1720 Gallagher St · Louisville, KY
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.2/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.5/5.0
- DSCR +4.0/10.0
- 1% rule +3.5/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$176,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is actually two separate 2 story single family homes that are on one lot and share one common water meter. They are 3 bedroom 1 and 1/2 bath houses with central air and heat and are very energy efficient. Only 16 years old. They could use some sprucing up, but can either make an affordable home with a great extra source of income, or use as an investment rental property. Lots of options for this one. Property is now rented at quite a bit below the market rate. There is a KHC Deed Restriction that will remain on the property for another 14 years if sold to an investor. Contact the Selling Agent for details.
Key facts
- Built 1999
- Listed 70 days
Property features AI
Finance
- HOA & community: No association fee
Exterior
- Parking: No covered parking
- Utilities: Separate meters for units; No utilities specifically listed
- Home design: Duplex; Other architectural style; Shingle roof; Built in 1999; Located in the Spalding subdivision
- Construction: Vinyl siding construction; 2304 total building area / living area
- Exterior features: No notable exterior features listed
Interior
- Bedrooms: 2 total bedrooms; 1 bedroom on the first level; 1 bedroom on the second level
- Bathrooms: 2 full bathrooms (1 on each level)
- Heating & cooling: 2 furnaces
- Interior features: No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath other listed at $176k.
Deal economics
- At list price, monthly cash flow is $-5 ($-55/yr) — negative.
- To cash-flow at today's rent, offer at most $175k (0.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $149k (15.4% below list).
- Recommended offer: $149k (15.4% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 5.0% in Louisville — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
- Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+8.1%/yr); 91 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
- At $1,489/mo this rent would consume 51% of the median local household income ($35k/yr) (locally 815% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $19k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
- Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $49k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 70 days — a 6% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 70 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.26%
- Cash-on-cash
- -0.11%
- DSCR
- 1.00
- GRM
- 9.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 25.9%
- Equity multiple
- 3.10×
- Total profit
- $103,431
- Equity at exit
- $158,555
- IRR
- 24.1%
- Equity multiple
- 7.58×
- Total profit
- $324,313
- Equity at exit
- $341,929
Cash invested: $49,280 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40210
- Home prices YoY
- 12.1%
- Rents YoY
- 8.1%
- Active inventory
- 91
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,489 high interval (Pro) →
- Mortgage (P&I)
- −$923
- Tax from tax record
- −$185 /mo · $2,215/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$313
- Net cashflow
- $-5
Break-even live
Sensitivity live
| Price | -10% $95 | -5% $45 | +0% $-5 | +5% $-54 | +10% $-104 |
|---|---|---|---|---|---|
| Rent | -10% $-122 | -5% $-63 | +0% $-5 | +5% $54 | +10% $113 |
| Rate | -1.0pp $84 | -0.5pp $40 | base $-5 | +0.5pp $-50 | +1.0pp $-97 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,000
- Closing costs
- $5,280
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1774 Bolling Ave Louisville, KY | 3.0 | 2.0 | 1611 | $1,300 | $0.81 | 11d | 1 | 0.71mi |
| 1618 S 30th St Louisville, KY | 3.0 | 1.0 | 1896 | $1,235 | $0.65 | 16d | 1 | 1.36mi |
| 1115 S 4th St Unit 300 Louisville, KY | 3.0 | 1.0 | 3200 | $1,975 | $0.62 | 24d | 1 | 1.39mi |
| 1100 S 3rd St Louisville, KY | 3.0 | 2.0 | 2832 | $2,500 | $0.88 | 24d | 1 | 1.44mi |
| 1300 S 3rd St Unit LOFT Louisville, KY | 2.0 | 1.5 | 2150 | $1,580 | $0.73 | 24d | 1 | 1.46mi |
| 1300 S 3rd St #3 Louisville, KY | 2.0 | 1.0 | 1580 | $1,325 | $0.84 | 24d | 1 | 1.46mi |
Listing history 25 events
-
2026-06-18days on market $176,000 Active 70 DOM
-
2026-06-17days on market $176,000 Active 69 DOM
-
2026-06-16days on market $176,000 Active 68 DOM
-
2026-06-15days on market $176,000 Active 67 DOM
-
2026-06-13days on market $176,000 Active 65 DOM
-
2026-06-10days on market $176,000 Active 62 DOM
-
2026-06-09days on market $176,000 Active 61 DOM
-
2026-06-08days on market $176,000 Active 60 DOM
-
2026-06-07days on market $176,000 Active 59 DOM
-
2026-06-03days on market $176,000 Active 55 DOM
-
2026-06-02days on market $176,000 Active 54 DOM
-
2026-06-01days on market $176,000 Active 53 DOM
-
2026-05-31days on market $176,000 Active 52 DOM
-
2026-04-09$176,000 Active
-
2026-02-28historical
-
2025-10-27price $176,000
-
2025-10-02price $179,900
-
2025-09-12price $189,900
-
2025-08-21price $199,900
-
2025-07-21$210,000 Active
-
2022-01-07soldstatus $1,721,390
-
2018-03-30soldstatus $802,000
-
2016-07-21soldstatus $25,000 Closed 633-char remark
Show marketing remark (633 chars)
This is actually two separate 2 story single family homes that are on one lot and share one common water meter. They are 3 bedroom 1 and 1/2 bath houses with central air and heat and are very energy efficient. Only 16 years old. They could use some sprucing up, but can either make an affordable home with a great extra source of income, or use as an investment rental property. Lots of options for this one. Property is now rented at quite a bit below the market rate. There is a KHC Deed Restriction that will remain on the property for another 14 years if sold to an investor. Contact the Selling Agent for details.
-
2016-05-13status Pending 633-char remark
Show marketing remark (633 chars)
This is actually two separate 2 story single family homes that are on one lot and share one common water meter. They are 3 bedroom 1 and 1/2 bath houses with central air and heat and are very energy efficient. Only 16 years old. They could use some sprucing up, but can either make an affordable home with a great extra source of income, or use as an investment rental property. Lots of options for this one. Property is now rented at quite a bit below the market rate. There is a KHC Deed Restriction that will remain on the property for another 14 years if sold to an investor. Contact the Selling Agent for details.
-
2015-09-03$50,000 Active 633-char remark
Show marketing remark (633 chars)
This is actually two separate 2 story single family homes that are on one lot and share one common water meter. They are 3 bedroom 1 and 1/2 bath houses with central air and heat and are very energy efficient. Only 16 years old. They could use some sprucing up, but can either make an affordable home with a great extra source of income, or use as an investment rental property. Lots of options for this one. Property is now rented at quite a bit below the market rate. There is a KHC Deed Restriction that will remain on the property for another 14 years if sold to an investor. Contact the Selling Agent for details.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $2,215 · $185/mo
- Projected year-2 tax
- $2,215 · $185/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,868
- − Mortgage interest
- −$9,859
- − Property taxes
- −$2,215
- − Insurance
- −$880
- − Repairs & maintenance
- −$1,429
- − Management
- −$1,429
- − Depreciation
- −$5,120
- Taxable loss
- −$3,065
- Est. tax savings @ 24.0%
- +$736
- After-tax cash flow
- $680/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 2102990
- Math proficiency
- 19% ▼ -17.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $47,885
- Composite
- 23.45/100
- National rank
- #7884
- State rank
- #121 of 165 in KY
Livability — Louisville
- Score
- 63/100
- State rank
- #333
- US rank
- #15887
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Louisville, KY
- County
- Jefferson County · 790,184 people
- City population
- 769,292
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 13,518
- Household income
- $35,347
- Rent vs Own
- Severe rent burden
- 815.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 823,112 people
- By 2030
- 849,343 · +3.2%
- By 2040
- 895,696 · +8.8%
- By 2050
- 933,630 · +13.4%
- By 2075
- 1,028,262 · +24.9%
- By 2100
- 1,072,675 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (84%)
- Race & ethnicity
- Black 84% White 8% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 3%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
- 2008→2024 swing
- +4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 28.45%
- Current HPI
- 264.0146
- Rent YoY
- ▲ 8.05%
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+252.0% since first listed12 events — show timeline
- 2026-04-09 Listed $176,000 Metro Search MLS
- 2026-02-28 Listing Removed — Metro Search MLS
- 2025-10-27 Price Changed $176,000 Metro Search MLS
- 2025-10-02 Price Changed $179,900 Metro Search MLS
- 2025-09-12 Price Changed $189,900 Metro Search MLS
- 2025-08-21 Price Changed $199,900 Metro Search MLS
- 2025-07-21 Listed $210,000 Metro Search MLS
- 2022-01-07 Sold (Public Records) $1,721,390 Public Records
- 2018-03-30 Sold (Public Records) $802,000 Public Records
- 2016-07-21 Sold (MLS) $25,000 Metro Search MLS
- 2016-05-13 Pending — Metro Search MLS
- 2015-09-03 Listed $50,000 Metro Search MLS
Property tax history
+12.0%/yrLatest (2025): $2,215 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…