CashFlowRE
Sign in Sign up
4755 Dominick Dr
D Composite 41.35
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.2/15.0
  • Cash flow +8.9/30.0
  • Schools +4.6/10.0
  • Livability +3.8/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • DSCR +2.4/10.0
  • Appreciation +0.0/10.0

$335,000

4755 Dominick Dr · Minnetonka, MN 55343
4 bd · 1.0 ba · 1,270 sqft · SingleFamily public records · 40 Days on market
Built 1950 0.26 ac lot $264/sqft · at area comps Est $384k · 13% under ↓ 1% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming and versatile home in highly sought-after Minnetonka! Combining classic character with smart updates, this residence offers a perfect blend of comfort and potential. The heart of the home features beautifully refinished hardwood floors that flow through the main living spaces, which have a fresh coat of paint. You’ll find two spacious bedrooms on this level, along with a clean full bathroom. The upper level serves as a private third bedroom, while the lower level is finished with cozy carpeting and large egress windows. The current family room was previously used by the original owners as a fourth bedroom, offering an easy conversion for those needing extra space. The lower-level laundry area is bright and airy, complete with a washer and dryer. Tucked around the corner is a dedicated small workshop, perfect for DIY projects. Storage Galore: Beyond the oversized single-stall garage, the property includes two sheds to handle all your seasonal storage and lawn equipment. Step outside to the wooden deck, featuring a retractable awning—the ideal spot to relax in the shade while enjoying sunsets. The backyard is a gardener’s dream, boasting two garden areas, including a raised garden bed ready for your spring planting. Don’t miss this opportunity to own a loved home in a prime location.

Key facts

  • Raised garden bed
  • Two garden areas
  • Wooden deck

Tags

REFINISHED HARDWOOD FLOORSLARGE EGRESS WINDOWSDEDICATED SMALL WORKSHOPTWO GARDEN AREASRAISED GARDEN BEDWOODEN DECK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $335k.

Deal economics

  • At list price, monthly cash flow is $-273 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $287k (14.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $248k (25.9% below list).
  • Recommended offer: $248k (25.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 2.4% in Minnetonka — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#187 in MN, #3,994 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A-; Watch: amenities F, cost of living F, health & safety F.
  • Hopkins Public School District (suburban): math 48% / reading 57% proficiency, ranked #75 of 301 in MN (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Gatewood Elementary (math 37% / reading 42%, grade F, #604 of 857 statewide, top 74%, 413 students, 65% FRL); Hopkins West Junior High (math 62% / reading 72%, grade A-, #11 of 258 statewide, top 5%, 592 students, 47% FRL); Hopkins Senior High (math 52% / reading 63%, grade C, #59 of 471 statewide, top 13%, 1,491 students, 40% FRL) — zoned schools average 51% FRL vs 29% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.0%/yr); 134 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 40 days — a 3% lower offer ($325k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $248,396 (25.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 40 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
5.32%
Cash-on-cash
-3.49%
DSCR
0.84
GRM
11.2

CMA / ARV

ARV (median comp)
$383,956
List price
$335,000
Delta
-12.75%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.0% rent growth · sell at horizon

5-year hold
IRR
-21.1%
Equity multiple
0.26×
Total profit
$-69,141
Equity at exit
$49,950
10-year hold
IRR
-12.5%
Equity multiple
0.23×
Total profit
$-72,049
Equity at exit
$28,965

Cash invested: $93,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
46 Balanced
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City
— inherits STATE
2024 reforms strengthened tenant protections; ramsey/hennepin courts paced moderate to slow.

ZIP-level market 55343

Rents YoY
4.0%
Active inventory
134
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$2,484 medium interval (Pro) →
Mortgage (P&I)
$1,757
Tax from tax record
$339 /mo · $4,064/yr
Insurance
$140
HOA
$0
Vacancy / Maint / Mgmt
$522
Net cashflow
$-273

Break-even live

Break-even rent $2,829
Max offer price $286,825
Occupancy floor

Sensitivity live

Price -10% $-83 -5% $-178 +0% $-273 +5% $-368 +10% $-462
Rent -10% $-469 -5% $-371 +0% $-273 +5% $-175 +10% $-76
Rate -1.0pp $-104 -0.5pp $-188 base $-273 +0.5pp $-360 +1.0pp $-448

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$83,750
Closing costs
$10,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4136 Kings Dr Minnetonka, MN 3.0 2.0 1616 $2,900 $1.79 12d 1 1.30mi

Listing history 4 events

  1. 2026-05-01
    price $335,000 1351-char remark
    Show marketing remark (1351 chars)

    Welcome to this charming and versatile home in highly sought-after Minnetonka! Combining classic character with smart updates, this residence offers a perfect blend of comfort and potential. The heart of the home features beautifully refinished hardwood floors that flow through the main living spaces, which have a fresh coat of paint. You’ll find two spacious bedrooms on this level, along with a clean full bathroom. The upper level serves as a private third bedroom, while the lower level is finished with cozy carpeting and large egress windows. The current family room was previously used by the original owners as a fourth bedroom, offering an easy conversion for those needing extra space. The lower-level laundry area is bright and airy, complete with a washer and dryer. Tucked around the corner is a dedicated small workshop, perfect for DIY projects. Storage Galore: Beyond the oversized single-stall garage, the property includes two sheds to handle all your seasonal storage and lawn equipment. Step outside to the wooden deck, featuring a retractable awning—the ideal spot to relax in the shade while enjoying sunsets. The backyard is a gardener’s dream, boasting two garden areas, including a raised garden bed ready for your spring planting. Don’t miss this opportunity to own a loved home in a prime location.

  2. 2026-04-22
    status Active 1351-char remark
    Show marketing remark (1351 chars)

    Welcome to this charming and versatile home in highly sought-after Minnetonka! Combining classic character with smart updates, this residence offers a perfect blend of comfort and potential. The heart of the home features beautifully refinished hardwood floors that flow through the main living spaces, which have a fresh coat of paint. You’ll find two spacious bedrooms on this level, along with a clean full bathroom. The upper level serves as a private third bedroom, while the lower level is finished with cozy carpeting and large egress windows. The current family room was previously used by the original owners as a fourth bedroom, offering an easy conversion for those needing extra space. The lower-level laundry area is bright and airy, complete with a washer and dryer. Tucked around the corner is a dedicated small workshop, perfect for DIY projects. Storage Galore: Beyond the oversized single-stall garage, the property includes two sheds to handle all your seasonal storage and lawn equipment. Step outside to the wooden deck, featuring a retractable awning—the ideal spot to relax in the shade while enjoying sunsets. The backyard is a gardener’s dream, boasting two garden areas, including a raised garden bed ready for your spring planting. Don’t miss this opportunity to own a loved home in a prime location.

  3. 2026-04-15
    historical Contingent - Inspection 1351-char remark
    Show marketing remark (1351 chars)

    Welcome to this charming and versatile home in highly sought-after Minnetonka! Combining classic character with smart updates, this residence offers a perfect blend of comfort and potential. The heart of the home features beautifully refinished hardwood floors that flow through the main living spaces, which have a fresh coat of paint. You’ll find two spacious bedrooms on this level, along with a clean full bathroom. The upper level serves as a private third bedroom, while the lower level is finished with cozy carpeting and large egress windows. The current family room was previously used by the original owners as a fourth bedroom, offering an easy conversion for those needing extra space. The lower-level laundry area is bright and airy, complete with a washer and dryer. Tucked around the corner is a dedicated small workshop, perfect for DIY projects. Storage Galore: Beyond the oversized single-stall garage, the property includes two sheds to handle all your seasonal storage and lawn equipment. Step outside to the wooden deck, featuring a retractable awning—the ideal spot to relax in the shade while enjoying sunsets. The backyard is a gardener’s dream, boasting two garden areas, including a raised garden bed ready for your spring planting. Don’t miss this opportunity to own a loved home in a prime location.

  4. 2026-04-09
    listed $339,000 Active 1351-char remark
    Show marketing remark (1351 chars)

    Welcome to this charming and versatile home in highly sought-after Minnetonka! Combining classic character with smart updates, this residence offers a perfect blend of comfort and potential. The heart of the home features beautifully refinished hardwood floors that flow through the main living spaces, which have a fresh coat of paint. You’ll find two spacious bedrooms on this level, along with a clean full bathroom. The upper level serves as a private third bedroom, while the lower level is finished with cozy carpeting and large egress windows. The current family room was previously used by the original owners as a fourth bedroom, offering an easy conversion for those needing extra space. The lower-level laundry area is bright and airy, complete with a washer and dryer. Tucked around the corner is a dedicated small workshop, perfect for DIY projects. Storage Galore: Beyond the oversized single-stall garage, the property includes two sheds to handle all your seasonal storage and lawn equipment. Step outside to the wooden deck, featuring a retractable awning—the ideal spot to relax in the shade while enjoying sunsets. The backyard is a gardener’s dream, boasting two garden areas, including a raised garden bed ready for your spring planting. Don’t miss this opportunity to own a loved home in a prime location.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

Current annual tax
$4,064 · $339/mo
Projected year-2 tax
$4,064 · $339/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,808
− Mortgage interest
−$18,765
− Property taxes
−$4,064
− Insurance
−$1,675
− Repairs & maintenance
−$2,385
− Management
−$2,385
− Depreciation
−$9,745
Taxable loss
−$9,211
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,211
After-tax cash flow
$-1,062/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hopkins Public School District
NCES district ID
2714260
Math proficiency
48% ▼ -6.00%
Reading proficiency
57% ▼ -2.00%
Median HH income
$66,915
Composite
46.44/100
National rank
#2448
State rank
#75 of 301 in MN

Livability — Minnetonka

Score
75/100
State rank
#187
US rank
#3994

Category grades

Amenities F Commute C+ Cost of living F Crime A- Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Minnetonka, MN
County
Hennepin County · 1,150,272 people
City population
41,857
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
Population (ZIP)
27,102
Household income
$83,143
Rent vs Own
53.5% rent · 46.5% own
Severe rent burden
1514.0

Population outlook (Hennepin County) Hauer SSP2

Today (2025)
1,405,227 people
By 2030
1,492,650 · +6.2%
By 2040
1,660,157 · +18.1%
By 2050
1,823,498 · +29.8%
By 2075
2,221,283 · +58.1%
By 2100
2,509,976 · +78.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 10% Hispanic / Latino 4% Asian 4%
Common ancestry
Portuguese 10% Romanian 4% Scottish 3%
Foreign-born
12% · Canada, United Kingdom
Languages at home
85% English-only · Spanish 3% French/Haitian/Cajun 2% Other Asian/Pacific 2%

Political lean MEDSL · Hennepin

2024 margin
Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
2008→2024 swing
+14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
All cycles
2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -223.01%
Current HPI
252.3059
Rent YoY
▲ 4.00%
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

-1.2% since first listed
4 events — show timeline
  • 2026-05-01 Price Changed $335,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-22 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-15 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-09 Listed $339,000 NORTHSTARMLS as Distributed by MLS Grid

Property tax history

+3.4%/yr

Latest (2025): $4,064 · +6.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…