48 Easy St · Taunton, MA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $915 – $1,699
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 74.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.2/15.0
- Cash flow +11.1/30.0
- 1% rule +7.2/10.0
- Schools +4.3/10.0
- Livability +3.8/5.0
- DSCR +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity to own this spacious, clean and well cared for Marlette single wide mobile home located in the desirable 55+ community at the Pine Hills Estates.This move in ready home offers a bright & spacious living room that opens into a inviting country kitchen with updated cabinets, ample counter space & kitchen island --All appliances included. The 2 bedrooms are both good size with closet space (MB has dbl closet) and custom dresser/desk build ins. There are 2 screened in porch additions as well as a enclosed breezeway, perfect for relaxing, entertaining or extra storage usage. Updates include brand new roof, newer flooring & hot water tank (both aprox 2 yrs old) and Anderson windows. Exterior features include not 1 but 2 sheds as well as a carport in driveway. Beautifully manicured corner lot conveniently located across from the park community center & easy access to major routes, shopping & dining. Park Fees include water/sewer/taxes/road maintenance/trash removal.
Key facts
- Updated heating
- Two-car carport
- Newer hot water tank
Tags
Property features AI
Finance
- HOA & community: Homeowners association required; Association fee of $631; Senior community; Community offers public transportation access, shopping, park, laundromat, highway access, and house of worship
Exterior
- Parking: 2-car garage; Carport; 2 covered spaces; 2 open/off-street paved spaces; Paved driveway
- Utilities: Public water; 100 amp electric service
- Home design: Mobile home; One-story (entry on first level)
- Construction: Built approximately (year from public records); Slab foundation
- Exterior features: Enclosed, screened porch; Rain gutters; Exterior storage; Corner lot; Private road frontage
Interior
- Kitchen: Kitchen island; Open to the living area; Range; Dishwasher; Refrigerator
- Bedrooms: Master bedroom on the first floor with closet, wall-to-wall carpet, and cable hookup; Second bedroom on the first floor with closet, wall-to-wall carpet, and cable hookup
- Flooring: Wall-to-wall carpet in bedrooms
- Bathrooms: One full bathroom
- Heating & cooling: Propane heating; Central air conditioning
- Interior features: Open floorplan; Screens on windows; 4 total rooms
- Laundry & utility: Washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $200k.
Deal economics
- At list price, monthly cash flow is $-79 ($-950/yr) — negative.
- To cash-flow at today's rent, offer at most $189k (5.7% below list).
- Meets the 1% rule at list price ($2k rent vs $200k).
- Recommended offer: $189k (5.7% below list) — sets the bar for cash-flow.
- Cap rate 5.8% vs local median 3.0% in Taunton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#78 in MA, #4,184 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: schools C-, crime C-, amenities F.
- Bridgewater-Raynham (suburban): math 42% / reading 51% proficiency, ranked #139 of 302 in MA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 15% free/reduced lunch — higher-income household profile.
- Market conditions: 40 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 760 units permitted in Bristol County in 2024 (142 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Bristol County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 33 days — a 3% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $133k; list at $200k implies a 50% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 26% of rent.
- Climate carrying-cost: major wind risk, 74% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 33 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 5.82%
- Cash-on-cash
- -1.70%
- DSCR
- 0.92
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $223,440
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 49 Louie Ln | 0.10mi | 2/1.0 | 980 (0%) | 4mo | $237,000 | $242 | 92 |
| 152 Easy St | 0.16mi | 2/1.0 | 980 (0%) | 6mo | $185,000 | $189 | 87 |
| 119 Paul St | 0.13mi | 2/1.0 | 980 (0%) | 11mo | $259,900 | $265 | 85 |
| 51 Tucker Ter | 0.16mi | 2/1.0 | 1,019 (+4%) | 2mo | $229,000 | $225 | 84 |
| 80 Bally Dr | 0.07mi | 2/2.0 | 952 (-3%) | 6mo | $290,462 | $305 | 83 |
| 5 Debby Ln | 0.11mi | 3/1.0 (+1) | 980 (0%) | 11mo | $245,000 | $250 | 80 |
| 53 Tucker Ter | 0.17mi | 2/1.0 | 1,008 (+3%) | 10mo | $230,000 | $228 | 79 |
| 4 Tucker Ter | 0.20mi | 2/2.0 | 1,008 (+3%) | 9mo | $201,000 | $199 | 74 |
| 61 Tucker Ter | 0.21mi | 2/2.0 | 1,036 (+6%) | 7mo | $223,000 | $215 | 71 |
| 73 Bally Dr | 0.13mi | 2/1.0 | 840 (-14%) | 8mo | $129,900 | $155 | 64 |
| 188 Bumila Dr | 0.18mi | 2/1.0 | 840 (-14%) | 13mo | $235,000 | $280 | 57 |
| 195 Bumila Dr | 0.24mi | 2/2.0 | 1,100 (+12%) | 14mo | $245,000 | $223 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.8%
- Equity multiple
- 0.34×
- Total profit
- $-37,024
- Equity at exit
- $29,821
- IRR
- -10.8%
- Equity multiple
- 0.34×
- Total profit
- $-37,005
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 20 Strongly Tenant-Friendly
- State Massachusetts
- 20 Strongly Tenant-Friendly · D+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 02767
- Home prices YoY
- -22.5%
- Active inventory
- 40
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $2,448 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax est. 1.5%
- −$250 /mo · $3,000/yr
- Insurance
- −$83
- HOA
- −$631
- Vacancy / Maint / Mgmt
- −$514
- Net cashflow
- $-79
Break-even live
Sensitivity live
| Price | -10% $59 | -5% $-10 | +0% $-79 | +5% $-148 | +10% $-217 |
|---|---|---|---|---|---|
| Rent | -10% $-273 | -5% $-176 | +0% $-79 | +5% $18 | +10% $114 |
| Rate | -1.0pp $22 | -0.5pp $-28 | base $-79 | +0.5pp $-131 | +1.0pp $-184 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1 Meadow Dr Raynham, MA | 1.0–3.0 | 1.0–2.0 | 2035 | $3,000 | $1.47 | 3d | 8 | 0.73mi |
| 517 Judson St Unit 3 Raynham, MA | 1.0 | 1.0 | 600 | $1,950 | $3.25 | 3d | 1 | 0.84mi |
HOA detail
- Monthly dues
- $631 · $7,572/yr
- Likely covers
- watersewertrash
Listing history 23 events
-
2026-06-21days on market $200,000 Active 33 DOM
-
2026-06-18days on market $200,000 Active 30 DOM
-
2026-06-17days on market $200,000 Active 29 DOM
-
2026-06-16days on market $200,000 Active 28 DOM
-
2026-06-15days on market $200,000 Active 27 DOM
-
2026-06-13days on market $200,000 Active 25 DOM
-
2026-06-09days on market $200,000 Active 21 DOM
-
2026-06-08days on market $200,000 Active 20 DOM
-
2026-06-07days on market $200,000 Active 19 DOM
-
2026-06-03days on market $200,000 Active 15 DOM
-
2026-06-02days on market $200,000 Active 14 DOM
-
2026-06-01days on market $200,000 Active 13 DOM
-
2026-05-31days on market $200,000 Active 12 DOM
-
2026-05-19$200,000 New
-
2020-10-23historical 1011-char remark
Show marketing remark (1011 chars)
Great opportunity to own this spacious, clean and well cared for Marlette single wide mobile home located in the desirable 55+ community at the Pine Hills Estates.This move in ready home offers a bright & spacious living room that opens into a inviting country kitchen with updated cabinets, ample counter space & kitchen island --All appliances included. The 2 bedrooms are both good size with closet space (MB has dbl closet) and custom dresser/desk build ins. There are 2 screened in porch additions as well as a enclosed breezeway, perfect for relaxing, entertaining or extra storage usage. Updates include brand new roof, newer flooring & hot water tank (both aprox 2 yrs old) and Anderson windows. Exterior features include not 1 but 2 sheds as well as a carport in driveway. Beautifully manicured corner lot conveniently located across from the park community center & easy access to major routes, shopping & dining. Park Fees include water/sewer/taxes/road maintenance/trash removal.
-
2020-10-22soldstatus $133,000 Sold 1011-char remark
Show marketing remark (1011 chars)
Great opportunity to own this spacious, clean and well cared for Marlette single wide mobile home located in the desirable 55+ community at the Pine Hills Estates.This move in ready home offers a bright & spacious living room that opens into a inviting country kitchen with updated cabinets, ample counter space & kitchen island --All appliances included. The 2 bedrooms are both good size with closet space (MB has dbl closet) and custom dresser/desk build ins. There are 2 screened in porch additions as well as a enclosed breezeway, perfect for relaxing, entertaining or extra storage usage. Updates include brand new roof, newer flooring & hot water tank (both aprox 2 yrs old) and Anderson windows. Exterior features include not 1 but 2 sheds as well as a carport in driveway. Beautifully manicured corner lot conveniently located across from the park community center & easy access to major routes, shopping & dining. Park Fees include water/sewer/taxes/road maintenance/trash removal.
-
2020-10-21status Under Agreement 1011-char remark
Show marketing remark (1011 chars)
Great opportunity to own this spacious, clean and well cared for Marlette single wide mobile home located in the desirable 55+ community at the Pine Hills Estates.This move in ready home offers a bright & spacious living room that opens into a inviting country kitchen with updated cabinets, ample counter space & kitchen island --All appliances included. The 2 bedrooms are both good size with closet space (MB has dbl closet) and custom dresser/desk build ins. There are 2 screened in porch additions as well as a enclosed breezeway, perfect for relaxing, entertaining or extra storage usage. Updates include brand new roof, newer flooring & hot water tank (both aprox 2 yrs old) and Anderson windows. Exterior features include not 1 but 2 sheds as well as a carport in driveway. Beautifully manicured corner lot conveniently located across from the park community center & easy access to major routes, shopping & dining. Park Fees include water/sewer/taxes/road maintenance/trash removal.
-
2020-10-07historical Contingent 1011-char remark
Show marketing remark (1011 chars)
Great opportunity to own this spacious, clean and well cared for Marlette single wide mobile home located in the desirable 55+ community at the Pine Hills Estates.This move in ready home offers a bright & spacious living room that opens into a inviting country kitchen with updated cabinets, ample counter space & kitchen island --All appliances included. The 2 bedrooms are both good size with closet space (MB has dbl closet) and custom dresser/desk build ins. There are 2 screened in porch additions as well as a enclosed breezeway, perfect for relaxing, entertaining or extra storage usage. Updates include brand new roof, newer flooring & hot water tank (both aprox 2 yrs old) and Anderson windows. Exterior features include not 1 but 2 sheds as well as a carport in driveway. Beautifully manicured corner lot conveniently located across from the park community center & easy access to major routes, shopping & dining. Park Fees include water/sewer/taxes/road maintenance/trash removal.
-
2020-09-30$139,900 New 1011-char remark
Show marketing remark (1011 chars)
Great opportunity to own this spacious, clean and well cared for Marlette single wide mobile home located in the desirable 55+ community at the Pine Hills Estates.This move in ready home offers a bright & spacious living room that opens into a inviting country kitchen with updated cabinets, ample counter space & kitchen island --All appliances included. The 2 bedrooms are both good size with closet space (MB has dbl closet) and custom dresser/desk build ins. There are 2 screened in porch additions as well as a enclosed breezeway, perfect for relaxing, entertaining or extra storage usage. Updates include brand new roof, newer flooring & hot water tank (both aprox 2 yrs old) and Anderson windows. Exterior features include not 1 but 2 sheds as well as a carport in driveway. Beautifully manicured corner lot conveniently located across from the park community center & easy access to major routes, shopping & dining. Park Fees include water/sewer/taxes/road maintenance/trash removal.
-
2013-04-08soldstatus $55,000 Sold 488-char remark
Show marketing remark (488 chars)
Motivated Seller - Great retirement home located on a corner lot in Pinehill Estates (55+ community) with a active community center. Open floor plan, spacious kitchen with lots of cabinet space, breakfast bar, and dining area. Large family room, master bedroom, and second bedroom. Two (2) enclosed 3 season rooms one on front and one on side. Roof, furnace, a/c, hot water heater all updated within last five-ten years. Two storage sheds on property for ample storage. Move in condition
-
2013-03-20historical Under Agreement 488-char remark
Show marketing remark (488 chars)
Motivated Seller - Great retirement home located on a corner lot in Pinehill Estates (55+ community) with a active community center. Open floor plan, spacious kitchen with lots of cabinet space, breakfast bar, and dining area. Large family room, master bedroom, and second bedroom. Two (2) enclosed 3 season rooms one on front and one on side. Roof, furnace, a/c, hot water heater all updated within last five-ten years. Two storage sheds on property for ample storage. Move in condition
-
2013-02-16price $59,900 Price Changed 488-char remark
Show marketing remark (488 chars)
Motivated Seller - Great retirement home located on a corner lot in Pinehill Estates (55+ community) with a active community center. Open floor plan, spacious kitchen with lots of cabinet space, breakfast bar, and dining area. Large family room, master bedroom, and second bedroom. Two (2) enclosed 3 season rooms one on front and one on side. Roof, furnace, a/c, hot water heater all updated within last five-ten years. Two storage sheds on property for ample storage. Move in condition
-
2012-12-15$65,000 New 488-char remark
Show marketing remark (488 chars)
Motivated Seller - Great retirement home located on a corner lot in Pinehill Estates (55+ community) with a active community center. Open floor plan, spacious kitchen with lots of cabinet space, breakfast bar, and dining area. Large family room, master bedroom, and second bedroom. Two (2) enclosed 3 season rooms one on front and one on side. Roof, furnace, a/c, hot water heater all updated within last five-ten years. Two storage sheds on property for ample storage. Move in condition
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 74% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,377
- − Mortgage interest
- −$11,203
- − Property taxes
- −$3,000
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,350
- − Management
- −$2,350
- − HOA
- −$7,572
- − Depreciation
- −$5,818
- Taxable loss
- −$3,916
- Est. tax savings @ 24.0%
- +$940
- After-tax cash flow
- $-10/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bridgewater-Raynham
- NCES district ID
- 2503030
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 51% ▼ -9.00%
- Median HH income
- $84,759
- Composite
- 43.17/100
- National rank
- #3068
- State rank
- #139 of 302 in MA
Livability — Taunton
- Score
- 75/100
- State rank
- #78
- US rank
- #4184
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 53,461
- Population (ZIP)
- 15,337
Population outlook (Bristol County) Hauer SSP2
- Today (2025)
- 570,212 people
- By 2030
- 571,181 · +0.2%
- By 2040
- 565,389 · -0.8%
- By 2050
- 552,141 · -3.2%
- By 2075
- 520,923 · -8.6%
- By 2100
- 474,363 · -16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Black 5% Two or more races 5% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Russian 12% Lithuanian 7% Romanian 3%
- Foreign-born
- 11% · Canada, Vietnam
- Languages at home
- 87% English-only · Other Indo-European 6% Spanish 3% Arabic 1%
Political lean MEDSL · Bristol
- 2024 margin
- Toss-up / Even · D 49.8% · R 48.5% · Other 1.8%
- 2008→2024 swing
- -21.9pp toward R · 2008: 23.2pp · 2024: 1.3pp
- All cycles
- 2024: D+1.3 2020: D+12.0 2016: D+9.3 2012: D+20.5 2008: D+23.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.22%
- Current HPI
- 331.9149
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.28%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in MA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 3 | $17B |
|
||
| Insurance | 2 | $84B |
|
||
| Retail | 2 | $76B |
|
||
| Life Sciences | 1 | $43B |
|
||
| Energy Technology | 1 | $31B |
|
||
| Aerospace / Defense | 1 | $18B |
|
||
Price history
+207.7% since first listed10 events — show timeline
- 2026-05-19 Listed $200,000 MLS PIN
- 2020-10-23 Listing Removed — MLS PIN
- 2020-10-22 Sold (MLS) $133,000 MLS PIN
- 2020-10-21 Pending — MLS PIN
- 2020-10-07 Contingent — MLS PIN
- 2020-09-30 Listed $139,900 MLS PIN
- 2013-04-08 Sold (MLS) $55,000 MLS PIN
- 2013-03-20 Contingent — MLS PIN
- 2013-02-16 Price Changed $59,900 MLS PIN
- 2012-12-15 Listed $65,000 MLS PIN
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…