CashFlowRE
Sign in Sign up
19648 Deer Park Ave
D Composite 42.21
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.2/30.0
  • Livability +3.8/5.0
  • Rent growth +3.0/5.0
  • DSCR +2.9/10.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • 1% rule +2.3/10.0
  • Appreciation +0.0/10.0

$380,000

19648 Deer Park Ave · Shenandoah, LA 70817
4 bd · 2.5 ba · 2,934 sqft · SingleFamily public records · 18 Days on market
Built 1979 0.65 ac lot $130/sqft · 32% below area Est $550k · 31% under ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

Key facts

  • 0.65 acre lot
  • Garage
  • Built 1979

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $380k.

Deal economics

  • At list price, monthly cash flow is $-213 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $342k (9.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $278k (26.9% below list).
  • Recommended offer: $278k (26.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.6% vs local median 4.3% in Shenandoah — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#16 in LA, #3,778 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A; Watch: amenities F, commute F.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Shenandoah Elementary School (math 52% / reading 55%, grade C, #100 of 646 statewide, top 16%, 703 students, 58% FRL); Woodlawn Middle School (math 20% / reading 39%, grade F, #116 of 218 statewide, top 53%, 887 students, 69% FRL); Woodlawn High School (math 25% / reading 30%, grade F, #133 of 265 statewide, top 51%, 1,527 students, 62% FRL).
  • Market conditions: Rents rising (+2.0%/yr); 361 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($103k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($374k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $277,758 (26.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
5.62%
Cash-on-cash
-2.40%
DSCR
0.89
GRM
11.4

CMA / ARV

ARV (median comp)
$550,373
List price
$380,000
Delta
-30.96%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19213 Indian Ridge Ave 0.37mi 4/3.0 2,905 (-1%) 11mo $550,000 $189 70
19222 Indian Ridge Ave 0.38mi 4/3.5 3,136 (+7%) 6mo $525,000 $167 62
5730 N Shore Dr 0.59mi 4/2.5 3,160 (+8%) 8mo $625,000 $198 54
5245 Woodlake Dr 0.60mi 4/3.0 2,849 (-3%) 16mo $499,900 $175 52
19657 W Piney Point Ave 0.06mi 5/3.0 (+1) 3,293 (+12%) 23mo $549,500 $167 51
6036 Arborwood Ct 0.74mi 4/3.0 3,105 (+6%) 6mo $524,700 $169 48
5113 Woodlake Dr 0.40mi 3/2.5 (-1) 3,286 (+12%) 13mo $550,000 $167 45
17865 General Forrest Ave 0.75mi 4/3.0 2,807 (-4%) 13mo $395,000 $141 45
5927 S Shore Dr 0.56mi 4/3.0 2,576 (-12%) 8mo $520,000 $202 44
5318 Woodlake Dr 0.62mi 4/2.5 2,566 (-12%) 12mo $399,500 $156 40
18631 Beaconwoods Dr 0.73mi 4/3.0 3,228 (+10%) 12mo $810,000 $251 37
18723 W Piney Point Ave 0.61mi 4/2.5 2,617 (-11%) 22mo $449,900 $172 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.05% rent growth · sell at horizon

5-year hold
IRR
-21.3%
Equity multiple
0.27×
Total profit
$-77,851
Equity at exit
$56,659
10-year hold
IRR
-17.1%
Equity multiple
0.10×
Total profit
$-96,205
Equity at exit
$32,855

Cash invested: $106,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70817

Rents YoY
2.0%
Active inventory
361
Price-to-rent
11.4×

Monthly cashflow live

Estimated rent
$2,778 medium interval (Pro) →
Mortgage (P&I)
$1,993
Tax from tax record
$256 /mo · $3,072/yr
Insurance
$158
HOA
$0
Vacancy / Maint / Mgmt
$583
Net cashflow
$-213

Break-even live

Break-even rent $3,047
Max offer price $342,414
Occupancy floor

Sensitivity live

Price -10% $2 -5% $-105 +0% $-213 +5% $-320 +10% $-428
Rent -10% $-432 -5% $-322 +0% $-213 +5% $-103 +10% $7
Rate -1.0pp $-21 -0.5pp $-116 base $-213 +0.5pp $-311 +1.0pp $-411

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$95,000
Closing costs
$11,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19435 S Harrells Ferry Rd Baton Rouge, LA 3.0 2.5 2712 $2,600 $0.96 45d 1 0.72mi
4941 Pinehill Dr Baton Rouge, LA 4.0 2.5 2028 $2,350 $1.16 20d 1 1.38mi
17703 Shady Creek Ave Baton Rouge, LA 4.0 2.5 3184 $3,750 $1.18 45d 1 1.43mi

Listing history 21 events

  1. 2026-06-22
    days on market $380,000 Active 18 DOM
  2. 2026-06-18
    days on market $380,000 Active 15 DOM
  3. 2026-06-17
    days on market $380,000 Active 14 DOM
  4. 2026-06-16
    days on market $380,000 Active 13 DOM
  5. 2026-06-15
    days on market $380,000 Active 12 DOM
  6. 2026-06-14
    days on market $380,000 Active 10 DOM
  7. 2026-06-10
    days on market $380,000 Active 7 DOM
  8. 2026-06-09
    days on market $380,000 Active 6 DOM
  9. 2026-06-08
    days on market $380,000 Active 5 DOM
  10. 2026-06-07
    pricedays on market $380,000 Active 4 DOM
  11. 2026-05-04
    status Active 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

  12. 2026-05-04
    price $350,000 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

  13. 2026-05-04
    status Active 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

  14. 2026-05-04
    price $350,000 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

  15. 2026-04-15
    status Pending 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

  16. 2026-04-15
    status Pending 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

  17. 2026-04-12
    status Active 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

  18. 2026-04-12
    status Active 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

  19. 2026-04-07
    status Pending 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

  20. 2026-03-27
    listed $390,000 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

  21. 2026-03-27
    listed $390,000 Active 1265-char remark
    Show marketing remark (1265 chars)

    Located in White Oak Landing, one of Baton Rouge's established neighborhoods, this 4-bedroom, 2.5-bath home offers 2,876 square feet with a well-designed layout and known repairs with contractor quotes already in hand. The floor plan includes a dedicated office, formal dining room, expansive living room with high ceilings, and a large kitchen/dining combo designed for both entertaining and daily living. The primary suite is generously sized with an en suite bath, and the additional bedrooms offer comfortable space for guests, hobbies, or multi-purpose use. A separate living space over the garage adds flexibility for rental income, guest quarters, or bonus use. Multiple living and dining spaces give the home a flow that feels both functional and elevated. The lot is a standout feature, offering generous outdoor space with room to spread out, entertain, garden, or add future enhancements. The larger homesite adds meaningfully to the overall appeal and resale potential of the property. Three items need attention: the roof, one HVAC unit, and foundation repair. Contractor quotes are available for all three. Serious inquiries: request the quote package through your agent. Convenient access to shopping, dining, and major commuter routes. Flood Zone X.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$3,072 · $256/mo
Projected year-2 tax
$3,072 · $256/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,331
− Mortgage interest
−$21,286
− Property taxes
−$3,072
− Insurance
−$1,900
− Repairs & maintenance
−$2,666
− Management
−$2,666
− Depreciation
−$11,055
Taxable loss
−$9,314
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,235
After-tax cash flow
$-318/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Shenandoah

Score
76/100
State rank
#16
US rank
#3778

Category grades

Amenities F Commute F Cost of living B Crime B+ Employment A+ Housing A+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shenandoah, LA
County
East Baton Rouge Parish · 399,686 people
Metro
Baton Rouge, LA
Population (ZIP)
33,482
Household income
$102,639
Rent vs Own
20.0% rent · 80.0% own
Severe rent burden
755.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Black 21% Two or more races 9% Hispanic / Latino 5% Asian 3%
Common ancestry
Lithuanian 13% Italian 2% Serbian 2%
Foreign-born
6% · Canada, Vietnam, China
Languages at home
91% English-only · Spanish 3% Arabic 1% Vietnamese 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -149.27%
Current HPI
170.6826
Rent YoY
▲ 2.05%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-10.3% since first listed
11 events — show timeline
  • 2026-05-04 Relisted AcadianaMLS
  • 2026-05-04 Price Changed $350,000 AcadianaMLS
  • 2026-05-04 Relisted GBRMLS
  • 2026-05-04 Price Changed $350,000 GBRMLS
  • 2026-04-15 Pending AcadianaMLS
  • 2026-04-15 Pending GBRMLS
  • 2026-04-12 Relisted AcadianaMLS
  • 2026-04-12 Relisted GBRMLS
  • 2026-04-07 Pending GBRMLS
  • 2026-03-27 Listed $390,000 GBRMLS
  • 2026-03-27 Listed $390,000 AcadianaMLS

Property tax history

+3.1%/yr

Latest (2025): $3,072 · -0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…