir Unit 1603843P Kissimmee, FL 2.0 2.0 1280 $4,171 $3.26 2d 1 0.07mi
3191 Paradox Cir Unit 205 Kissimmee, FL 2.0 2.5 1126 $2,500 $2.22 164d 1 0.08mi
3191 Paradox Cir Unit 1603818P Kissimmee, FL 2.0–3.0 2.0 1237 $2,611 $2.11 2d 2 0.08mi
3111 Paradox Cir Unit 1018148P Kissimmee, FL 3.0 2.0 1184 $3,939 $3.33 122d 1 0.12mi
4721 Clock Tower Dr Unit 1359866P Kissimmee, FL 2.0 2.0 1184 $3,280 $2.77 143d 1 0.14mi
4731 Clock Tower Dr Unit 1603793P Kissimmee, FL 2.0 2.0 1227 $4,578 $3.73 2d 1 0.14mi
4741 Clock Tower Dr #107 Kissimmee, FL 2.0 2.0 1186 $2,800 $2.36 10d 1 0.16mi
4751 Clock Tower Dr Kissimmee, FL 2.0 2.0 1196 $2,100 $1.76 10d 1 0.18mi
3251 Prime Park Cir Kissimmee, FL 1.0–3.0 1.0–2.0 1020 $1,984 $1.94 0d 17 0.33mi
4701 Luminous Loop Kissimmee, FL 1.0–3.0 1.0–2.0 973 $1,925 $1.98 2d 18 0.35mi
4865 Big Pine Loop Kissimmee, FL 3.0 1.0–2.0 1023 $2,726 $2.66 3d 1 0.37mi
4865 Big Pine Loop Kissimmee, FL 3.0 1.0–2.0 1023 $2,834 $2.77 10d 297 0.37mi
4865 Big Pine Loop Kissimmee, FL 3.0 1.0–2.0 1023 $2,955 $2.89 155d 127 0.38mi
4950 Lunar Ln Kissimmee, FL 4.0 1.0–4.0 1129 $2,642 $2.34 1d 43 0.62mi
2966 Sadina St Unit 106 Kissimmee, FL 2.0 2.5 885 $1,113 $1.26 35d 1 0.72mi
2954 Sadina St Kissimmee, FL 2.0 2.5 885 $1,249 $1.41 0d 2 0.75mi
4787 W Irlo Bronson Memorial Hwy Kissimmee, FL 2.0–3.0 2.0 943 $1,660 $1.76 1d 7 0.76mi
1111 Spaceport Ct Kissimmee, FL 2.0 2.0 1052 $2,000 $1.90 10d 1 0.83mi
1115 Spaceport Ct Kissimmee, FL 2.0 2.0 1052 $2,000 $1.90 85d 1 0.84mi
1110 Spaceport Ct Kissimmee, FL 2.0 2.0 1052 $2,100 $2.00 29d 1 0.84mi
1110 Spaceport Ct Kissimmee, FL 2.0 2.0 1052 $2,000 $1.90 164d 1 0.84mi
1124 Spaceport Ct Kissimmee, FL 2.0 2.0 1052 $2,000 $1.90 10d 1 0.85mi
1125 Spaceport Ct Kissimmee, FL 2.0 2.0 1052 $2,100 $2.00 10d 1 0.85mi
3007 Bonfire Beach Dr #103 Kissimmee, FL 2.0 2.0 1159 $1,699 $1.47 10d 1 0.86mi
3003 Limbo Ln #203 Kissimmee, FL 2.0 2.0 1271 $1,750 $1.38 87d 1 0.89mi
1021 Baseball and Boardwalk Ct Kissimmee, FL 2.0 2.0 1052 $2,100 $2.00 10d 1 0.90mi
1009 Baseball and Boardwalk Ct Kissimmee, FL 2.0 2.0 1052 $2,000 $1.90 85d 1 0.91mi
5002 Mangrove Aly #102 Kissimmee, FL 2.0 2.0 1159 $1,550 $1.34 87d 1 0.91mi
5002 Mangrove Aly #104 Kissimmee, FL 2.0 2.0 1066 $1,749 $1.64 119d 1 0.91mi
5002 Mangrove Aly #104 Kissimmee, FL 2.0 2.0 1066 $1,749 $1.64 151d 1 0.91mi
1024 Baseball and Boardwalk Ct Kissimmee, FL 2.0 2.0 1052 $2,000 $1.90 164d 1 0.91mi
1006 Baseball and Boardwalk Ct Kissimmee, FL 2.0 2.0 1052 $2,000 $1.90 85d 1 0.92mi
1005 Baseball and Boardwalk Ct Kissimmee, FL 2.0 2.0 1052 $2,000 $1.90 10d 1 0.92mi
4350 Osceola Trail Rd Kissimmee, FL 1.0–3.0 1.0–2.0 1112 $1,664 $1.50 0d 18 0.92mi
3016 Bonfire Beach Dr #103 Kissimmee, FL 2.0 2.0 1159 $1,800 $1.55 53d 1 0.93mi
5006 Mangrove Aly #101 Kissimmee, FL 1.0 1.0 834 $1,650 $1.98 107d 1 0.95mi

Property features AI

Finance

Other
UnfurnishedDirection faces northeast
Financial info
Total annual association fees $10,548No lease restrictions indicated
HOA & community
Monthly condo fee of $879 (monthly)Association requiredAssociation includes: 24-hour guard, pool, clubhouse, fitness center, playground, maintenance (structure and grounds), trashCommunity features: clubhouse, fitness center, pool, playground, sidewalks, association recreation (lease)Pets allowed with breed restrictions

Exterior

Parking
On-street parkingOpen parking
Security
24-hour guard included in association amenities
Utilities
Public waterPublic sewerCable availableElectricity availableWater and sewer available
Home design
Residential condominiumLocated on the 3rd floorFaces northeastOne level unit in a 4-story building
Construction
Block, concrete and stucco constructionConcrete roofSlab foundationBuilding identified as 3150Built using concrete materials
Exterior features
BalconySliding doorsAsphalt road access

Interior

Kitchen
DisposalMicrowaveRangeRange hood
Bedrooms
2 bedrooms
Flooring
Tile
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral air conditioning
Interior features
Eat-in kitchenKitchen/family room comboBalcony access via sliding doors
Laundry & utility
WasherDryerLaundry located inside in a laundry closet

HOA detail $879/mo · $10,548/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-11-08
    days on market $280,000 Active 201 DOM
  2. 2026-11-07
    days on market $280,000 Active 200 DOM
  3. 2026-11-06
    days on market $280,000 Active 199 DOM
  4. 2026-11-05
    days on market $280,000 Active 198 DOM
  5. 2026-11-04
    days on market $280,000 Active 197 DOM
  6. 2026-11-02
    days on market $280,000 Active 195 DOM
  7. 2026-11-01
    days on market $280,000 Active 194 DOM
  8. 2026-10-31
    days on market $280,000 Active 193 DOM
  9. 2026-10-30
    days on market $280,000 Active 192 DOM
  10. 2026-10-29
    days on market $280,000 Active 191 DOM
  11. 2026-10-28
    days on market $280,000 Active 190 DOM
  12. 2026-10-27
    days on market $280,000 Active 189 DOM
  13. 2026-10-26
    days on market $280,000 Active 188 DOM
  14. 2026-10-25
    days on market $280,000 Active 187 DOM
  15. 2026-10-24
    days on market $280,000 Active 186 DOM
  16. 2026-10-23
    days on market $280,000 Active 185 DOM
  17. 2026-10-22
    days on market $280,000 Active 184 DOM
  18. 2026-10-21
    days on market $280,000 Active 183 DOM
  19. 2026-10-20
    days on market $280,000 Active 182 DOM
  20. 2026-10-19
    days on market $280,000 Active 181 DOM
  21. 2026-10-18
    days on market $280,000 Active 180 DOM
  22. 2026-10-17
    days on market $280,000 Active 179 DOM
  23. 2026-10-16
    price $280,000 Active 178 DOM
  24. 2026-10-10
    days on market $295,000 Active 178 DOM
  25. 2026-10-09
    days on market $295,000 Active 177 DOM
  26. 2026-10-08
    days on market $295,000 Active 176 DOM
  27. 2026-10-07
    days on market $295,000 Active 175 DOM
  28. 2026-10-06
    days on market $295,000 Active 174 DOM
  29. 2026-10-05
    days on market $295,000 Active 173 DOM
  30. 2026-10-05
    days on market $295,000 Active 172 DOM
  31. 2026-10-03
    days on market $295,000 Active 171 DOM
  32. 2026-10-02
    days on market $295,000 Active 170 DOM
  33. 2026-10-01
    days on market $295,000 Active 169 DOM
  34. 2026-09-30
    days on market $295,000 Active 168 DOM
  35. 2026-09-29
    days on market $295,000 Active 167 DOM
  36. 2026-09-28
    days on market $295,000 Active 166 DOM
  37. 2026-09-27
    days on market $295,000 Active 165 DOM
  38. 2026-09-25
    days on market $295,000 Active 163 DOM
  39. 2026-09-24
    days on market $295,000 Active 162 DOM
  40. 2026-09-23
    days on market $295,000 Active 161 DOM
  41. 2026-09-22
    days on market $295,000 Active 160 DOM
  42. 2026-09-21
    days on market $295,000 Active 159 DOM
  43. 2026-09-20
    days on market $295,000 Active 158 DOM
  44. 2026-09-19
    days on market $295,000 Active 157 DOM
  45. 2026-09-18
    days on market $295,000 Active 156 DOM
  46. 2026-09-17
    days on market $295,000 Active 155 DOM
  47. 2026-09-16
    days on market $295,000 Active 154 DOM
  48. 2026-09-15
    days on market $295,000 Active 153 DOM
  49. 2026-09-14
    days on market $295,000 Active 152 DOM
  50. 2026-09-13
    days on market $295,000 Active 151 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,490 · $457/mo
Projected year-2 tax
$5,490 · $457/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,333
− Mortgage interest
−$15,684
− Property taxes
−$5,490
− Insurance
−$1,400
− Repairs & maintenance
−$2,507
− Management
−$2,507
− HOA
−$10,548
− Depreciation
−$8,145
Taxable loss
−$14,948
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,588
After-tax cash flow
$-6,717/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This 2-bedroom, 2-bathroom condo is in excellent condition with a modern kitchen and bathrooms. It's located in a well-maintained resort with amenities like a pool and water park. The property is move-in ready and has the potential for significant value increase with minor improvements.

Value-add opportunities

  • Both Landscaping and curb appeal improvements — Enhances the property's visual appeal and could attract more buyers or renters ↑
  • Both Painting the exterior — Fresh paint can make the property look more appealing and maintain its value ↑
  • Both Upgrading the kitchen appliances — Modern appliances can increase the property's value and attract more buyers or renters ↑
F Composite school gradezoned avg 38/100

Zoned Schools

Elementary Flora Ridge Elementary School F FL #1,656/2,144 Nat'l #22,441/41,679 Middle Kissimmee Middle School F FL #469/571 Nat'l #9,020/14,009 High Celebration High School D FL #193/667 Nat'l #6,078/17,239

Schools (NCES district)

District
Osceola
NCES district ID
1201470
Math proficiency
39% ▼ -9.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$45,528
Composite
35.7/100
National rank
#4865
State rank
#60 of 73 in FL
B Composite livability gradescore 77/100

Livability — Kissimmee

Score
77/100
State rank
#181
US rank
#2841

Category grades

Amenities C+ Commute A+ Cost of living A Crime D- Employment D- Housing A+ Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Osceola County · 447,624 people
City population
196,187
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
60,595
Household income
$70,998
Rent vs Own
28.4% rent · 71.6% own
Severe rent burden
14% of renters

Population outlook (Osceola County) Hauer SSP2

Today (2025)
447,624 people
By 2030
511,823 · +14.3%
By 2040
642,986 · +43.6%
By 2050
774,552 · +73.0%
By 2075
1,078,144 · +140.9%
By 2100
1,269,660 · +183.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
Hispanic / Latino 49% White 29% Two or more races 18% Black 14% Asian 4%
Hispanic origin (detail)
Mexican 4% Puerto Rican 26% Dominican 4%
Languages at home
44% English-only · Spanish 41% French/Haitian/Cajun 4% Other Indo-European 4%

Political lean MEDSL · Osceola

2024 margin
Toss-up / Even · D 48.7% · R 50.2% · Other 1.1%
2008→2024 swing
-21.2pp toward R · 2008: 19.7pp · 2024: -1.4pp
All cycles
2024: R+1.4 2020: D+13.8 2016: D+25.0 2012: D+24.5 2008: D+19.7

Not yet ingested

Civics
—

Price history

+24.5% since first listed
2 events — show timeline
  • 2026-04-15 Listed $295,000 Stellar MLS as Distributed by MLS Grid
  • 2021-03-29 Sold (Public Records) $237,000 Public Records

Property tax history

+80.4%/yr

Latest (2025): $5,490 · -1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…