6553 Hwy 194 Hwy · Lansing, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 2/10 · Minimal
- Hot days now (above 88°F)
- 8 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.5/30.0
- ARV discount +15.0/15.0
- DSCR +7.9/10.0
- Appreciation +6.2/10.0
- 1% rule +5.0/10.0
- Schools +4.5/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Great opportunity for first-time homebuyers or investors. Single-wide manufactured home with stick-built addition featuring 2 bedrooms and 1 full bath inside, with attached garage. Outside you have 1 acre to enjoy with your own outbuilding. Enjoy river views from your covered front porch, in a peaceful setting. Just a short drive to downtown West Jefferson shopping, dining, and local amenities. Ideal as a primary residence, rental, or mountain getaway. Addition appears to be unpermitted, no permits located. Ring cameras currently in use.
Key facts
- Covered front porch
- Outbuilding
- Manufactured home
Tags
Property features AI
Exterior
- Parking: 1-car garage
- Utilities: Private well water; Private sewer
- Home design: Single-family residence; One-level (1 story)
- Construction: Wood siding; Asphalt shingle roof; Crawl space foundation; Built as a one-level home
- Exterior features: Covered patio/porch; Outbuilding; Gravel road access; Private maintained road; Private road frontage; Has view
Interior
- Kitchen: Electric cooktop; Electric range; Microwave; Refrigerator; Electric water heater
- Bathrooms: 1 full bathroom
- Heating & cooling: Ductless cooling; Ductless heating; Kerosene heating
- Interior features: High-speed internet
- Laundry & utility: Washer; Dryer; Washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $308 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 1.7% in Lansing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#514 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, crime F, amenities F.
- Ashe County Schools (rural): math 53% / reading 55% proficiency, ranked #53 of 178 in NC (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Blue Ridge Elementary (math 46% / reading 53%, grade D, #417 of 1,410 statewide, top 32%, 360 students, 71% FRL); Ashe County Middle (math 58% / reading 57%, grade B, #64 of 475 statewide, top 14%, 440 students, 64% FRL); Ashe County High (math 57% / reading 57%, grade C, #248 of 535 statewide, top 48%, 792 students, 54% FRL) — zoned schools average 63% FRL vs 46% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 19 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 190 units permitted in Ashe County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($1k loan paydown + $4k appreciation (2.3% local appreciation)).
- Ashe County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.3% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 142 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $82k; list at $150k implies a 82% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 142 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 8.75%
- Cash-on-cash
- 8.79%
- DSCR
- 1.39
- GRM
- 8.3
CMA / ARV
- ARV (on-the-fly)
- $272,400
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 950 Campbell Rd | 0.74mi | 3/1.0 (+1) | 1,188 (-1%) | 10mo | $270,000 | $227 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.34% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.0%
- Equity multiple
- 1.77×
- Total profit
- $32,389
- Equity at exit
- $61,911
- IRR
- 16.3%
- Equity multiple
- 3.25×
- Total profit
- $94,407
- Equity at exit
- $91,313
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28693
- Home prices YoY
- 1.5%
- Active inventory
- 19
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,500 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$28 /mo · $338/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$315
- Net cashflow
- $308
Break-even live
Sensitivity live
| Price | -10% $393 | -5% $350 | +0% $308 | +5% $265 | +10% $223 |
|---|---|---|---|---|---|
| Rent | -10% $189 | -5% $248 | +0% $308 | +5% $367 | +10% $426 |
| Rate | -1.0pp $383 | -0.5pp $346 | base $308 | +0.5pp $269 | +1.0pp $229 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 112 Robert Roten Rd Warrensville, NC | 3.0 | 1.0 | 1092 | $1,500 | $1.37 | 14d | 1 | 0.94mi |
Listing history 18 events
-
2026-06-19days on market $150,000 Active 142 DOM
-
2026-06-18days on market $150,000 Active 141 DOM
-
2026-06-17days on market $150,000 Active 140 DOM
-
2026-06-16days on market $150,000 Active 139 DOM
-
2026-06-15days on market $150,000 Active 138 DOM
-
2026-06-14days on market $150,000 Active 136 DOM
-
2026-06-12days on market $150,000 Active 135 DOM
-
2026-06-09days on market $150,000 Active 132 DOM
-
2026-06-08days on market $150,000 Active 131 DOM
-
2026-06-07days on market $150,000 Active 130 DOM
-
2026-06-03days on market $150,000 Active 126 DOM
-
2026-06-02days on market $150,000 Active 125 DOM
-
2026-06-01days on market $150,000 Active 124 DOM
-
2026-05-31days on market $150,000 Active 123 DOM
-
2026-05-30days on market $150,000 Active 122 DOM
-
2026-05-04price $150,000
-
2026-01-28$160,000 Active
-
2008-03-14soldstatus $82,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $338 · $28/mo
- Projected year-2 tax
- $1,230 · $102/mo
- Expected delta
- +$892/yr (+$74/mo · 263.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 2/10 Low 8 d/yr ≥88°F today · 23 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,000
- − Mortgage interest
- −$8,402
- − Property taxes
- −$338
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,440
- − Management
- −$1,440
- − Depreciation
- −$4,364
- Taxable income
- $1,266
- Est. tax owed @ 24.0%
- −$304
- After-tax cash flow
- $3,389/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ashe County Schools
- NCES district ID
- 3700210
- Math proficiency
- 53% ▲ 1.00%
- Reading proficiency
- 55% ▬ 0.00%
- Median HH income
- $36,597
- Composite
- 44.82/100
- National rank
- #2737
- State rank
- #53 of 178 in NC
Livability — Lansing
- Score
- 60/100
- State rank
- #514
- US rank
- #18836
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,250
Population outlook (Ashe County) Hauer SSP2
- Today (2025)
- 25,812 people
- By 2030
- 24,852 · -3.7%
- By 2040
- 22,518 · -12.8%
- By 2050
- 20,113 · -22.1%
- By 2075
- 15,295 · -40.7%
- By 2100
- 11,065 · -57.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Hispanic / Latino 6% Two or more races 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Serbian 6% Scotch-Irish 3% Lithuanian 3%
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Ashe
- 2024 margin
- Solid R (+44.5) · D 27.4% · R 71.8%
- 2008→2024 swing
- -21.2pp toward R · 2008: -23.3pp · 2024: -44.5pp
- All cycles
- 2024: R+44.5 2020: R+46.1 2016: R+44.7 2012: R+32.9 2008: R+23.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.34%
- Current HPI
- 161.697
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+81.8% since first listed3 events — show timeline
- 2026-05-04 Price Changed $150,000 HCMLS
- 2026-01-28 Listed $160,000 HCMLS
- 2008-03-14 Sold (Public Records) $82,500 Public Records
Property tax history
-1.3%/yrLatest (2025): $338 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…