Duplex
1623 Maple St · Racine, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.4/30.0
- DSCR +7.2/10.0
- 1% rule +5.3/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Bulk Package Sale -1813 Grange Ave. Racine, WI 53403 MLS - 1753336 2223 53rd St. Kenosha, WI 53140 MLS - 1753370 2316 53rd St. Kenosha, WI 53140 MLS - 1753366 2223 53rd St Kenosha, WI 53140 MLS - 1753374 2624 81st St. Kenosha, WI 53143 MLS - 1753378 2639 Wright Ave. Racine, WI 53405 MLS - 1753380 5113 25th Ave. Kenosha, WI 53140 MLS - 1753381 6336 Sheridan Rd. Kenosha, WI 53143 MLS - 1753382 6417 22nd Ave. Kenosha, WI 53140 MLS - 1753383 7324 38th Ave. Kenosha, WI 53142 MLS - 1753360 1813 Grange Ave, Racine, WI 53403
Key facts
- Brand new roof
- Spacious kitchen
- Freshly painted
Tags
Property features AI
Finance
- Other: Sold/rented items excluded: tenant personal property
Exterior
- Utilities: Municipal water; Municipal sewer; 2 electric meters; 2 gas meters
- Home design: Duplex; 2-story building; Multi-family property; Lot smaller than 1/2 acre (approx. 0.17 acre)
- Construction: Assessor/public record used for year built
- Exterior features: Vinyl exterior; Zoning: R3
Interior
- Kitchen: Two kitchens (one per unit); Included: 2 refrigerators, 2 ovens/ranges
- Bedrooms: Unit 1: 3 bedrooms; Unit 2: 2 bedrooms (master on main level)
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
- Interior features: Full brick basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $225k.
Deal economics
- At list price, monthly cash flow is $375 ($4k/yr) — positive. Per door: $187/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $225k).
- Recommended offer: $218k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 3.9% in Racine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#58 in WI, #1,622 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D.
- Racine Unified School District (urban): math 12% / reading 20% proficiency, ranked #335 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Fratt Elementary (math 2% / reading 8%, grade F, #968 of 1,041 statewide, top 98%, 448 students, 75% FRL); Starbuck - An Ib World School (math 8% / reading 21%, grade F, #366 of 383 statewide, top 96%, 509 students, 62% FRL); Park High (math 6% / reading 11%, grade F, #465 of 483 statewide, top 96%, 1,038 students, 70% FRL).
- Market conditions: 25 active listings in the ZIP; 505 units permitted in Racine County in 2024 (287 in 5+ unit buildings).
- At $2,327/mo this rent would consume 55% of the median local household income ($50k/yr) (locally 746% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Racine County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.29%
- Cash-on-cash
- 7.13%
- DSCR
- 1.32
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $158,751
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 223 N Memorial Dr | 0.19mi | 5/2.0 | 1,829 (+7%) | 3mo | $94,000 | $51 | 76 |
| 1001 Delamere Ave | 0.38mi | 5/2.0 | 1,772 (+4%) | 2mo | $195,000 | $110 | 74 |
| 119 Howland Ave | 0.21mi | 5/2.0 | 1,666 (-2%) | 14mo | $125,000 | $75 | 74 |
| 1627 Liberty St | 0.24mi | 5/2.0 | 1,762 (+3%) | 14mo | $164,000 | $93 | 72 |
| 332 Luedtke Ave | 0.30mi | 4/2.0 (-1) | 1,760 (+3%) | 6mo | $175,000 | $99 | 70 |
| 228 Howland Ave | 0.13mi | 5/2.0 | 1,896 (+11%) | 7mo | $75,000 | $40 | 70 |
| 1518 Liberty St | 0.27mi | 5/2.5 | 1,642 (-4%) | 18mo | $138,800 | $85 | 64 |
| 1905 Ehlert St | 0.27mi | 4/2.0 (-1) | 1,520 (-11%) | 1mo | $210,000 | $138 | 63 |
| 2105 Clarence Ave | 0.37mi | 5/2.0 | 1,962 (+15%) | 7mo | $229,900 | $117 | 52 |
| 1108 Reschke Ave | 0.65mi | 4/2.0 (-1) | 1,616 (-5%) | 15mo | $160,000 | $99 | 44 |
| 1927 Harriet St | 0.62mi | 4/2.0 (-1) | 1,920 (+12%) | 8mo | $170,000 | $89 | 39 |
| 1942 State St | 0.70mi | 6/2.0 (+1) | 1,958 (+15%) | 12mo | $140,000 | $72 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.4%
- Equity multiple
- 0.80×
- Total profit
- $-12,626
- Equity at exit
- $33,548
- IRR
- 4.3%
- Equity multiple
- 1.31×
- Total profit
- $19,637
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53404
- Home prices YoY
- -33.1%
- Active inventory
- 25
- Price-to-rent
- 16.1×
Monthly cashflow live
- Estimated rent
- $2,327 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$190 /mo · $2,281/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$489
- Net cashflow
- $375
Break-even live
Sensitivity live
| Price | -10% $502 | -5% $438 | +0% $375 | +5% $311 | +10% $247 |
|---|---|---|---|---|---|
| Rent | -10% $191 | -5% $283 | +0% $375 | +5% $466 | +10% $558 |
| Rate | -1.0pp $488 | -0.5pp $432 | base $375 | +0.5pp $316 | +1.0pp $257 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,328 |
| #1 | 2 | 1 | $1,164 |
| #2 | 2 | 1 | $1,164 |
| Total (2 units) | $2,327 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 28 events
-
2026-06-21days on market $225,000 Active 31 DOM
-
2026-06-19days on market $225,000 Active 29 DOM
-
2026-06-18days on market $225,000 Active 28 DOM
-
2026-06-17days on market $225,000 Active 27 DOM
-
2026-06-16days on market $225,000 Active 26 DOM
-
2026-06-15days on market $225,000 Active 25 DOM
-
2026-06-14days on market $225,000 Active 23 DOM
-
2026-06-13days on market $225,000 Active 22 DOM
-
2026-06-10days on market $225,000 Active 20 DOM
-
2026-06-09days on market $225,000 Active 19 DOM
-
2026-06-08days on market $225,000 Active 18 DOM
-
2026-06-07days on market $225,000 Active 17 DOM
-
2026-06-05days on market $225,000 Active 14 DOM
-
2026-06-03days on market $225,000 Active 13 DOM
-
2026-06-02days on market $225,000 Active 12 DOM
-
2026-06-01days on market $225,000 Active 11 DOM
-
2026-05-31days on market $225,000 Active 10 DOM
-
2026-05-30days on market $225,000 Active 9 DOM
-
2026-05-21$225,000 Active
-
2021-07-22soldstatus $275,000
-
2021-07-22soldstatus $275,000
-
2021-07-21soldstatus $102,751 Sold 522-char remark
Show marketing remark (522 chars)
Bulk Package Sale -1813 Grange Ave. Racine, WI 53403 MLS - 1753336 2223 53rd St. Kenosha, WI 53140 MLS - 1753370 2316 53rd St. Kenosha, WI 53140 MLS - 1753366 2223 53rd St Kenosha, WI 53140 MLS - 1753374 2624 81st St. Kenosha, WI 53143 MLS - 1753378 2639 Wright Ave. Racine, WI 53405 MLS - 1753380 5113 25th Ave. Kenosha, WI 53140 MLS - 1753381 6336 Sheridan Rd. Kenosha, WI 53143 MLS - 1753382 6417 22nd Ave. Kenosha, WI 53140 MLS - 1753383 7324 38th Ave. Kenosha, WI 53142 MLS - 1753360 1813 Grange Ave, Racine, WI 53403
-
2021-07-20historical 522-char remark
Show marketing remark (522 chars)
Bulk Package Sale -1813 Grange Ave. Racine, WI 53403 MLS - 1753336 2223 53rd St. Kenosha, WI 53140 MLS - 1753370 2316 53rd St. Kenosha, WI 53140 MLS - 1753366 2223 53rd St Kenosha, WI 53140 MLS - 1753374 2624 81st St. Kenosha, WI 53143 MLS - 1753378 2639 Wright Ave. Racine, WI 53405 MLS - 1753380 5113 25th Ave. Kenosha, WI 53140 MLS - 1753381 6336 Sheridan Rd. Kenosha, WI 53143 MLS - 1753382 6417 22nd Ave. Kenosha, WI 53140 MLS - 1753383 7324 38th Ave. Kenosha, WI 53142 MLS - 1753360 1813 Grange Ave, Racine, WI 53403
-
2021-06-30$101,000 522-char remark
Show marketing remark (522 chars)
Bulk Package Sale -1813 Grange Ave. Racine, WI 53403 MLS - 1753336 2223 53rd St. Kenosha, WI 53140 MLS - 1753370 2316 53rd St. Kenosha, WI 53140 MLS - 1753366 2223 53rd St Kenosha, WI 53140 MLS - 1753374 2624 81st St. Kenosha, WI 53143 MLS - 1753378 2639 Wright Ave. Racine, WI 53405 MLS - 1753380 5113 25th Ave. Kenosha, WI 53140 MLS - 1753381 6336 Sheridan Rd. Kenosha, WI 53143 MLS - 1753382 6417 22nd Ave. Kenosha, WI 53140 MLS - 1753383 7324 38th Ave. Kenosha, WI 53142 MLS - 1753360 1813 Grange Ave, Racine, WI 53403
-
2012-07-12soldstatus $58,000
-
2010-12-21$49,900 140-char remark
Show marketing remark (140 chars)
Fantastic Investment Opportunity! Seperate gas and electric, two furnaces and hot water heaters. Seperate private entrances. Sold ''as is''.
-
2010-12-21historical 140-char remark
Show marketing remark (140 chars)
Fantastic Investment Opportunity! Seperate gas and electric, two furnaces and hot water heaters. Seperate private entrances. Sold ''as is''.
-
2010-04-20soldstatus $12,400
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,281 · $190/mo
- Projected year-2 tax
- $3,222 · $268/mo
- Expected delta
- +$941/yr (+$78/mo · 41.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥95°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,924
- − Mortgage interest
- −$12,603
- − Property taxes
- −$2,281
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$2,234
- − Management
- −$2,234
- − Depreciation
- −$6,545
- Taxable income
- $901
- Est. tax owed @ 24.0%
- −$216
- After-tax cash flow
- $4,278/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Racine Unified School District
- NCES district ID
- 5512360
- Math proficiency
- 12% ▼ -7.00%
- Reading proficiency
- 20% ▬ 0.00%
- Median HH income
- $50,716
- Composite
- 14.64/100
- National rank
- #9405
- State rank
- #335 of 342 in WI
Livability — Racine
- Score
- 80/100
- State rank
- #58
- US rank
- #1622
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Racine, WI
- County
- Racine County · 146,693 people
- City population
- 67,505
- Metro
- Racine, WI
- Population (ZIP)
- 13,703
- Household income
- $50,428
- Rent vs Own
- Severe rent burden
- 746.0
Population outlook (Racine County) Hauer SSP2
- Today (2025)
- 195,281 people
- By 2030
- 193,725 · -0.8%
- By 2040
- 188,159 · -3.6%
- By 2050
- 181,323 · -7.1%
- By 2075
- 174,342 · -10.7%
- By 2100
- 166,870 · -14.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 40% White 35% Black 21% Two or more races 21%
- Hispanic origin (detail)
- Mexican 34% Puerto Rican 5%
- Common ancestry
- Romanian 4% Lithuanian 2% Iranian 2%
- Foreign-born
- 7% · Canada, South Korea
- Languages at home
- 83% English-only · Spanish 14% Other Indo-European 1% Tagalog/Filipino 1%
Political lean MEDSL · Racine
- 2024 margin
- Lean R (+6.2) · D 46.3% · R 52.5% · Other 1.2%
- 2008→2024 swing
- -13.6pp toward R · 2008: 7.4pp · 2024: -6.2pp
- All cycles
- 2024: R+6.2 2020: R+4.1 2016: R+4.4 2012: D+3.6 2008: D+7.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -104.32%
- Current HPI
- 210.906
- Rent YoY
- —
- Metro
- Racine, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+1714.5% since first listed10 events — show timeline
- 2026-05-21 Listed $225,000 METROMLS
- 2021-07-22 Sold (Public Records) $275,000 Public Records
- 2021-07-22 Sold (Public Records) $275,000 Public Records
- 2021-07-21 Sold (MLS) $102,751 METROMLS
- 2021-07-20 Listing Removed — METROMLS
- 2021-06-30 Listed $101,000 METROMLS
- 2012-07-12 Sold (Public Records) $58,000 Public Records
- 2010-12-21 Listing Removed — METROMLS
- 2010-12-21 Listed $49,900 METROMLS
- 2010-04-20 Sold (Public Records) $12,400 Public Records
Property tax history
+1.1%/yrLatest (2025): $2,281 · +9.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…