210 Shore Rd · Morehead City, NC
Flood risk 9/10 · Severe
- FEMA flood zone
- VE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $5,013 – $11,043
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 9/10 · Severe
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.1/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$549,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICE IMPROVEMENT! Bring your vision! A peaceful oasis awaits you. Solid home on 225’ of beautiful water frontage along the Newport River. This home is ready for your personal cosmetic renovation touches so roll up your sleeves - a blank canvas is inside! Gorgeous views, tranquil surroundings & nestled on a dead-end street – you can’t go wrong with this one. Have a seat on the rocking chairs & breathe in the fresh air, listen to the water birds & feel rejuvenated. No HOA. A private boat ramp that is useable, although weathered. Open-concept living space. The second floor has tons of open space ready to be turned into whatever your heart’s desire – game room, yoga studio, home office, artist loft, etc. The half-wrap around porch makes it inviting to sit outside or visit with friends & family. Great open space under the home for parking & storage for all those water toys. A detached garage with workshop space, additional parking, water views, a half bath & living space above it. The pier was destroyed in a hurricane & needs to be rebuilt. Septic is permitted for a 2-bedroom home. Only 25 minutes to Morehead City & Atlantic Beach. Schedule your showing today!
Key facts
- Workshop space
- Water frontage
- Living space above
Tags
Property features AI
Exterior
- Parking: Detached garage with workshop; 1.5 parking spaces (including garage)
- Utilities: Well water; Septic tank; Natural gas available
- Home design: Single family residence; Two levels; 2-story; Entry level on level 1
- Construction: Vinyl siding and frame construction; Composition roof; Pillar/Post/Pier and other foundation types; Built as residential single-family
- Exterior features: Covered patio/porch; Deck; River frontage; Paved road access; City street and state road frontage; On waterfront; Has view; No pool
Interior
- Kitchen: Eat-in kitchen (appliances not specifically listed)
- Bedrooms: 5 total rooms
- Flooring: Wood flooring
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Heat pump heating; Electric heating; Central air conditioning; Heat pump cooling
- Interior features: Ceiling fans; Eat-in kitchen; Electric water heater
- Laundry & utility: Laundry room with washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $550k.
Deal economics
- At list price, monthly cash flow is $6k ($71k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($13k rent vs $550k).
- Recommended offer: $500k (9.0% below list) — sets the bar for market timing.
- Cap rate 20.7% vs local median 2.0% in Morehead City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#412 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A-, housing B; Watch: employment D+, crime D-, amenities F.
- Carteret County Public Schools (rural): math 59% / reading 61% proficiency, ranked #31 of 178 in NC (top 17%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Newport Elementary (math 48% / reading 45%, grade D-, #542 of 1,410 statewide, top 39%, 645 students, 100% FRL); Newport Middle (math 39% / reading 56%, grade C-, #140 of 475 statewide, top 30%, 378 students, 98% FRL); West Carteret High (math 82% / reading 71%, grade A-, #89 of 535 statewide, top 16%, 1,146 students, 40% FRL) — zoned schools average 79% FRL vs 39% district-wide (40 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 216 active listings in the ZIP; 935 units permitted in Carteret County in 2024 (360 in 5+ unit buildings).
- At $12,562/mo this rent would consume 215% of the median local household income ($70k/yr) (locally 461% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Carteret County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $154k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 96 days — a 9% lower offer ($500k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $150k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $669/mo.
- Climate carrying-cost: in FEMA flood zone VE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 96 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.28% ✓
- Cap rate
- 20.68%
- Cash-on-cash
- 51.37%
- DSCR
- 3.29
- GRM
- 3.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 43.4%
- Equity multiple
- 2.87×
- Total profit
- $288,404
- Equity at exit
- $81,992
- IRR
- 49.4%
- Equity multiple
- 5.79×
- Total profit
- $738,114
- Equity at exit
- $47,545
Cash invested: $153,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28570
- Home prices YoY
- -16.2%
- Active inventory
- 216
- Price-to-rent
- 3.6×
Monthly cashflow live
- Estimated rent
- $12,562 medium interval (Pro) →
- Mortgage (P&I)
- −$2,884
- Tax from tax record
- −$220 /mo · $2,639/yr
- Insurance
- −$229
- Flood insurance flood zone
- −$669 /mo · $8,028/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,638
- Net cashflow
- $5,922
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $137,475
- Closing costs
- $16,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-19days on market $549,900 Active 96 DOM
-
2026-06-18days on market $549,900 Active 95 DOM
-
2026-06-17days on market $549,900 Active 94 DOM
-
2026-06-16days on market $549,900 Active 93 DOM
-
2026-06-15days on market $549,900 Active 92 DOM
-
2026-06-14days on market $549,900 Active 90 DOM
-
2026-06-12days on market $549,900 Active 89 DOM
-
2026-06-09days on market $549,900 Active 86 DOM
-
2026-06-08days on market $549,900 Active 85 DOM
-
2026-06-07days on market $549,900 Active 84 DOM
-
2026-06-05days on market $549,900 Active 81 DOM
-
2026-06-03days on market $549,900 Active 80 DOM
-
2026-06-02days on market $549,900 Active 79 DOM
-
2026-06-01days on market $549,900 Active 78 DOM
-
2026-05-31days on market $549,900 Active 77 DOM
-
2026-05-30days on market $549,900 Active 76 DOM
-
2026-04-21price $669,900
Show marketing remark (1255 chars)
PRICE IMPROVEMENT! Bring your vision! A peaceful oasis awaits you. Solid home on 225’ of beautiful water frontage along the Newport River. This home is ready for your personal cosmetic renovation touches so roll up your sleeves - a blank canvas is inside! Gorgeous views, tranquil surroundings & nestled on a dead-end street – you can’t go wrong with this one. Have a seat on the rocking chairs & breathe in the fresh air, listen to the water birds & feel rejuvenated. No HOA. A private boat ramp that is useable, although weathered. Open-concept living space. The second floor has tons of open space ready to be turned into whatever your heart’s desire – game room, yoga studio, home office, artist loft, etc. The half-wrap around porch makes it inviting to sit outside or visit with friends & family. Great open space under the home for parking & storage for all those water toys. A detached garage with workshop space, additional parking, water views, a half bath & living space above it. The pier was destroyed in a hurricane & needs to be rebuilt. Septic is permitted for a 2-bedroom home. Only 25 minutes to Morehead City & Atlantic Beach. Schedule your showing today!
-
2026-04-21price $669,900 1255-char remark
Show marketing remark (1255 chars)
PRICE IMPROVEMENT! Bring your vision! A peaceful oasis awaits you. Solid home on 225’ of beautiful water frontage along the Newport River. This home is ready for your personal cosmetic renovation touches so roll up your sleeves - a blank canvas is inside! Gorgeous views, tranquil surroundings & nestled on a dead-end street – you can’t go wrong with this one. Have a seat on the rocking chairs & breathe in the fresh air, listen to the water birds & feel rejuvenated. No HOA. A private boat ramp that is useable, although weathered. Open-concept living space. The second floor has tons of open space ready to be turned into whatever your heart’s desire – game room, yoga studio, home office, artist loft, etc. The half-wrap around porch makes it inviting to sit outside or visit with friends & family. Great open space under the home for parking & storage for all those water toys. A detached garage with workshop space, additional parking, water views, a half bath & living space above it. The pier was destroyed in a hurricane & needs to be rebuilt. Septic is permitted for a 2-bedroom home. Only 25 minutes to Morehead City & Atlantic Beach. Schedule your showing today!
-
2026-03-15$700,000 Active
Show marketing remark (1255 chars)
PRICE IMPROVEMENT! Bring your vision! A peaceful oasis awaits you. Solid home on 225’ of beautiful water frontage along the Newport River. This home is ready for your personal cosmetic renovation touches so roll up your sleeves - a blank canvas is inside! Gorgeous views, tranquil surroundings & nestled on a dead-end street – you can’t go wrong with this one. Have a seat on the rocking chairs & breathe in the fresh air, listen to the water birds & feel rejuvenated. No HOA. A private boat ramp that is useable, although weathered. Open-concept living space. The second floor has tons of open space ready to be turned into whatever your heart’s desire – game room, yoga studio, home office, artist loft, etc. The half-wrap around porch makes it inviting to sit outside or visit with friends & family. Great open space under the home for parking & storage for all those water toys. A detached garage with workshop space, additional parking, water views, a half bath & living space above it. The pier was destroyed in a hurricane & needs to be rebuilt. Septic is permitted for a 2-bedroom home. Only 25 minutes to Morehead City & Atlantic Beach. Schedule your showing today!
-
2026-03-15$700,000 Active 1255-char remark
Show marketing remark (1255 chars)
PRICE IMPROVEMENT! Bring your vision! A peaceful oasis awaits you. Solid home on 225’ of beautiful water frontage along the Newport River. This home is ready for your personal cosmetic renovation touches so roll up your sleeves - a blank canvas is inside! Gorgeous views, tranquil surroundings & nestled on a dead-end street – you can’t go wrong with this one. Have a seat on the rocking chairs & breathe in the fresh air, listen to the water birds & feel rejuvenated. No HOA. A private boat ramp that is useable, although weathered. Open-concept living space. The second floor has tons of open space ready to be turned into whatever your heart’s desire – game room, yoga studio, home office, artist loft, etc. The half-wrap around porch makes it inviting to sit outside or visit with friends & family. Great open space under the home for parking & storage for all those water toys. A detached garage with workshop space, additional parking, water views, a half bath & living space above it. The pier was destroyed in a hurricane & needs to be rebuilt. Septic is permitted for a 2-bedroom home. Only 25 minutes to Morehead City & Atlantic Beach. Schedule your showing today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $2,639 · $220/mo
- Projected year-2 tax
- $4,509 · $376/mo
- Expected delta
- +$1,870/yr (+$156/mo · 70.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone VE · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥103°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $150,747
- − Mortgage interest
- −$30,803
- − Property taxes
- −$2,639
- − Insurance
- −$10,778
- − Repairs & maintenance
- −$12,060
- − Management
- −$12,060
- − Depreciation
- −$15,997
- Taxable income
- $66,410
- Est. tax owed @ 24.0%
- −$15,939
- After-tax cash flow
- $55,130/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Carteret County Public Schools
- NCES district ID
- 3700630
- Math proficiency
- 59% ▲ 5.00%
- Reading proficiency
- 61% ▲ 2.00%
- Median HH income
- $48,330
- Composite
- 50.92/100
- National rank
- #1786
- State rank
- #31 of 178 in NC
Livability — Morehead City
- Score
- 63/100
- State rank
- #412
- US rank
- #15497
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Carteret County · 52,389 people
- City population
- 22,197
- Metro
- Morehead City, NC
- Population (ZIP)
- 22,197
- Household income
- $70,229
- Rent vs Own
- Severe rent burden
- 461.0
Population outlook (Carteret County) Hauer SSP2
- Today (2025)
- 73,443 people
- By 2030
- 75,344 · +2.6%
- By 2040
- 78,142 · +6.4%
- By 2050
- 80,091 · +9.1%
- By 2075
- 86,120 · +17.3%
- By 2100
- 89,408 · +21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 7% Two or more races 6% Black 3% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Slovak 3% Romanian 3% Lithuanian 2%
- Foreign-born
- 5% · Canada, Dominican Republic
- Languages at home
- 92% English-only · Spanish 6% German/W. Germanic 1%
Political lean MEDSL · Carteret
- 2024 margin
- Solid R (+43.1) · D 28.0% · R 71.1%
- 2008→2024 swing
- -8.4pp toward R · 2008: -34.7pp · 2024: -43.1pp
- All cycles
- 2024: R+43.1 2020: R+42.0 2016: R+44.5 2012: R+41.0 2008: R+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.54%
- Current HPI
- 276.6589
- Rent YoY
- —
- Metro
- Morehead City, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
-4.3% since first listed4 events — show timeline
- 2026-04-21 Price Changed $669,900 Hive MLS
- 2026-04-21 Price Changed $669,900 OBMLS
- 2026-03-15 Listed $700,000 OBMLS
- 2026-03-15 Listed $700,000 Hive MLS
Property tax history
+7.0%/yrLatest (2025): $2,639 · +64.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…